
LARGAN Precision Co Ltd
TWSE:3008

Intrinsic Value
The intrinsic value of one
LARGAN Precision Co Ltd
stock under the Base Case scenario is
2 909.61
TWD.
Compared to the current market price of 2 395 TWD,
LARGAN Precision Co Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LARGAN Precision Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
LARGAN Precision Co Ltd
Balance Sheet Decomposition
LARGAN Precision Co Ltd
Current Assets | 145.8B |
Cash & Short-Term Investments | 128B |
Receivables | 11.3B |
Other Current Assets | 6.5B |
Non-Current Assets | 70.8B |
Long-Term Investments | 20B |
PP&E | 49.7B |
Intangibles | 504.6m |
Other Non-Current Assets | 516.1m |
Free Cash Flow Analysis
LARGAN Precision Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
LARGAN Precision Co Ltd
Revenue
|
59.5B
TWD
|
Cost of Revenue
|
-28.2B
TWD
|
Gross Profit
|
31.2B
TWD
|
Operating Expenses
|
-7.2B
TWD
|
Operating Income
|
24B
TWD
|
Other Expenses
|
1.9B
TWD
|
Net Income
|
25.9B
TWD
|
Profitability Score
Profitability Due Diligence
LARGAN Precision Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
LARGAN Precision Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
LARGAN Precision Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
LARGAN Precision Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
LARGAN Precision Co Ltd
According to Wall Street analysts, the average 1-year price target for
LARGAN Precision Co Ltd
is 3 211.41 TWD
with a low forecast of 2 525 TWD and a high forecast of 4 116 TWD.
Dividends
Current shareholder yield for LARGAN Precision Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LARGAN Precision Co Ltd
stock under the Base Case scenario is
2 909.61
TWD.
Compared to the current market price of 2 395 TWD,
LARGAN Precision Co Ltd
is
Undervalued by 18%.