LARGAN Precision Co Ltd
TWSE:3008

Watchlist Manager
LARGAN Precision Co Ltd Logo
LARGAN Precision Co Ltd
TWSE:3008
Watchlist
Price: 2 380 TWD 0.63% Market Closed
Market Cap: 317.7B TWD
Have any thoughts about
LARGAN Precision Co Ltd?
Write Note

Income Statement

Earnings Waterfall
LARGAN Precision Co Ltd

Revenue
53.8B TWD
Cost of Revenue
-27.7B TWD
Gross Profit
26.1B TWD
Operating Expenses
-6.5B TWD
Operating Income
19.6B TWD
Other Expenses
1.9B TWD
Net Income
21.5B TWD

Income Statement
LARGAN Precision Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
33 306
N/A
38 223
+15%
45 810
+20%
49 519
+8%
53 320
+8%
57 318
+7%
55 869
-3%
53 573
-4%
49 841
-7%
48 070
-4%
48 352
+1%
50 888
+5%
52 158
+2%
52 761
+1%
53 128
+1%
51 197
-4%
52 179
+2%
53 595
+3%
49 952
-7%
50 898
+2%
52 683
+4%
54 833
+4%
60 745
+11%
64 136
+6%
62 706
-2%
59 009
-6%
55 944
-5%
54 550
-2%
52 012
-5%
49 203
-5%
46 962
-5%
45 275
-4%
44 837
-1%
46 337
+3%
47 675
+3%
46 679
-2%
45 198
-3%
45 349
+0%
48 842
+8%
51 019
+4%
53 810
+5%
Gross Profit
Cost of Revenue
(15 818)
(17 769)
(21 291)
(22 820)
(24 475)
(25 954)
(23 812)
(22 573)
(20 126)
(17 491)
(15 903)
(15 709)
(16 101)
(16 333)
(16 280)
(16 388)
(16 468)
(16 336)
(15 595)
(15 866)
(16 298)
(17 317)
(18 824)
(19 279)
(18 970)
(18 353)
(18 477)
(18 666)
(18 708)
(18 491)
(18 814)
(19 374)
(19 633)
(20 994)
(21 580)
(21 438)
(21 354)
(22 957)
(25 037)
(26 206)
(27 674)
Gross Profit
17 489
N/A
20 455
+17%
24 520
+20%
26 700
+9%
28 846
+8%
31 364
+9%
32 057
+2%
30 999
-3%
29 714
-4%
30 579
+3%
32 449
+6%
35 179
+8%
36 057
+2%
36 428
+1%
36 848
+1%
34 811
-6%
35 713
+3%
37 260
+4%
34 358
-8%
35 032
+2%
36 385
+4%
37 516
+3%
41 921
+12%
44 857
+7%
43 736
-2%
40 656
-7%
37 468
-8%
35 884
-4%
33 304
-7%
30 713
-8%
28 149
-8%
25 902
-8%
25 205
-3%
25 343
+1%
26 096
+3%
25 240
-3%
23 844
-6%
22 393
-6%
23 806
+6%
24 813
+4%
26 136
+5%
Operating Income
Operating Expenses
(2 515)
(2 897)
(3 453)
(3 665)
(3 829)
(4 338)
(4 402)
(4 341)
(4 372)
(4 288)
(4 535)
(4 764)
(4 866)
(4 811)
(4 755)
(4 715)
(4 885)
(5 005)
(4 746)
(4 875)
(5 008)
(5 146)
(5 422)
(5 734)
(5 650)
(5 471)
(5 436)
(5 363)
(5 211)
(5 158)
(5 001)
(5 091)
(5 411)
(5 766)
(5 712)
(5 597)
(5 483)
(5 703)
(5 998)
(6 314)
(6 499)
Selling, General & Administrative
(948)
(1 090)
(1 349)
(1 467)
(1 546)
(1 769)
(1 817)
(1 731)
(1 753)
(1 684)
(1 711)
(1 789)
(1 722)
(1 629)
(1 485)
(1 458)
(1 535)
(1 570)
(1 481)
(1 512)
(1 550)
(1 580)
(1 677)
(1 766)
(1 731)
(1 683)
(1 646)
(1 622)
(1 550)
(1 476)
(1 400)
(1 409)
(1 511)
(1 598)
(1 545)
(1 483)
(1 407)
(1 675)
(1 795)
(1 900)
(1 959)
Research & Development
(1 568)
(1 807)
(2 103)
(2 196)
(2 281)
(2 567)
(2 585)
(2 608)
(2 617)
(2 585)
(2 796)
(2 948)
(3 096)
(3 188)
(3 278)
(3 259)
(3 364)
(3 420)
(3 258)
(3 371)
(3 476)
(3 575)
(3 764)
(3 964)
(3 921)
(3 806)
(3 794)
(2 731)
(2 649)
(2 657)
(3 602)
(3 685)
(3 896)
(4 157)
(4 154)
(4 062)
(4 061)
(4 027)
(4 191)
(4 445)
(4 526)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(18)
(28)
(27)
(49)
5
8
1
13
(17)
(6)
7
18
10
19
(3)
1
18
5
(1 010)
(1 012)
(1 025)
1
3
(3)
(11)
(13)
(52)
(15)
(1)
(12)
31
(14)
Operating Income
14 972
N/A
17 557
+17%
21 067
+20%
23 034
+9%
25 016
+9%
27 025
+8%
27 655
+2%
26 659
-4%
25 343
-5%
26 292
+4%
27 914
+6%
30 417
+9%
31 193
+3%
31 619
+1%
32 093
+2%
30 096
-6%
30 828
+2%
32 255
+5%
29 612
-8%
30 157
+2%
31 377
+4%
32 370
+3%
36 499
+13%
39 123
+7%
38 086
-3%
35 185
-8%
32 032
-9%
30 521
-5%
28 094
-8%
25 555
-9%
23 148
-9%
20 811
-10%
19 794
-5%
19 577
-1%
20 384
+4%
19 644
-4%
18 361
-7%
16 690
-9%
17 807
+7%
18 499
+4%
19 637
+6%
Pre-Tax Income
Interest Income Expense
311
1 056
1 835
1 399
1 336
2 511
1 375
1 520
1 624
(488)
(56)
(1 051)
(656)
(2)
(312)
755
1 276
905
1 482
2 255
1 789
1 434
(98)
(569)
(1 472)
(1 505)
(436)
(709)
(1 134)
(423)
(342)
2 203
5 235
9 040
7 192
5 034
5 198
4 223
4 078
6 961
6 606
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
1
1
(13)
(14)
(14)
(14)
1
1
1
1
4
4
4
5
(23)
(23)
(25)
(26)
(2)
(5)
(3)
(9)
(10)
(7)
(8)
(2)
(1)
4
5
5
5
(0)
38
39
39
40
0
4
Total Other Income
73
67
62
84
124
137
144
132
382
394
392
386
98
79
174
182
195
214
125
128
143
144
183
180
143
133
104
120
179
197
216
265
296
302
251
259
199
195
176
161
159
Pre-Tax Income
15 355
N/A
18 680
+22%
22 963
+23%
24 518
+7%
26 477
+8%
29 660
+12%
29 160
-2%
28 297
-3%
27 334
-3%
26 199
-4%
28 251
+8%
29 753
+5%
30 636
+3%
31 698
+3%
31 960
+1%
31 037
-3%
32 304
+4%
33 351
+3%
31 196
-6%
32 514
+4%
33 283
+2%
33 946
+2%
36 579
+8%
38 732
+6%
36 748
-5%
33 803
-8%
31 694
-6%
29 924
-6%
27 137
-9%
25 327
-7%
23 027
-9%
23 285
+1%
25 330
+9%
28 924
+14%
27 827
-4%
24 975
-10%
23 797
-5%
21 146
-11%
22 102
+5%
25 623
+16%
26 405
+3%
Net Income
Tax Provision
(2 908)
(3 268)
(3 525)
(3 672)
(4 529)
(4 792)
(5 003)
(4 926)
(5 097)
(5 208)
(5 518)
(5 760)
(5 619)
(5 871)
(5 984)
(5 926)
(6 406)
(6 852)
(6 826)
(7 110)
(6 828)
(7 298)
(8 316)
(8 803)
(8 381)
(8 134)
(7 160)
(6 795)
(6 037)
(4 834)
(4 355)
(4 416)
(4 476)
(5 188)
(5 202)
(4 574)
(4 645)
(4 185)
(4 200)
(4 898)
(4 879)
Income from Continuing Operations
12 448
15 413
19 438
20 846
21 948
24 868
24 157
23 372
22 238
20 993
22 733
23 995
25 019
25 828
25 976
25 110
25 897
26 498
24 370
25 404
26 454
26 648
28 263
29 929
28 367
25 670
24 534
23 129
21 100
20 493
18 671
18 869
20 855
23 736
22 625
20 401
19 151
16 962
17 902
20 724
21 527
Net Income (Common)
12 448
N/A
15 413
+24%
19 438
+26%
20 846
+7%
21 948
+5%
24 868
+13%
24 157
-3%
23 372
-3%
22 238
-5%
20 993
-6%
22 733
+8%
23 995
+6%
25 019
+4%
25 828
+3%
25 976
+1%
25 110
-3%
25 897
+3%
26 498
+2%
24 370
-8%
25 404
+4%
26 454
+4%
26 648
+1%
28 263
+6%
29 929
+6%
28 367
-5%
25 670
-10%
24 534
-4%
23 129
-6%
21 100
-9%
20 493
-3%
18 671
-9%
18 869
+1%
20 855
+11%
23 736
+14%
22 625
-5%
20 401
-10%
19 151
-6%
16 962
-11%
17 902
+6%
20 724
+16%
21 527
+4%
EPS (Diluted)
92.2
N/A
114.17
+24%
142.94
+25%
153.27
+7%
162.57
+6%
184.2
+13%
176.92
-4%
171.85
-3%
164.74
-4%
155.5
-6%
167.82
+8%
177.74
+6%
186.7
+5%
191.31
+2%
191.77
+0%
186
-3%
191.82
+3%
196.24
+2%
180.05
-8%
188.22
+5%
196.42
+4%
197.45
+1%
208.79
+6%
221.52
+6%
210.66
-5%
190.02
-10%
180.94
-5%
171.07
-5%
156.73
-8%
151.51
-3%
137.49
-9%
139.89
+2%
154.98
+11%
175.21
+13%
166.89
-5%
151.36
-9%
142.85
-6%
126.05
-12%
132.62
+5%
154.53
+17%
160.45
+4%

See Also

Discover More