LARGAN Precision Co Ltd banner

LARGAN Precision Co Ltd
TWSE:3008

Watchlist Manager
LARGAN Precision Co Ltd Logo
LARGAN Precision Co Ltd
TWSE:3008
Watchlist
Price: 2 290 TWD -1.51% Market Closed
Market Cap: NT$305.6B

Income Statement

Earnings Waterfall
LARGAN Precision Co Ltd

Income Statement
LARGAN Precision Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
3
3
3
4
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
2
0
Revenue
7 478
N/A
6 968
-7%
6 854
-2%
7 146
+4%
8 154
+14%
9 181
+13%
10 171
+11%
11 203
+10%
12 351
+10%
13 634
+10%
14 939
+10%
15 850
+6%
15 984
+1%
16 111
+1%
15 384
-5%
15 502
+1%
20 072
+29%
21 536
+7%
24 056
+12%
26 715
+11%
27 433
+3%
29 189
+6%
33 306
+14%
38 223
+15%
45 810
+20%
49 519
+8%
53 320
+8%
57 318
+7%
55 869
-3%
53 573
-4%
49 841
-7%
48 070
-4%
48 352
+1%
50 888
+5%
52 158
+2%
52 761
+1%
53 128
+1%
51 197
-4%
52 179
+2%
53 595
+3%
49 952
-7%
50 898
+2%
52 683
+4%
54 833
+4%
60 745
+11%
64 136
+6%
62 706
-2%
59 009
-6%
55 944
-5%
54 550
-2%
52 012
-5%
49 203
-5%
46 962
-5%
45 275
-4%
44 837
-1%
46 337
+3%
47 675
+3%
46 679
-2%
45 198
-3%
45 349
+0%
48 842
+8%
51 019
+4%
53 810
+5%
59 131
+10%
59 458
+1%
62 724
+5%
63 411
+1%
62 139
-2%
Gross Profit
Cost of Revenue
(3 480)
(3 365)
(3 460)
(3 907)
(4 580)
(5 045)
(5 539)
(5 951)
(6 546)
(7 418)
(8 189)
(8 726)
(9 043)
(9 263)
(9 129)
(9 428)
(11 710)
(12 437)
(13 245)
(14 360)
(14 472)
(14 550)
(15 818)
(17 769)
(21 291)
(22 820)
(24 475)
(25 954)
(23 812)
(22 573)
(20 126)
(17 491)
(15 903)
(15 709)
(16 101)
(16 333)
(16 280)
(16 388)
(16 468)
(16 336)
(15 595)
(15 866)
(16 298)
(17 317)
(18 824)
(19 279)
(18 970)
(18 353)
(18 477)
(18 666)
(18 708)
(18 491)
(18 814)
(19 374)
(19 633)
(20 994)
(21 580)
(21 438)
(21 354)
(22 957)
(25 037)
(26 206)
(27 675)
(29 225)
(28 248)
(29 111)
(28 864)
(28 803)
Gross Profit
3 999
N/A
3 603
-10%
3 394
-6%
3 239
-5%
3 575
+10%
4 136
+16%
4 632
+12%
5 252
+13%
5 805
+11%
6 216
+7%
6 751
+9%
7 126
+6%
6 941
-3%
6 851
-1%
6 256
-9%
6 074
-3%
8 362
+38%
9 098
+9%
10 810
+19%
12 354
+14%
12 961
+5%
14 639
+13%
17 489
+19%
20 455
+17%
24 520
+20%
26 700
+9%
28 846
+8%
31 364
+9%
32 057
+2%
30 999
-3%
29 714
-4%
30 579
+3%
32 449
+6%
35 179
+8%
36 057
+2%
36 428
+1%
36 848
+1%
34 811
-6%
35 713
+3%
37 260
+4%
34 358
-8%
35 032
+2%
36 385
+4%
37 516
+3%
41 921
+12%
44 857
+7%
43 736
-2%
40 656
-7%
37 468
-8%
35 884
-4%
33 304
-7%
30 713
-8%
28 149
-8%
25 902
-8%
25 205
-3%
25 343
+1%
26 096
+3%
25 240
-3%
23 844
-6%
22 393
-6%
23 806
+6%
24 813
+4%
26 136
+5%
29 906
+14%
31 209
+4%
33 613
+8%
34 546
+3%
33 336
-4%
Operating Income
Operating Expenses
(869)
(861)
(857)
(838)
(852)
(922)
(1 000)
(1 079)
(1 144)
(1 237)
(1 321)
(1 457)
(1 469)
(1 424)
(1 380)
(1 291)
(1 564)
(1 733)
(1 903)
(2 097)
(2 180)
(2 320)
(2 515)
(2 897)
(3 453)
(3 665)
(3 829)
(4 338)
(4 402)
(4 341)
(4 372)
(4 288)
(4 535)
(4 764)
(4 866)
(4 811)
(4 755)
(4 715)
(4 885)
(5 005)
(4 746)
(4 875)
(5 008)
(5 146)
(5 422)
(5 734)
(5 650)
(5 471)
(5 436)
(5 363)
(5 211)
(5 158)
(5 001)
(5 091)
(5 411)
(5 766)
(5 712)
(5 597)
(5 483)
(5 703)
(5 998)
(6 314)
(6 499)
(6 352)
(7 177)
(7 454)
(7 399)
(7 725)
Selling, General & Administrative
(412)
(403)
(407)
(393)
(345)
(354)
(360)
(370)
(374)
(413)
(436)
(475)
(506)
(467)
(440)
(396)
(530)
(641)
(737)
(835)
(887)
(894)
(948)
(1 090)
(1 349)
(1 467)
(1 546)
(1 769)
(1 817)
(1 731)
(1 753)
(1 684)
(1 711)
(1 789)
(1 722)
(1 629)
(1 485)
(1 458)
(1 535)
(1 570)
(1 481)
(1 512)
(1 550)
(1 580)
(1 677)
(1 766)
(1 731)
(1 683)
(1 646)
(1 622)
(1 550)
(1 476)
(1 400)
(1 409)
(1 511)
(1 598)
(1 545)
(1 483)
(1 407)
(1 675)
(1 795)
(1 900)
(1 958)
(1 698)
(1 930)
(2 024)
(2 043)
(2 138)
Research & Development
(456)
(459)
(450)
(446)
(507)
(569)
(640)
(707)
(770)
(822)
(884)
(982)
(963)
(956)
(939)
(895)
(1 034)
(1 093)
(1 167)
(1 262)
(1 293)
(1 427)
(1 568)
(1 807)
(2 103)
(2 196)
(2 281)
(2 567)
(2 585)
(2 608)
(2 617)
(2 585)
(2 796)
(2 948)
(3 096)
(3 188)
(3 278)
(3 259)
(3 364)
(3 420)
(3 258)
(3 371)
(3 476)
(3 575)
(3 764)
(3 964)
(3 921)
(3 806)
(3 794)
(2 731)
(2 649)
(2 657)
(3 602)
(3 685)
(3 896)
(4 157)
(4 154)
(4 062)
(4 061)
(4 027)
(4 191)
(4 445)
(4 526)
(4 584)
(5 247)
(5 428)
(5 365)
(5 642)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(28)
(27)
(49)
5
8
1
13
(17)
(6)
7
18
10
19
(3)
1
18
5
(1 010)
(1 012)
(1 025)
1
3
(3)
(11)
(13)
(52)
(15)
(1)
(12)
31
(14)
(69)
0
(1)
9
56
Operating Income
3 130
N/A
2 743
-12%
2 538
-7%
2 401
-5%
2 722
+13%
3 214
+18%
3 633
+13%
4 174
+15%
4 661
+12%
4 980
+7%
5 429
+9%
5 668
+4%
5 472
-3%
5 426
-1%
4 876
-10%
4 782
-2%
6 798
+42%
7 364
+8%
8 907
+21%
10 257
+15%
10 781
+5%
12 318
+14%
14 972
+22%
17 557
+17%
21 067
+20%
23 034
+9%
25 016
+9%
27 025
+8%
27 655
+2%
26 659
-4%
25 343
-5%
26 292
+4%
27 914
+6%
30 417
+9%
31 193
+3%
31 619
+1%
32 093
+2%
30 096
-6%
30 828
+2%
32 255
+5%
29 612
-8%
30 157
+2%
31 377
+4%
32 370
+3%
36 499
+13%
39 123
+7%
38 086
-3%
35 185
-8%
32 032
-9%
30 521
-5%
28 094
-8%
25 555
-9%
23 148
-9%
20 811
-10%
19 794
-5%
19 577
-1%
20 384
+4%
19 644
-4%
18 361
-7%
16 690
-9%
17 807
+7%
18 499
+4%
19 637
+6%
23 554
+20%
24 033
+2%
26 158
+9%
27 147
+4%
25 611
-6%
Pre-Tax Income
Interest Income Expense
207
421
365
142
(3)
(100)
(11)
(55)
(348)
(248)
(393)
(15)
299
105
322
(74)
(44)
421
492
446
678
632
311
1 056
1 835
1 399
1 336
2 511
1 375
1 520
1 624
(488)
(56)
(1 051)
(656)
(2)
(312)
755
1 276
905
1 482
2 255
1 789
1 434
(98)
(569)
(1 472)
(1 505)
(436)
(709)
(1 134)
(423)
(342)
2 203
5 235
9 040
7 192
5 034
5 198
4 223
4 078
6 961
6 606
3 489
7 994
6 150
1 169
2 999
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(13)
(8)
(3)
(50)
(63)
(64)
(65)
(17)
(6)
(4)
4
4
12
18
0
12
3
(37)
(37)
(38)
(35)
(1)
(1)
(1)
(1)
1
1
(13)
(14)
(14)
(14)
1
1
1
1
4
4
4
5
(23)
(23)
(25)
(26)
(2)
(5)
(3)
(9)
(10)
(7)
(8)
(2)
(1)
4
5
5
5
(0)
38
39
39
40
0
4
9
5
(2)
(22)
(26)
Total Other Income
14
10
12
10
(13)
(39)
(37)
(31)
26
63
66
69
53
61
72
68
55
56
56
54
77
67
73
67
62
84
124
137
144
132
382
394
392
386
98
79
174
182
195
214
125
128
143
144
183
180
143
133
104
120
179
197
216
265
296
302
251
259
199
195
176
161
159
158
142
155
154
170
Pre-Tax Income
3 338
N/A
3 166
-5%
2 913
-8%
2 504
-14%
2 643
+6%
3 009
+14%
3 520
+17%
4 069
+16%
4 334
+7%
4 789
+10%
5 105
+7%
5 724
+12%
5 837
+2%
5 608
-4%
5 270
-6%
4 787
-9%
6 811
+42%
7 802
+15%
9 418
+21%
10 719
+14%
11 501
+7%
13 015
+13%
15 355
+18%
18 680
+22%
22 963
+23%
24 518
+7%
26 477
+8%
29 660
+12%
29 160
-2%
28 297
-3%
27 334
-3%
26 199
-4%
28 251
+8%
29 753
+5%
30 636
+3%
31 698
+3%
31 960
+1%
31 037
-3%
32 304
+4%
33 351
+3%
31 196
-6%
32 514
+4%
33 283
+2%
33 946
+2%
36 579
+8%
38 732
+6%
36 748
-5%
33 803
-8%
31 694
-6%
29 924
-6%
27 137
-9%
25 327
-7%
23 027
-9%
23 285
+1%
25 330
+9%
28 924
+14%
27 827
-4%
24 975
-10%
23 797
-5%
21 146
-11%
22 102
+5%
25 623
+16%
26 405
+3%
27 209
+3%
32 174
+18%
32 460
+1%
28 448
-12%
28 754
+1%
Net Income
Tax Provision
(96)
(63)
(115)
(105)
(157)
(232)
(199)
(245)
(289)
(285)
(464)
(575)
(638)
(723)
(815)
(919)
(1 234)
(1 255)
(1 504)
(1 642)
(1 891)
(2 255)
(2 908)
(3 268)
(3 525)
(3 672)
(4 529)
(4 792)
(5 003)
(4 926)
(5 097)
(5 208)
(5 518)
(5 760)
(5 619)
(5 871)
(5 984)
(5 926)
(6 406)
(6 852)
(6 826)
(7 110)
(6 828)
(7 298)
(8 316)
(8 803)
(8 381)
(8 134)
(7 160)
(6 795)
(6 037)
(4 834)
(4 355)
(4 416)
(4 476)
(5 188)
(5 202)
(4 574)
(4 645)
(4 185)
(4 200)
(4 898)
(4 879)
(5 005)
(5 963)
(5 817)
(5 247)
(5 023)
Income from Continuing Operations
3 242
3 102
2 798
2 399
2 486
2 778
3 322
3 825
4 044
4 505
4 641
5 150
5 199
4 886
4 457
3 869
5 578
6 549
7 915
9 078
9 610
10 761
12 448
15 413
19 438
20 846
21 948
24 868
24 157
23 372
22 238
20 993
22 733
23 995
25 019
25 828
25 976
25 110
25 897
26 498
24 370
25 404
26 454
26 648
28 263
29 929
28 367
25 670
24 534
23 129
21 100
20 493
18 671
18 869
20 855
23 736
22 625
20 401
19 151
16 962
17 902
20 724
21 527
22 204
26 211
26 643
23 201
23 730
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(296)
(396)
(420)
(499)
Net Income (Common)
3 242
N/A
3 102
-4%
2 798
-10%
2 399
-14%
2 486
+4%
2 778
+12%
3 322
+20%
3 825
+15%
4 044
+6%
4 505
+11%
4 641
+3%
5 150
+11%
5 199
+1%
4 886
-6%
4 457
-9%
3 869
-13%
5 578
+44%
6 549
+17%
7 915
+21%
9 078
+15%
9 610
+6%
10 761
+12%
12 448
+16%
15 413
+24%
19 438
+26%
20 846
+7%
21 948
+5%
24 868
+13%
24 157
-3%
23 372
-3%
22 238
-5%
20 993
-6%
22 733
+8%
23 995
+6%
25 019
+4%
25 828
+3%
25 976
+1%
25 110
-3%
25 897
+3%
26 498
+2%
24 370
-8%
25 404
+4%
26 454
+4%
26 648
+1%
28 263
+6%
29 929
+6%
28 367
-5%
25 670
-10%
24 534
-4%
23 129
-6%
21 100
-9%
20 493
-3%
18 671
-9%
18 869
+1%
20 855
+11%
23 736
+14%
22 625
-5%
20 401
-10%
19 151
-6%
16 962
-11%
17 902
+6%
20 724
+16%
21 527
+4%
22 204
+3%
25 915
+17%
26 247
+1%
22 781
-13%
23 232
+2%
EPS (Diluted)
23.83
N/A
23.32
-2%
20.42
-12%
17.77
-13%
18.41
+4%
20.73
+13%
24.24
+17%
28.12
+16%
29.73
+6%
33.37
+12%
34.37
+3%
37.86
+10%
38.22
+1%
35.92
-6%
32.77
-9%
28.65
-13%
41.01
+43%
48.15
+17%
58.19
+21%
67.24
+16%
70.66
+5%
79.12
+12%
92.2
+17%
114.17
+24%
142.94
+25%
153.27
+7%
162.57
+6%
184.2
+13%
176.92
-4%
171.85
-3%
164.74
-4%
155.5
-6%
167.82
+8%
177.74
+6%
186.7
+5%
191.31
+2%
191.77
+0%
186
-3%
191.82
+3%
196.24
+2%
180.05
-8%
188.22
+5%
196.42
+4%
197.45
+1%
208.79
+6%
221.52
+6%
210.66
-5%
190.02
-10%
180.94
-5%
171.07
-5%
156.73
-8%
151.51
-3%
137.49
-9%
139.89
+2%
154.98
+11%
175.21
+13%
166.89
-5%
151.36
-9%
142.85
-6%
126.05
-12%
132.62
+5%
154.53
+17%
160.64
+4%
164.47
+2%
191.44
+16%
194.44
+2%
169.96
-13%
172.61
+2%