LARGAN Precision Co Ltd
TWSE:3008

Watchlist Manager
LARGAN Precision Co Ltd Logo
LARGAN Precision Co Ltd
TWSE:3008
Watchlist
Price: 2 640 TWD -1.31% Market Closed
Market Cap: 352.4B TWD
Have any thoughts about
LARGAN Precision Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
LARGAN Precision Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
18 680
22 963
24 518
26 477
29 660
29 160
28 297
27 335
26 200
28 251
29 754
30 637
31 699
31 960
31 038
32 305
33 352
31 196
32 515
33 282
33 946
36 579
38 732
36 748
33 803
31 694
29 924
27 137
25 327
23 027
23 285
25 330
28 924
27 827
24 975
23 797
21 146
22 102
25 623
26 405
27 209
Depreciation & Amortization
1 586
1 661
1 713
1 773
1 823
1 841
1 892
1 954
2 021
2 099
2 167
2 222
2 262
2 301
2 360
2 437
2 627
2 895
3 176
3 461
3 663
3 811
3 955
4 089
4 220
4 344
4 459
4 562
4 653
4 745
4 842
4 935
5 035
5 118
5 183
5 258
5 341
5 422
5 548
5 681
5 845
Other Non-Cash Items
(312)
(358)
(407)
(348)
(360)
(345)
(334)
(320)
(329)
(393)
(470)
(455)
(596)
(645)
(693)
(902)
(989)
(1 162)
(1 376)
(1 483)
(1 561)
(1 641)
(1 611)
(1 569)
(1 464)
(1 332)
(1 191)
(1 108)
(1 078)
(1 100)
(1 141)
(1 257)
(1 594)
(1 997)
(2 717)
(3 450)
(4 104)
(4 266)
(4 508)
(4 705)
(4 406)
Cash Taxes Paid
2 581
2 652
2 443
3 505
4 147
4 118
4 095
5 114
5 296
5 241
5 303
5 512
5 734
5 763
5 703
5 932
6 479
6 507
6 482
6 846
7 675
8 234
8 653
8 604
6 100
5 486
5 068
7 022
6 341
6 349
6 348
4 456
4 444
4 464
4 479
4 681
4 742
4 821
4 858
4 425
6 807
Cash Interest Paid
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
3
3
3
4
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
Change in Working Capital
(3 570)
(4 578)
(3 080)
(2 646)
(4 540)
(1 415)
(1 762)
(3 807)
(5 258)
(5 959)
(4 513)
(2 848)
(1 447)
(2 040)
(3 289)
(6 744)
(4 613)
(1 338)
(1 819)
(23)
(5 761)
(13 119)
(12 526)
(12 295)
(7 923)
(5 655)
(6 576)
(10 269)
(7 153)
(5 794)
(1 878)
11 950
9 457
13 259
7 747
1 062
(331)
(5 059)
425
(324)
(6 945)
Cash from Operating Activities
16 383
N/A
19 688
+20%
22 743
+16%
25 255
+11%
26 584
+5%
29 241
+10%
28 094
-4%
25 163
-10%
22 635
-10%
23 998
+6%
26 939
+12%
29 558
+10%
31 918
+8%
31 576
-1%
29 417
-7%
27 095
-8%
30 378
+12%
31 591
+4%
32 495
+3%
35 238
+8%
30 286
-14%
25 630
-15%
28 550
+11%
26 973
-6%
28 635
+6%
29 051
+1%
26 615
-8%
20 322
-24%
21 749
+7%
20 878
-4%
25 109
+20%
40 958
+63%
41 823
+2%
44 207
+6%
35 187
-20%
26 667
-24%
22 052
-17%
18 199
-17%
27 088
+49%
27 057
0%
21 703
-20%
Investing Cash Flow
Capital Expenditures
(2 374)
(5 211)
(5 782)
(6 401)
(6 486)
(4 219)
(4 320)
(4 221)
(4 314)
(4 051)
(3 822)
(4 904)
(5 896)
(7 442)
(8 009)
(7 993)
(6 915)
(6 412)
(6 145)
(7 993)
(9 110)
(8 496)
(8 776)
(6 820)
(6 205)
(5 771)
(5 739)
(5 025)
(5 965)
(5 910)
(6 603)
(7 368)
(7 186)
(8 257)
(7 681)
(8 156)
(7 861)
(8 237)
(9 229)
(9 372)
(11 050)
Other Items
(1 703)
(261)
1 265
(2 574)
798
(2 979)
(7 162)
438
2 092
2 936
3 690
(2 420)
(2 318)
1 066
2 917
5 342
(350)
(718)
(2 982)
(545)
421
(5 837)
(6 666)
(8 735)
(15 105)
(8 287)
(6 097)
(5 875)
1 064
(1 234)
(1 091)
(1 953)
(3 708)
(1 536)
(1 322)
(1 927)
(2 807)
(2 915)
(6 077)
(9 495)
(7 025)
Cash from Investing Activities
(4 077)
N/A
(5 472)
-34%
(4 517)
+17%
(8 974)
-99%
(5 688)
+37%
(7 199)
-27%
(11 483)
-60%
(3 783)
+67%
(2 223)
+41%
(1 114)
+50%
(131)
+88%
(7 324)
-5 491%
(8 213)
-12%
(6 377)
+22%
(5 093)
+20%
(2 652)
+48%
(7 267)
-174%
(7 130)
+2%
(9 127)
-28%
(8 539)
+6%
(8 688)
-2%
(14 333)
-65%
(15 443)
-8%
(15 555)
-1%
(21 310)
-37%
(14 058)
+34%
(11 836)
+16%
(10 901)
+8%
(4 901)
+55%
(7 143)
-46%
(7 695)
-8%
(9 322)
-21%
(10 893)
-17%
(9 793)
+10%
(9 003)
+8%
(10 083)
-12%
(10 669)
-6%
(11 151)
-5%
(15 306)
-37%
(18 868)
-23%
(18 075)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 401)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
134
108
167
256
(47)
(33)
18
(190)
(129)
(120)
(198)
82
375
358
430
413
(14)
137
54
(292)
(60)
(357)
(171)
(43)
(167)
(17)
(334)
(356)
(294)
(297)
(131)
(51)
(54)
(37)
(58)
(58)
(58)
(78)
(60)
(60)
86
Cash Paid for Dividends
(3 823)
(3 823)
0
(3 823)
(6 841)
(6 841)
0
0
(8 518)
(8 518)
0
0
(8 518)
(8 518)
0
0
0
(9 725)
0
0
(9 122)
(9 122)
0
0
(10 597)
(10 597)
0
0
(12 274)
(12 274)
(16 432)
(21 637)
(14 636)
(14 636)
(10 477)
(11 412)
(9 676)
(9 676)
0
(9 009)
(10 811)
Other
(5)
(3)
0
5
5
5
1
0
0
(3)
(4)
(3)
(2)
(1)
1
2
2
2
2
0
0
1
1
2
1
2
2
1
1
2
3
3
3
0
0
(0)
4
4
4
4
2
Cash from Financing Activities
(3 692)
N/A
(3 719)
-1%
(3 656)
+2%
(3 564)
+3%
(6 885)
-93%
(6 870)
+0%
(6 823)
+1%
(7 032)
-3%
(8 647)
-23%
(8 640)
+0%
(8 718)
-1%
(8 438)
+3%
(8 145)
+3%
(8 160)
0%
(8 087)
+1%
(8 102)
0%
(9 737)
-20%
(9 586)
+2%
(9 669)
-1%
(10 017)
-4%
(9 181)
+8%
(9 478)
-3%
(9 291)
+2%
(9 162)
+1%
(10 763)
-17%
(10 612)
+1%
(10 929)
-3%
(10 951)
0%
(12 567)
-15%
(13 970)
-11%
(17 962)
-29%
(23 087)
-29%
(16 088)
+30%
(14 673)
+9%
(10 535)
+28%
(11 470)
-9%
(9 730)
+15%
(9 750)
0%
(9 732)
+0%
(9 065)
+7%
(10 723)
-18%
Change in Cash
Effect of Foreign Exchange Rates
63
101
74
72
155
(61)
(501)
(506)
(1 425)
(715)
(1 871)
(1 670)
(940)
(1 883)
(664)
169
71
632
1 272
389
279
(302)
(496)
(994)
(100)
320
241
414
(231)
(237)
330
684
1 270
1 281
716
569
465
21
469
628
119
Net Change in Cash
8 677
N/A
10 598
+22%
14 644
+38%
12 789
-13%
14 166
+11%
15 112
+7%
9 287
-39%
13 842
+49%
10 340
-25%
13 528
+31%
16 219
+20%
12 126
-25%
14 620
+21%
15 156
+4%
15 573
+3%
16 510
+6%
13 445
-19%
15 507
+15%
14 971
-3%
17 071
+14%
12 696
-26%
1 517
-88%
3 320
+119%
1 262
-62%
(3 539)
N/A
4 701
N/A
4 091
-13%
(1 116)
N/A
4 050
N/A
(472)
N/A
(218)
+54%
9 233
N/A
16 111
+74%
21 022
+30%
16 365
-22%
5 683
-65%
2 119
-63%
(2 682)
N/A
2 518
N/A
(248)
N/A
(6 976)
-2 711%
Free Cash Flow
Free Cash Flow
14 009
N/A
14 477
+3%
16 961
+17%
18 854
+11%
20 098
+7%
25 022
+24%
23 774
-5%
20 942
-12%
18 321
-13%
19 947
+9%
23 117
+16%
24 654
+7%
26 022
+6%
24 133
-7%
21 408
-11%
19 102
-11%
23 463
+23%
25 179
+7%
26 350
+5%
27 244
+3%
21 177
-22%
17 134
-19%
19 773
+15%
20 153
+2%
22 430
+11%
23 280
+4%
20 877
-10%
15 297
-27%
15 784
+3%
14 968
-5%
18 505
+24%
33 590
+82%
34 637
+3%
35 950
+4%
27 506
-23%
18 511
-33%
14 190
-23%
9 962
-30%
17 859
+79%
17 685
-1%
10 653
-40%