Elite Semiconductor Microelectronics Technology Inc banner
E

Elite Semiconductor Microelectronics Technology Inc
TWSE:3006

Watchlist Manager
Elite Semiconductor Microelectronics Technology Inc
TWSE:3006
Watchlist
Price: 154 TWD -0.65% Market Closed
Market Cap: NT$44.1B

Income Statement

Earnings Waterfall
Elite Semiconductor Microelectronics Technology Inc

Income Statement
Elite Semiconductor Microelectronics Technology Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
1
1
2
1
1
2
2
3
5
7
8
10
9
8
8
9
12
14
17
19
20
20
20
24
34
48
62
74
81
82
78
74
71
71
77
0
Revenue
4 975
N/A
4 302
-14%
4 055
-6%
4 122
+2%
4 768
+16%
5 980
+25%
7 244
+21%
7 335
+1%
7 026
-4%
6 680
-5%
5 794
-13%
5 431
-6%
5 460
+1%
5 162
-5%
4 871
-6%
5 166
+6%
5 307
+3%
5 481
+3%
5 876
+7%
6 212
+6%
6 803
+10%
7 305
+7%
8 073
+11%
9 099
+13%
9 794
+8%
10 080
+3%
9 886
-2%
9 421
-5%
9 266
-2%
9 011
-3%
8 870
-2%
8 995
+1%
9 301
+3%
9 908
+7%
10 346
+4%
10 437
+1%
10 457
+0%
10 607
+1%
11 000
+4%
11 601
+5%
11 555
0%
11 370
-2%
11 500
+1%
11 599
+1%
11 983
+3%
13 023
+9%
13 197
+1%
13 951
+6%
15 267
+9%
16 575
+9%
19 539
+18%
22 383
+15%
23 845
+7%
23 955
+0%
22 739
-5%
19 396
-15%
16 208
-16%
13 844
-15%
11 866
-14%
11 386
-4%
11 884
+4%
12 505
+5%
13 104
+5%
13 495
+3%
13 485
0%
13 050
-3%
12 759
-2%
12 923
+1%
Gross Profit
Cost of Revenue
(4 446)
(3 983)
(3 800)
(3 667)
(3 996)
(4 843)
(5 656)
(5 613)
(5 832)
(5 618)
(5 098)
(5 009)
(4 832)
(4 647)
(4 424)
(4 579)
(4 507)
(4 562)
(4 749)
(4 937)
(5 393)
(5 725)
(6 312)
(7 170)
(7 666)
(7 841)
(7 881)
(7 697)
(7 822)
(7 771)
(7 627)
(7 695)
(7 879)
(8 339)
(8 608)
(8 543)
(8 400)
(8 423)
(8 723)
(9 243)
(9 426)
(9 526)
(9 833)
(10 094)
(10 181)
(10 851)
(10 713)
(11 253)
(12 618)
(13 489)
(14 896)
(15 342)
(15 129)
(14 738)
(14 281)
(13 535)
(13 229)
(12 349)
(11 873)
(11 754)
(11 559)
(12 148)
(12 191)
(12 100)
(11 853)
(11 266)
(11 409)
(11 665)
Gross Profit
529
N/A
319
-40%
255
-20%
455
+79%
772
+70%
1 115
+44%
1 567
+41%
1 700
+9%
1 194
-30%
1 063
-11%
696
-35%
422
-39%
627
+48%
515
-18%
447
-13%
587
+31%
800
+36%
919
+15%
1 127
+23%
1 274
+13%
1 410
+11%
1 581
+12%
1 761
+11%
1 930
+10%
2 127
+10%
2 240
+5%
2 005
-11%
1 724
-14%
1 444
-16%
1 240
-14%
1 243
+0%
1 300
+5%
1 422
+9%
1 569
+10%
1 738
+11%
1 894
+9%
2 057
+9%
2 184
+6%
2 277
+4%
2 359
+4%
2 129
-10%
1 844
-13%
1 668
-10%
1 505
-10%
1 802
+20%
2 172
+20%
2 484
+14%
2 698
+9%
2 649
-2%
3 085
+16%
4 643
+50%
7 041
+52%
8 716
+24%
9 216
+6%
8 458
-8%
5 861
-31%
2 979
-49%
1 495
-50%
(7)
N/A
(368)
-5 051%
325
N/A
356
+10%
913
+156%
1 395
+53%
1 633
+17%
1 784
+9%
1 350
-24%
1 259
-7%
Operating Income
Operating Expenses
(610)
(624)
(602)
(610)
(647)
(694)
(808)
(873)
(838)
(852)
(846)
(795)
(825)
(792)
(751)
(765)
(794)
(1 020)
(865)
(921)
(990)
(1 026)
(1 069)
(1 161)
(1 211)
(1 259)
(1 205)
(1 153)
(1 099)
(1 064)
(1 090)
(1 075)
(1 112)
(1 132)
(1 203)
(1 259)
(1 325)
(1 398)
(1 409)
(1 394)
(1 323)
(1 271)
(1 218)
(1 219)
(1 227)
(1 322)
(1 394)
(1 451)
(1 494)
(1 661)
(1 930)
(2 432)
(2 841)
(3 132)
(3 277)
(2 873)
(2 186)
(1 935)
(1 628)
(1 613)
(1 963)
(1 893)
(1 976)
(2 038)
(2 028)
(2 064)
(2 021)
(2 053)
Selling, General & Administrative
(225)
(227)
(231)
(236)
(248)
(279)
(323)
(343)
(312)
(300)
(271)
(265)
(293)
(288)
(292)
(290)
(300)
(328)
(360)
(398)
(424)
(435)
(438)
(460)
(481)
(485)
(477)
(467)
(440)
(432)
(440)
(432)
(450)
(453)
(468)
(472)
(470)
(479)
(482)
(489)
(489)
(490)
(478)
(476)
(485)
(509)
(534)
(547)
(552)
(585)
(697)
(892)
(1 052)
(1 163)
(1 194)
(1 018)
(650)
(495)
(333)
(299)
(501)
(488)
(523)
(561)
(573)
(587)
(576)
(570)
Research & Development
(385)
(397)
(371)
(374)
(399)
(416)
(485)
(530)
(527)
(550)
(575)
(530)
(532)
(504)
(459)
(437)
(494)
(446)
(458)
(496)
(499)
(526)
(534)
(594)
(601)
(644)
(622)
(591)
(576)
(574)
(603)
(606)
(631)
(631)
(670)
(709)
(760)
(830)
(841)
(821)
(755)
(678)
(637)
(638)
(666)
(721)
(761)
(798)
(835)
(717)
(871)
(1 176)
(1 676)
(1 839)
(1 954)
(1 723)
(1 414)
(1 303)
(1 145)
(1 152)
(1 295)
(1 243)
(1 297)
(1 326)
(1 301)
(1 318)
(1 282)
(1 313)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
(28)
(67)
(65)
(96)
(107)
(116)
(117)
(106)
(96)
(83)
(65)
(52)
(41)
(31)
(48)
(65)
(78)
(95)
(90)
(86)
(84)
(78)
(79)
(79)
(79)
(77)
(81)
(87)
(94)
(106)
(112)
(116)
(117)
(113)
(111)
(110)
(114)
(122)
(137)
(150)
(161)
(167)
(162)
(156)
(150)
(153)
(158)
(163)
(169)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(246)
(47)
0
0
0
0
0
(13)
(12)
0
0
0
6
4
4
0
0
0
0
0
0
0
0
0
(25)
(25)
(25)
0
(12)
(12)
(12)
0
(247)
(247)
(247)
0
(18)
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(81)
N/A
(306)
-277%
(347)
-14%
(155)
+55%
125
N/A
443
+254%
781
+76%
849
+9%
356
-58%
211
-41%
(151)
N/A
(373)
-147%
(198)
+47%
(277)
-40%
(305)
-10%
(178)
+41%
7
N/A
(101)
N/A
262
N/A
353
+35%
420
+19%
555
+32%
692
+25%
769
+11%
916
+19%
981
+7%
800
-18%
571
-29%
344
-40%
176
-49%
153
-13%
225
+47%
310
+37%
437
+41%
535
+22%
635
+19%
731
+15%
785
+7%
868
+10%
964
+11%
806
-16%
572
-29%
449
-21%
287
-36%
575
+101%
849
+48%
1 090
+28%
1 247
+14%
1 155
-7%
1 425
+23%
2 713
+90%
4 610
+70%
5 875
+27%
6 084
+4%
5 181
-15%
2 988
-42%
793
-73%
(440)
N/A
(1 635)
-271%
(1 980)
-21%
(1 639)
+17%
(1 537)
+6%
(1 063)
+31%
(643)
+40%
(395)
+39%
(279)
+29%
(671)
-140%
(794)
-18%
Pre-Tax Income
Interest Income Expense
119
249
184
58
8
72
166
147
71
(45)
(117)
(33)
(10)
(72)
(7)
(84)
(180)
86
195
240
292
299
196
302
390
275
219
239
122
202
357
270
346
198
283
286
215
234
110
37
47
165
90
80
0
(42)
(87)
(39)
112
190
72
159
100
294
827
1 245
1 068
783
504
211
159
368
336
71
381
243
(222)
(90)
Non-Reccuring Items
0
0
0
0
0
0
(2)
(2)
(2)
0
(4)
(6)
(13)
(16)
(15)
(16)
(13)
0
(196)
(197)
1
1
(11)
4
0
0
1
(10)
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
(25)
0
0
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
282
282
282
0
0
0
0
0
0
0
Total Other Income
3
1
2
(0)
3
3
2
4
15
17
18
16
7
7
8
9
14
24
24
21
10
(1)
2
8
15
19
18
19
19
17
15
15
14
13
20
26
28
27
21
24
(5)
22
21
36
13
14
16
(10)
13
16
16
15
25
21
18
(300)
(556)
(555)
(594)
(277)
(30)
253
161
380
544
547
402
187
Pre-Tax Income
43
N/A
(55)
N/A
(161)
-190%
(97)
+40%
137
N/A
517
+278%
947
+83%
998
+5%
440
-56%
182
-59%
(255)
N/A
(396)
-56%
(215)
+46%
(358)
-66%
(319)
+11%
(269)
+16%
(171)
+36%
9
N/A
285
+3 143%
417
+46%
723
+73%
853
+18%
879
+3%
1 081
+23%
1 322
+22%
1 276
-4%
1 038
-19%
818
-21%
489
-40%
393
-20%
523
+33%
511
-2%
670
+31%
647
-3%
838
+29%
947
+13%
975
+3%
1 047
+7%
999
-5%
1 025
+3%
848
-17%
759
-11%
561
-26%
403
-28%
576
+43%
822
+43%
1 019
+24%
1 198
+18%
1 254
+5%
1 632
+30%
2 802
+72%
4 784
+71%
5 981
+25%
6 398
+7%
6 027
-6%
3 933
-35%
1 305
-67%
(212)
N/A
(1 444)
-582%
(1 765)
-22%
(1 228)
+30%
(917)
+25%
(566)
+38%
(193)
+66%
531
N/A
510
-4%
(492)
N/A
(698)
-42%
Net Income
Tax Provision
(16)
(8)
(5)
4
3
(23)
(54)
(69)
(68)
(44)
(19)
(5)
(3)
(4)
(3)
(3)
(3)
(5)
(17)
(33)
(51)
(82)
(134)
(151)
(191)
(175)
(136)
(77)
(4)
2
(10)
(82)
(88)
(97)
(121)
(102)
(113)
(119)
(96)
(110)
(132)
(116)
(106)
(79)
(71)
(100)
(125)
(152)
(169)
(216)
(373)
(643)
(941)
(1 044)
(1 025)
(743)
(202)
(10)
180
211
19
18
15
(5)
(26)
(24)
5
17
Income from Continuing Operations
27
(63)
(166)
(93)
140
494
894
928
372
138
(274)
(401)
(218)
(362)
(321)
(272)
(174)
4
269
385
672
771
746
930
1 131
1 101
902
742
485
396
513
429
581
551
718
845
862
928
903
915
716
643
455
324
506
722
894
1 046
1 084
1 415
2 429
4 140
5 040
5 354
5 002
3 190
1 104
(222)
(1 264)
(1 554)
(1 209)
(899)
(552)
(198)
505
487
(486)
(681)
Income to Minority Interest
18
14
9
10
10
9
7
7
7
7
9
7
4
3
2
(1)
1
1
2
(2)
(2)
(1)
2
(8)
(7)
(4)
(1)
(0)
6
8
8
17
16
12
11
7
3
2
(1)
(7)
(10)
(12)
(12)
(8)
(8)
(9)
(9)
(7)
(8)
(6)
(5)
(49)
(64)
(66)
(67)
(77)
(62)
(62)
(62)
(14)
(14)
(13)
(13)
1
0
(0)
(0)
0
Net Income (Common)
46
N/A
(49)
N/A
(157)
-217%
(83)
+47%
150
N/A
503
+235%
901
+79%
935
+4%
380
-59%
145
-62%
(265)
N/A
(394)
-49%
(214)
+46%
(359)
-68%
(319)
+11%
(272)
+15%
(174)
+36%
5
N/A
270
+5 306%
383
+42%
670
+75%
771
+15%
747
-3%
922
+23%
1 124
+22%
1 097
-2%
901
-18%
741
-18%
491
-34%
403
-18%
521
+29%
446
-14%
598
+34%
563
-6%
728
+29%
852
+17%
865
+2%
930
+7%
902
-3%
907
+1%
707
-22%
630
-11%
443
-30%
316
-29%
497
+57%
713
+43%
885
+24%
1 039
+17%
1 076
+4%
1 409
+31%
2 424
+72%
4 091
+69%
4 976
+22%
5 289
+6%
4 935
-7%
3 114
-37%
1 042
-67%
(284)
N/A
(1 326)
-367%
(1 569)
-18%
(1 223)
+22%
(912)
+25%
(565)
+38%
(197)
+65%
505
N/A
487
-4%
(486)
N/A
(681)
-40%
EPS (Diluted)
0.19
N/A
-0.2
N/A
-0.64
-220%
-0.34
+47%
0.61
N/A
2.02
+231%
3.59
+78%
3.72
+4%
1.52
-59%
0.56
-63%
-1.07
N/A
-1.59
-49%
-0.87
+45%
-1.39
-60%
-1.23
+12%
-1.07
+13%
-0.68
+36%
0.01
N/A
1.02
+10 100%
1.44
+41%
2.51
+74%
2.86
+14%
2.77
-3%
3.45
+25%
4.16
+21%
3.98
-4%
3.29
-17%
2.77
-16%
1.81
-35%
1.51
-17%
1.94
+28%
1.6
-18%
2.18
+36%
2.03
-7%
2.6
+28%
3.04
+17%
3.09
+2%
3.31
+7%
3.21
-3%
3.23
+1%
2.51
-22%
2.24
-11%
1.58
-29%
1.12
-29%
1.77
+58%
2.53
+43%
3.14
+24%
3.69
+18%
3.83
+4%
5.02
+31%
8.63
+72%
14.5
+68%
17.63
+22%
18.76
+6%
17.57
-6%
11.08
-37%
3.71
-67%
-1.02
N/A
-4.73
-364%
-5.59
-18%
-4.36
+22%
-3.25
+25%
-1.93
+41%
-0.67
+65%
1.72
N/A
1.73
+1%
-1.74
N/A
-2.42
-39%