Getac Holdings Corp
TWSE:3005

Watchlist Manager
Getac Holdings Corp Logo
Getac Holdings Corp
TWSE:3005
Watchlist
Price: 106 TWD -0.47% Market Closed
Market Cap: 65.2B TWD
Have any thoughts about
Getac Holdings Corp?
Write Note

Relative Value

The Relative Value of one Getac Holdings Corp stock under the Base Case scenario is 108.6 TWD. Compared to the current market price of 106 TWD, Getac Holdings Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
108.6 TWD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
52
Median 3Y
1.2
Median 5Y
1
Industry
2.4
Forward
1.7
vs History
20
vs Industry
37
Median 3Y
12.1
Median 5Y
11.3
Industry
23.2
Forward
13
vs History
36
vs Industry
45
Median 3Y
10.8
Median 5Y
7.7
Industry
17.4
vs History
17
vs Industry
37
Median 3Y
8.8
Median 5Y
11
Industry
21.3
vs History
19
vs Industry
34
Median 3Y
2.1
Median 5Y
1.7
Industry
2.9
vs History
17
vs Industry
52
Median 3Y
1
Median 5Y
0.9
Industry
2.4
Forward
1.5
vs History
19
vs Industry
38
Median 3Y
3.8
Median 5Y
3.4
Industry
4.9
vs History
19
vs Industry
37
Median 3Y
7
Median 5Y
6.5
Industry
12.9
Forward
7.9
vs History
20
vs Industry
34
Median 3Y
10.1
Median 5Y
9.1
Industry
16.5
Forward
10.3
vs History
33
vs Industry
45
Median 3Y
9.3
Median 5Y
6.7
Industry
16.3
vs History
28
vs Industry
38
Median 3Y
7
Median 5Y
10.2
Industry
19
vs History
19
vs Industry
40
Median 3Y
1.5
Median 5Y
1.1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Getac Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Getac Holdings Corp
TWSE:3005
65.2B TWD 1.8 15.3 8.8 11.2
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Getac Holdings Corp
TWSE:3005
Average EV/EBITDA: 14.8
8.8
64%
0.1
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Getac Holdings Corp
TWSE:3005
Average EV/EBIT: 18.2
11.2
77%
0.1
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top