M

Mercuries & Associates Holding Ltd
TWSE:2905

Watchlist Manager
Mercuries & Associates Holding Ltd
TWSE:2905
Watchlist
Price: 15.75 TWD 1.29% Market Closed
Market Cap: 17.7B TWD
Have any thoughts about
Mercuries & Associates Holding Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

164.2B
+2%
Revenue
Growth Rates:
1 Year
+2%
3 Years
-31%
5 Years
-20%
7 Years
-22%
10 Years
-6%
-4.9B
+13%
Operating Income
Growth Rates:
1 Year
-15%
3 Years
-
5 Years
-
7 Years
-
10 Years
-157%
-1.1B
Net Income
Growth Rates:
1 Year
+68%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Mercuries & Associates Holding Ltd

Revenue
164.2B TWD
Operating Expenses
-169.2B TWD
Operating Income
-4.9B TWD
Other Expenses
3.8B TWD
Net Income
-1.1B TWD

Income Statement
Mercuries & Associates Holding Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
174 798
N/A
176 724
+1%
181 572
+3%
182 648
+1%
181 046
-1%
184 094
+2%
184 447
+0%
187 655
+2%
196 289
+5%
199 588
+2%
202 501
+1%
206 185
+2%
211 558
+3%
215 464
+2%
214 316
-1%
212 570
-1%
204 698
-4%
197 304
-4%
199 107
+1%
202 065
+1%
204 182
+1%
209 864
+3%
192 174
-8%
235 194
+22%
229 097
-3%
189 355
-17%
242 737
+28%
245 423
+1%
237 608
-3%
174 561
-27%
216 099
+24%
151 838
-30%
151 539
0%
149 113
-2%
150 316
+1%
160 053
+6%
160 973
+1%
160 499
0%
161 875
+1%
161 453
0%
164 230
+2%
Operating Income
Operating Expenses
(176 719)
(172 364)
(175 542)
(176 122)
(175 649)
(179 341)
(179 840)
(183 337)
(190 371)
(193 893)
(197 455)
(199 105)
(203 671)
(206 543)
(205 999)
(207 081)
(202 265)
(194 385)
(195 468)
(197 673)
(195 714)
(199 512)
(182 697)
(223 814)
(221 542)
(182 504)
(231 078)
(233 686)
(227 241)
(171 535)
(213 203)
(154 607)
(154 502)
(153 317)
(154 484)
(164 192)
(165 274)
(164 971)
(167 506)
(167 115)
(169 166)
Selling, General & Administrative
(11 741)
(11 773)
(12 232)
(12 355)
(12 485)
(12 534)
(12 517)
(12 866)
(12 913)
(13 274)
(13 305)
(13 190)
(13 285)
(13 368)
(13 074)
(13 168)
(12 965)
(12 458)
(12 612)
(12 566)
(12 829)
(12 408)
(12 709)
(16 015)
(15 750)
(12 362)
(15 733)
(15 986)
(16 249)
(12 741)
(16 692)
(13 059)
(13 031)
(13 977)
(13 381)
(13 569)
(13 714)
(13 598)
(13 814)
(14 022)
(14 137)
Other Operating Expenses
(164 978)
(160 590)
(163 310)
(163 767)
(163 164)
(166 807)
(167 324)
(170 471)
(177 457)
(180 620)
(184 150)
(185 915)
(190 386)
(193 176)
(192 926)
(193 915)
(189 300)
(181 927)
(182 855)
(185 107)
(182 885)
(187 104)
(169 989)
(207 799)
(205 793)
(170 142)
(215 345)
(217 700)
(210 992)
(158 793)
(196 512)
(141 548)
(141 470)
(139 340)
(141 103)
(150 624)
(151 560)
(151 373)
(153 691)
(153 093)
(155 028)
Operating Income
(1 920)
N/A
4 360
N/A
6 031
+38%
6 526
+8%
5 397
-17%
4 754
-12%
4 605
-3%
4 316
-6%
5 917
+37%
5 694
-4%
5 047
-11%
7 081
+40%
7 887
+11%
8 920
+13%
8 316
-7%
5 487
-34%
2 431
-56%
2 919
+20%
3 638
+25%
4 392
+21%
8 469
+93%
10 352
+22%
9 477
-8%
11 380
+20%
7 554
-34%
6 851
-9%
11 660
+70%
11 736
+1%
10 367
-12%
3 027
-71%
2 896
-4%
(2 769)
N/A
(2 962)
-7%
(4 204)
-42%
(4 168)
+1%
(4 140)
+1%
(4 301)
-4%
(4 472)
-4%
(5 631)
-26%
(5 662)
-1%
(4 936)
+13%
Pre-Tax Income
Interest Income Expense
4 973
(1 698)
(1 452)
(1 229)
(424)
(521)
(604)
(686)
(2 085)
(1 679)
(3 552)
(3 937)
(3 643)
(5 116)
(4 590)
(1 943)
(3 405)
(3 231)
(2 685)
(4 707)
(4 186)
(3 679)
(2 056)
(3 908)
(3 436)
(4 103)
(6 428)
(7 538)
(6 311)
(2 487)
(4 935)
(2 550)
(986)
(9 506)
(10 830)
(10 948)
(8 128)
(7 264)
692
5 753
(2 446)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(241)
0
0
0
(8)
(86)
89
89
0
197
0
210
101
189
481
293
435
464
220
243
(2)
71
24
98
(2)
150
158
60
(1)
14
0
0
Gain/Loss on Disposition of Assets
(10)
(0)
(3)
(15)
(16)
(15)
0
0
(1)
(3)
(3)
(4)
21
28
20
18
(3)
(17)
(10)
(10)
(11)
(10)
(9)
(6)
(6)
(11)
(1)
(2)
(2)
108
106
104
104
(21)
(21)
(19)
(20)
(8)
(7)
(9)
116
Total Other Income
(1)
0
(2)
(2)
(1)
0
(12)
1
0
0
0
(1)
(1)
0
(1)
1
0
0
0
0
0
0
0
0
0
0
(11)
(11)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3 042
N/A
2 661
-13%
4 574
+72%
5 280
+15%
4 956
-6%
4 217
-15%
3 989
-5%
3 631
-9%
3 831
+6%
3 771
-2%
1 492
-60%
3 139
+110%
4 264
+36%
3 825
-10%
3 659
-4%
3 652
0%
(888)
N/A
(328)
+63%
1 142
N/A
(325)
N/A
4 482
N/A
6 765
+51%
7 602
+12%
7 946
+5%
4 406
-45%
3 172
-28%
5 685
+79%
4 407
-22%
4 287
-3%
646
-85%
(1 862)
N/A
(5 191)
-179%
(3 746)
+28%
(13 733)
-267%
(14 869)
-8%
(14 949)
-1%
(12 389)
+17%
(11 745)
+5%
(4 931)
+58%
83
N/A
(7 266)
N/A
Net Income
Tax Provision
(382)
(26)
(622)
(724)
(534)
(1 084)
(1 254)
(651)
(501)
(154)
574
115
(576)
(428)
273
(77)
738
815
335
591
(409)
(210)
(470)
(816)
(164)
(650)
(1 311)
1 051
1 273
1 966
1 624
(1 350)
(636)
1 142
2 518
4 387
2 993
3 227
2 413
2 263
3 911
Income from Continuing Operations
2 660
2 635
3 953
4 557
4 422
3 133
2 735
2 980
3 331
3 617
2 066
3 254
3 688
3 397
3 932
3 575
(149)
486
1 477
266
4 073
6 555
7 131
7 130
4 242
2 522
4 374
5 459
5 559
2 612
(238)
(6 541)
(4 381)
(12 591)
(12 351)
(10 563)
(9 396)
(8 517)
(2 518)
2 345
(3 355)
Income to Minority Interest
(998)
(1 375)
(2 058)
(2 373)
(2 336)
(1 659)
(1 353)
(1 557)
(1 685)
(1 567)
(843)
(1 469)
(1 635)
(1 756)
(1 966)
(1 845)
60
(154)
(722)
397
(1 679)
(3 103)
(3 447)
(3 897)
(2 330)
(1 125)
(2 081)
(2 494)
(2 535)
(722)
1 121
4 490
3 236
7 501
7 565
6 638
5 892
5 643
1 701
(1 337)
2 249
Net Income (Common)
1 662
N/A
1 260
-24%
1 895
+50%
2 184
+15%
2 086
-4%
1 475
-29%
1 381
-6%
1 421
+3%
1 643
+16%
2 050
+25%
1 222
-40%
1 785
+46%
2 054
+15%
1 641
-20%
1 966
+20%
1 730
-12%
(89)
N/A
332
N/A
755
+127%
663
-12%
2 394
+261%
3 452
+44%
3 684
+7%
3 233
-12%
1 912
-41%
1 398
-27%
2 293
+64%
2 965
+29%
3 024
+2%
1 890
-37%
883
-53%
(2 051)
N/A
(1 146)
+44%
(5 090)
-344%
(4 786)
+6%
(3 925)
+18%
(3 505)
+11%
(2 874)
+18%
(817)
+72%
1 008
N/A
(1 106)
N/A
EPS (Diluted)
2.12
N/A
1.62
-24%
2.43
+50%
2.8
+15%
2.68
-4%
1.72
-36%
1.77
+3%
1.8
+2%
2.11
+17%
2.37
+12%
1.56
-34%
2.28
+46%
2.63
+15%
1.89
-28%
2.53
+34%
2.19
-13%
-0.11
N/A
0.38
N/A
0.88
+132%
0.77
-13%
2.79
+262%
3.98
+43%
4.29
+8%
3.76
-12%
2.22
-41%
1.59
-28%
2.38
+50%
3.24
+36%
3.47
+7%
1.92
-45%
1
-48%
-2.34
N/A
-1.16
+50%
-5.73
-394%
-5.39
+6%
-4.42
+18%
-3.52
+20%
-3.09
+12%
-0.75
+76%
0.93
N/A
-1.03
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.