Watchlist Manager

Watchlist

Price: 27.65 TWD -0.72%

Market Cap: 387.9B TWD

Have any thoughts about
First Financial Holding Co Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		27 153	27 824	28 278	28 396	28 372	28 335	28 452	28 616	28 735	28 721	28 801	28 917	29 346	29 774	29 993	30 104	30 165	30 236	30 268	30 185	29 906	29 770	29 604	29 770	29 671	29 912	30 483	31 107	32 259	33 261	34 588	35 697	37 309	38 296	37 969	36 742	34 824	33 354	32 525	32 350	32 284
Interest Income		40 805	42 089	42 879	42 976	42 749	42 585	42 586	42 590	42 354	41 847	41 612	41 594	42 258	43 181	43 955	44 741	45 899	47 360	49 123	51 102	52 553	53 402	53 624	53 362	51 040	48 480	46 101	43 842	43 491	43 856	44 846	46 093	49 722	56 437	66 054	77 674	88 806	97 797	104 027	108 346	112 071
Interest Expense		13 652	14 263	14 602	14 579	14 375	14 250	14 133	13 974	13 620	13 125	12 811	12 675	12 910	13 406	13 961	14 637	15 734	17 124	18 855	20 915	22 644	23 629	24 020	23 591	21 369	18 568	15 618	12 735	11 232	10 596	10 258	10 398	12 416	18 142	28 085	40 932	53 982	64 443	71 502	75 996	79 787
Non Interest Income		24 517	27 094	28 402	29 841	29 531	28 837	25 661	24 470	23 702	23 413	23 808	25 652	26 902	28 265	30 262	34 046	37 974	39 507	36 802	37 866	37 146	37 863	41 929	37 759	37 564	37 526	36 447	41 285	40 335	38 938	36 417	35 592	34 513	38 511	37 966	44 503	49 138	48 164	48 664	53 469	54 717
Revenue		51 670 N/A	54 918 +6%	56 680 +3%	58 237 +3%	57 903 -1%	57 172 -1%	54 113 -5%	53 086 -2%	52 437 -1%	52 134 -1%	52 609 +1%	54 569 +4%	56 248 +3%	58 039 +3%	60 255 +4%	64 150 +6%	68 139 +6%	69 743 +2%	67 070 -4%	68 051 +1%	67 052 -1%	67 633 +1%	71 533 +6%	67 529 -6%	67 235 0%	67 438 +0%	66 930 -1%	72 392 +8%	72 594 +0%	72 199 -1%	71 005 -2%	71 289 +0%	71 822 +1%	76 808 +7%	75 936 -1%	81 246 +7%	83 962 +3%	81 518 -3%	81 189 0%	85 819 +6%	87 001 +1%
Pre-Tax Income
Loan Loss Provision		(6 142)	(6 673)	3 086	5 182	5 748	6 735	21	(1 220)	(1 994)	(2 426)	(3 115)	(4 616)	(4 556)	(5 078)	(11 331)	(14 090)	(18 292)	(20 313)	(16 640)	(16 207)	(14 647)	(14 619)	(15 108)	(15 367)	(13 896)	(14 212)	(15 218)	(14 781)	(15 163)	(14 259)	(12 896)	(12 123)	(13 796)	(16 644)	(15 483)	(14 585)	(12 618)	(8 223)	(8 611)	(8 971)	(7 635)
Non Interest Expense		(30 872)	(33 136)	(43 283)	(46 271)	(46 929)	(46 529)	(35 159)	(32 503)	(30 782)	(29 415)	(29 297)	(30 019)	(30 544)	(31 076)	(30 775)	(31 821)	(32 069)	(32 017)	(29 727)	(30 454)	(30 592)	(30 464)	(33 116)	(31 021)	(31 700)	(32 780)	(32 091)	(35 629)	(35 270)	(34 465)	(34 676)	(35 790)	(35 180)	(36 791)	(35 966)	(39 819)	(42 840)	(44 386)	(44 316)	(48 460)	(50 554)
Pre-Tax Income		14 654 N/A	15 109 +3%	16 483 +9%	17 149 +4%	16 723 -2%	17 377 +4%	18 976 +9%	19 361 +2%	19 660 +2%	20 293 +3%	20 198 0%	19 935 -1%	21 148 +6%	21 885 +3%	18 148 -17%	18 240 +1%	17 779 -3%	17 413 -2%	20 703 +19%	21 390 +3%	21 813 +2%	22 551 +3%	23 309 +3%	21 140 -9%	21 639 +2%	20 446 -6%	19 620 -4%	21 983 +12%	22 161 +1%	23 474 +6%	23 433 0%	23 374 0%	22 845 -2%	23 372 +2%	24 487 +5%	26 842 +10%	28 503 +6%	28 909 +1%	28 262 -2%	28 388 +0%	28 812 +1%
Net Income
Tax Provision		(1 933)	(1 819)	(2 405)	(2 616)	(2 742)	(2 987)	(3 014)	(3 103)	(3 059)	(2 941)	(2 913)	(2 747)	(3 002)	(3 176)	(2 716)	(2 525)	(2 351)	(2 473)	(3 370)	(3 803)	(4 134)	(4 145)	(3 940)	(3 643)	(3 419)	(3 075)	(2 812)	(3 082)	(3 203)	(3 522)	(3 694)	(3 720)	(3 783)	(3 726)	(3 891)	(4 560)	(4 985)	(5 715)	(5 801)	(5 543)	(5 781)
Income from Continuing Operations		12 721	13 289	14 078	14 532	13 981	14 391	15 962	16 259	16 601	17 352	17 284	17 188	18 146	18 709	15 432	15 715	15 428	14 940	17 332	17 587	17 679	18 406	19 369	17 497	18 220	17 370	16 808	18 899	18 956	19 951	19 739	19 654	19 062	19 646	20 596	22 282	23 519	23 194	22 461	22 846	23 031
Income to Minority Interest		42	46	7	2	9	35	44	68	69	71	72	78	70	69	51	19	22	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		12 763 N/A	13 335 +4%	14 085 +6%	14 535 +3%	13 990 -4%	14 426 +3%	16 006 +11%	16 327 +2%	16 670 +2%	17 423 +5%	17 356 0%	17 266 -1%	18 216 +6%	18 778 +3%	15 483 -18%	15 735 +2%	15 451 -2%	14 951 -3%	17 332 +16%	17 587 +1%	17 679 +1%	18 406 +4%	19 369 +5%	17 497 -10%	18 220 +4%	17 370 -5%	16 808 -3%	18 899 +12%	18 956 +0%	19 951 +5%	19 739 -1%	19 654 0%	19 062 -3%	19 646 +3%	20 596 +5%	22 282 +8%	23 519 +6%	23 194 -1%	22 461 -3%	22 846 +2%	23 031 +1%
EPS (Diluted)		1.11 N/A	1.16 +5%	1.23 +6%	1.27 +3%	1.22 -4%	1.27 +4%	1.37 +8%	1.25 -9%	1.28 +2%	1.35 +5%	1.34 -1%	1.33 -1%	1.4 +5%	1.44 +3%	1.19 -17%	1.21 +2%	1.18 -2%	1.15 -3%	1.34 +17%	1.35 +1%	1.36 +1%	1.41 +4%	1.49 +6%	1.35 -9%	1.41 +4%	1.35 -4%	1.3 -4%	1.46 +12%	1.47 +1%	1.54 +5%	1.52 -1%	1.48 -3%	1.41 -5%	1.44 +2%	1.47 +2%	1.64 +12%	1.73 +5%	1.7 -2%	1.6 -6%	1.62 +1%	1.59 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 202,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.