Watchlist Manager

Watchlist

Price: 15.6 TWD -9.83%

Market Cap: 202.4B TWD

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		33 697	29 696	25 515	20 888	17 797	17 831	17 826	17 799	18 004	18 024	18 260	18 602	18 735	19 149	19 358	19 503	19 591	19 522	19 474	19 391	19 589	20 099	20 777	21 271	21 659	21 976	22 192	23 318	24 360	25 520	26 879	27 955	29 223	29 838	30 306	30 476	30 328	31 261	32 381	33 628	34 927
Interest Income		55 785	49 151	42 013	34 490	29 510	29 672	29 562	29 186	29 082	28 954	29 250	29 975	30 621	31 404	32 352	33 386	34 485	35 557	36 346	36 893	37 210	37 551	36 974	35 482	33 902	32 210	31 340	31 936	32 637	33 663	35 964	39 915	46 392	54 522	62 886	69 713	74 097	77 927	81 433	84 493	86 934
Interest Expense		22 089	19 454	16 497	13 601	11 713	11 841	11 736	11 387	11 078	10 931	10 991	11 375	11 887	12 256	12 995	13 883	14 894	16 036	16 874	17 504	17 621	17 454	16 199	14 214	12 243	10 236	9 150	8 619	8 277	8 143	9 085	11 960	17 169	24 684	32 580	39 237	43 769	46 665	49 052	50 865	52 007
Non Interest Income		30 409	28 582	28 079	26 280	23 252	22 522	21 793	21 768	21 036	20 835	20 866	21 722	22 335	23 586	24 653	24 851	24 015	25 648	26 256	27 366	28 718	27 533	27 528	27 616	26 210	27 956	36 055	42 305	47 621	53 927	49 633	48 345	42 961	53 399	55 179	55 159	50 606	58 668	63 375	69 107	63 587
Revenue		64 106 N/A	58 278 -9%	53 594 -8%	47 168 -12%	41 049 -13%	40 353 -2%	39 619 -2%	39 567 0%	39 040 -1%	38 859 0%	39 126 +1%	40 324 +3%	41 070 +2%	42 735 +4%	44 011 +3%	44 354 +1%	43 606 -2%	45 170 +4%	45 730 +1%	46 757 +2%	48 307 +3%	47 632 -1%	48 305 +1%	48 887 +1%	47 869 -2%	49 932 +4%	58 247 +17%	65 623 +13%	71 981 +10%	79 447 +10%	76 512 -4%	76 300 0%	72 183 -5%	83 237 +15%	85 485 +3%	85 635 +0%	80 934 -5%	89 929 +11%	95 756 +6%	102 734 +7%	98 513 -4%
Pre-Tax Income
Loan Loss Provision		751	824	(538)	(1 141)	(2 818)	(3 165)	(3 834)	(3 967)	(3 350)	(3 147)	(2 622)	(2 835)	(1 851)	(2 689)	(3 014)	(3 052)	(3 341)	(2 940)	(2 795)	(2 884)	(2 615)	(3 078)	(2 968)	(2 211)	(1 861)	(1 436)	(1 268)	(6 949)	(12 308)	(18 646)	(22 525)	(20 729)	(19 594)	(18 495)	(19 162)	(18 973)	(19 296)	(20 466)	(21 668)	(24 491)	(26 009)
Non Interest Expense		(51 688)	(49 274)	(46 020)	(42 473)	(23 334)	(23 026)	(22 817)	(22 685)	(22 721)	(23 287)	(23 367)	(23 829)	(24 409)	(25 072)	(25 553)	(25 995)	(26 029)	(26 996)	(27 745)	(28 518)	(29 419)	(30 107)	(30 059)	(30 176)	(29 578)	(30 004)	(34 665)	(35 651)	(36 518)	(39 922)	(38 978)	(41 697)	(34 940)	(44 072)	(44 124)	(45 090)	(43 915)	(51 629)	(54 573)	(55 621)	(48 848)
Pre-Tax Income		13 169 N/A	9 830 -25%	7 039 -28%	3 555 -49%	14 897 +319%	14 162 -5%	12 967 -8%	12 913 0%	12 970 +0%	12 423 -4%	13 135 +6%	13 660 +4%	14 810 +8%	14 974 +1%	15 444 +3%	15 306 -1%	14 236 -7%	15 233 +7%	15 190 0%	15 355 +1%	16 274 +6%	14 448 -11%	15 277 +6%	16 500 +8%	16 431 0%	18 491 +13%	22 314 +21%	23 023 +3%	23 156 +1%	20 879 -10%	15 010 -28%	13 873 -8%	17 649 +27%	20 669 +17%	22 199 +7%	21 572 -3%	17 723 -18%	17 833 +1%	19 515 +9%	22 622 +16%	23 656 +5%
Net Income
Tax Provision		(3 520)	(2 879)	(2 585)	(2 267)	(1 670)	(1 620)	(1 455)	(1 478)	(1 577)	(1 541)	(1 633)	(1 652)	(1 739)	(1 425)	(1 360)	(1 381)	(1 306)	(1 705)	(1 864)	(1 760)	(1 788)	(1 807)	(1 893)	(2 168)	(1 942)	(2 087)	(2 031)	(2 537)	(2 857)	(2 913)	(3 152)	(3 070)	(2 793)	(2 890)	(2 929)	(2 876)	(3 119)	(3 282)	(3 219)	(3 462)	(3 591)
Income from Continuing Operations		9 648	6 950	4 453	1 288	13 226	12 542	11 512	11 436	11 392	10 884	11 504	12 009	13 070	13 548	14 083	13 924	12 930	13 528	13 326	13 595	14 486	12 641	13 384	14 331	14 489	16 403	20 282	20 486	20 299	17 966	11 858	10 804	14 856	17 779	19 270	18 696	14 604	14 551	16 296	19 160	20 065
Income to Minority Interest		(8 024)	(5 629)	(3 466)	(1 024)	(4)	(3)	22	11	7	8	(9)	(10)	(10)	(10)	(2)	(1)	0	0	0	2	2	3	3	1	5	6	10	13	13	13	12	12	8	5	0	(3)	(2)	(3)	(1)	(1)	(1)
Net Income (Common)		714 N/A	411 -42%	76 -82%	(647) N/A	12 313 N/A	11 638 -5%	10 747 -8%	10 774 +0%	10 830 +1%	10 134 -6%	10 463 +3%	10 691 +2%	11 489 +7%	11 990 +4%	12 556 +5%	12 421 -1%	11 400 -8%	11 883 +4%	11 606 -2%	11 803 +2%	12 668 +7%	10 883 -14%	11 627 +7%	12 573 +8%	12 736 +1%	14 654 +15%	18 537 +26%	18 742 +1%	18 554 -1%	16 221 -13%	10 112 -38%	9 019 -11%	13 018 +44%	15 891 +22%	17 327 +9%	16 740 -3%	12 648 -24%	12 583 -1%	14 323 +14%	17 182 +20%	18 084 +5%
EPS (Diluted)		0.06 N/A	0.03 -50%	-0.01 N/A	-0.06 -500%	0.96 N/A	0.95 -1%	0.92 -3%	0.87 -5%	0.91 +5%	0.88 -3%	0.91 +3%	0.87 -4%	0.97 +11%	1.03 +6%	1.08 +5%	1.04 -4%	0.96 -8%	1.03 +7%	1.01 -2%	0.99 -2%	1.06 +7%	0.95 -10%	0.98 +3%	1.1 +12%	1.07 -3%	1.22 +14%	1.57 +29%	1.64 +4%	1.63 -1%	1.35 -17%	0.84 -38%	0.69 -18%	1 +45%	1.27 +27%	1.33 +5%	1.33 N/A	0.97 -27%	0.98 +1%	1.06 +8%	1.31 +24%	1.39 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 244,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.