Watchlist Manager

Watchlist

Price: 39.95 TWD -0.5%

Market Cap: 592.6B TWD

Have any thoughts about
Mega Financial Holding Co Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		33 919	35 722	36 674	37 119	37 149	37 420	37 689	37 781	38 021	37 967	37 693	37 206	36 587	36 006	35 880	36 371	37 278	37 979	38 045	37 903	37 168	36 079	35 067	34 217	33 112	32 021	31 551	31 113	31 268	32 001	32 468	33 130	34 527	36 188	37 683	38 321	37 915	36 866	36 062	36 245	36 492
Interest Income		51 904	54 371	56 213	57 001	56 974	57 147	56 853	56 464	55 828	54 761	54 114	53 555	53 906	55 200	57 095	59 579	62 682	65 348	68 346	70 889	72 484	73 066	71 681	69 156	63 213	56 095	49 724	44 446	42 529	42 527	42 797	43 552	47 285	55 797	69 936	85 160	98 993	109 872	117 568	122 839	127 483
Interest Expense		17 985	18 650	19 539	19 882	19 825	19 727	19 164	18 683	17 807	16 793	16 421	16 349	17 319	19 194	21 215	23 208	25 404	27 369	30 301	32 986	35 316	36 987	36 614	34 939	30 100	24 073	18 173	13 333	11 262	10 527	10 328	10 422	12 757	19 608	32 253	46 838	61 078	73 006	81 506	86 594	90 991
Non Interest Income		28 050	27 426	26 433	26 088	24 632	23 128	25 495	26 450	27 125	29 130	25 332	25 226	25 069	25 669	26 754	27 493	27 673	27 840	26 295	27 905	29 525	30 421	33 376	30 500	34 952	35 170	32 665	36 964	31 727	31 385	30 977	30 108	28 450	28 891	21 825	30 091	36 284	37 796	44 935	48 079	48 905
Revenue		61 969 N/A	63 148 +2%	63 107 0%	63 207 +0%	61 781 -2%	60 548 -2%	63 184 +4%	64 231 +2%	65 146 +1%	67 097 +3%	63 025 -6%	62 432 -1%	61 656 -1%	61 675 +0%	62 634 +2%	63 864 +2%	64 951 +2%	65 819 +1%	64 340 -2%	65 808 +2%	66 693 +1%	66 500 0%	68 443 +3%	64 717 -5%	68 064 +5%	67 191 -1%	64 216 -4%	68 077 +6%	62 995 -7%	63 386 +1%	63 445 +0%	63 239 0%	62 978 0%	65 079 +3%	59 508 -9%	68 412 +15%	74 199 +8%	74 662 +1%	80 997 +8%	84 324 +4%	85 397 +1%
Pre-Tax Income
Loan Loss Provision		(4 371)	(3 509)	(1 381)	(1 130)	1 247	975	414	(982)	(2 803)	(2 540)	(3 730)	(2 924)	(3 495)	(3 733)	(4 184)	(3 933)	(3 806)	(4 055)	(1 928)	(2 258)	(1 829)	(1 062)	(722)	(1 508)	(2 897)	(2 204)	(2 379)	(1 050)	224	(575)	(1 969)	(2 306)	(6 430)	(6 436)	(5 234)	(3 154)	(3 327)	(3 784)	(6 776)	(9 642)	(6 848)
Non Interest Expense		(26 010)	(26 565)	(26 373)	(26 783)	(27 549)	(27 761)	(28 489)	(28 684)	(33 906)	(33 608)	(31 378)	(32 254)	(26 953)	(27 405)	(29 169)	(30 292)	(31 073)	(31 907)	(31 332)	(32 094)	(32 751)	(33 463)	(34 067)	(36 055)	(36 072)	(35 527)	(32 507)	(32 770)	(32 863)	(33 161)	(32 820)	(32 916)	(34 076)	(37 287)	(33 129)	(38 545)	(37 489)	(35 037)	(37 173)	(37 099)	(38 918)
Pre-Tax Income		31 587 N/A	33 072 +5%	35 353 +7%	35 293 0%	35 478 +1%	33 761 -5%	35 109 +4%	34 564 -2%	28 436 -18%	30 949 +9%	27 917 -10%	27 254 -2%	31 208 +15%	30 536 -2%	29 281 -4%	29 638 +1%	30 071 +1%	29 856 -1%	31 080 +4%	31 453 +1%	32 111 +2%	31 975 0%	33 654 +5%	27 154 -19%	29 095 +7%	29 459 +1%	29 331 0%	34 257 +17%	30 355 -11%	29 650 -2%	28 656 -3%	28 018 -2%	22 472 -20%	21 356 -5%	21 144 -1%	26 713 +26%	33 384 +25%	35 842 +7%	37 048 +3%	37 583 +1%	39 632 +5%
Net Income
Tax Provision		(4 870)	(4 967)	(5 093)	(4 876)	(5 902)	(5 697)	(5 836)	(5 850)	(5 185)	(5 651)	(5 474)	(5 054)	(3 679)	(3 579)	(3 552)	(3 417)	(3 342)	(3 362)	(2 987)	(3 620)	(4 181)	(4 064)	(4 699)	(3 904)	(4 211)	(4 301)	(4 313)	(4 947)	(4 111)	(3 877)	(2 925)	(2 462)	(1 293)	(1 671)	(2 809)	(3 649)	(4 239)	(4 139)	(3 801)	(3 622)	(4 755)
Income from Continuing Operations		26 716	28 104	30 260	30 417	29 576	28 065	29 273	28 714	23 252	25 297	22 443	22 200	27 528	26 957	25 729	26 221	26 728	26 493	28 093	27 832	27 930	27 911	28 955	23 250	24 883	25 157	25 018	29 311	26 245	25 774	25 731	25 555	21 179	19 685	18 335	23 065	29 145	31 702	33 247	33 961	34 877
Income to Minority Interest		6	23	19	19	75	123	144	150	85	28	13	6	11	11	5	4	(1)	(3)	16	16	17	19	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		26 723 N/A	28 129 +5%	30 279 +8%	30 437 +1%	29 652 -3%	28 187 -5%	29 417 +4%	28 864 -2%	23 337 -19%	25 326 +9%	22 456 -11%	22 206 -1%	27 539 +24%	26 969 -2%	25 735 -5%	26 226 +2%	26 728 +2%	26 490 -1%	28 109 +6%	27 848 -1%	27 947 +0%	27 930 0%	28 956 +4%	23 251 -20%	24 883 +7%	25 157 +1%	25 018 -1%	29 311 +17%	26 245 -10%	25 774 -2%	25 731 0%	25 555 -1%	21 179 -17%	19 685 -7%	18 335 -7%	23 065 +26%	29 145 +26%	31 702 +9%	33 247 +5%	33 961 +2%	34 877 +3%
EPS (Diluted)		1.98 N/A	2.08 +5%	2.25 +8%	2.26 +0%	2.2 -3%	2.09 -5%	2.17 +4%	2.12 -2%	1.71 -19%	1.85 +8%	1.65 -11%	1.62 -2%	2.01 +24%	1.97 -2%	1.89 -4%	1.92 +2%	1.96 +2%	1.95 -1%	2.07 +6%	2.05 -1%	2.06 +0%	2.05 0%	2.13 +4%	1.71 -20%	1.83 +7%	1.85 +1%	1.84 -1%	2.16 +17%	1.93 -11%	1.9 -2%	1.89 -1%	1.83 -3%	1.51 -17%	1.42 -6%	1.26 -11%	1.64 +30%	2.07 +26%	2.25 +9%	2.3 +2%	2.3 N/A	2.28 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 202,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.