Mega Financial Holding Co Ltd
TWSE:2886
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
37.3
43.3
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mega Financial Holding Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
31 587
|
33 072
|
35 353
|
35 293
|
35 478
|
33 761
|
35 109
|
34 564
|
28 436
|
30 949
|
27 917
|
27 254
|
31 207
|
30 536
|
29 281
|
29 407
|
30 072
|
29 856
|
31 080
|
31 684
|
32 111
|
31 975
|
33 654
|
27 154
|
29 095
|
29 458
|
29 331
|
34 257
|
30 355
|
29 651
|
28 656
|
28 018
|
22 472
|
21 356
|
21 144
|
26 713
|
33 384
|
35 842
|
37 048
|
37 583
|
39 632
|
|
Depreciation & Amortization |
721
|
670
|
704
|
709
|
691
|
701
|
692
|
682
|
701
|
707
|
712
|
714
|
725
|
743
|
761
|
790
|
813
|
826
|
846
|
994
|
1 139
|
1 295
|
1 456
|
1 483
|
1 504
|
1 530
|
1 544
|
1 562
|
1 583
|
1 586
|
1 595
|
1 733
|
1 888
|
2 065
|
2 252
|
2 298
|
2 334
|
2 360
|
2 395
|
2 434
|
2 472
|
|
Other Non-Cash Items |
(36 483)
|
(39 684)
|
(38 969)
|
(40 003)
|
(39 755)
|
(40 071)
|
(40 537)
|
(40 002)
|
(40 834)
|
(40 509)
|
(40 587)
|
(40 115)
|
(39 520)
|
(39 205)
|
(39 146)
|
(39 578)
|
(40 218)
|
(40 379)
|
(41 388)
|
(41 150)
|
(40 675)
|
(40 311)
|
(38 219)
|
(37 869)
|
(36 423)
|
(35 313)
|
(33 675)
|
(32 561)
|
(32 821)
|
(34 457)
|
(35 851)
|
(37 033)
|
(38 973)
|
(40 921)
|
(42 010)
|
(42 088)
|
(42 003)
|
(40 143)
|
(39 308)
|
(39 673)
|
(39 351)
|
|
Cash Taxes Paid |
4 137
|
2 932
|
2 170
|
1 683
|
3 470
|
4 944
|
3 997
|
4 173
|
3 903
|
4 992
|
4 527
|
4 425
|
3 380
|
1 536
|
3 285
|
3 710
|
2 282
|
1 728
|
1 594
|
1 315
|
2 592
|
1 196
|
2 504
|
2 930
|
3 067
|
2 840
|
1 844
|
1 478
|
1 830
|
3 332
|
3 013
|
3 262
|
5 224
|
4 210
|
4 436
|
4 215
|
3 405
|
3 547
|
3 758
|
4 296
|
6 593
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
20 064
|
0
|
0
|
0
|
0
|
4 119
|
9 469
|
14 366
|
20 864
|
23 734
|
32 958
|
27 018
|
30 023
|
31 862
|
27 189
|
37 522
|
37 231
|
36 365
|
32 494
|
27 123
|
20 524
|
15 290
|
12 104
|
10 543
|
10 666
|
10 392
|
12 056
|
16 768
|
29 029
|
40 838
|
55 909
|
66 316
|
76 447
|
82 870
|
88 729
|
|
Change in Working Capital |
89 946
|
132 427
|
83 990
|
29 936
|
65 133
|
170 600
|
48 443
|
189 053
|
180 461
|
13 505
|
27 843
|
37 484
|
66 144
|
101 352
|
148 234
|
64 504
|
(29 294)
|
23 995
|
(29 157)
|
80 066
|
137 609
|
45 739
|
66 844
|
(104 419)
|
(55 012)
|
(103 595)
|
(162 616)
|
(57 809)
|
(102 701)
|
59 368
|
96 461
|
106 892
|
120 225
|
58 001
|
84 042
|
36 119
|
(8 928)
|
(77 850)
|
25 411
|
32 646
|
19 886
|
|
Cash from Operating Activities |
85 771
N/A
|
126 485
+47%
|
81 078
-36%
|
25 935
-68%
|
61 546
+137%
|
164 992
+168%
|
43 706
-74%
|
184 295
+322%
|
168 762
-8%
|
4 650
-97%
|
15 884
+242%
|
25 336
+60%
|
58 557
+131%
|
93 425
+60%
|
139 130
+49%
|
55 125
-60%
|
(38 627)
N/A
|
14 298
N/A
|
(38 620)
N/A
|
71 592
N/A
|
130 182
+82%
|
38 697
-70%
|
63 736
+65%
|
(113 650)
N/A
|
(60 836)
+46%
|
(107 918)
-77%
|
(165 416)
-53%
|
(54 551)
+67%
|
(103 583)
-90%
|
56 147
N/A
|
90 862
+62%
|
99 612
+10%
|
105 614
+6%
|
40 502
-62%
|
65 427
+62%
|
23 043
-65%
|
(15 214)
N/A
|
(79 791)
-424%
|
25 547
N/A
|
32 990
+29%
|
22 638
-31%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(431)
|
(397)
|
(463)
|
(524)
|
(514)
|
(505)
|
(499)
|
(453)
|
(439)
|
(507)
|
(542)
|
(538)
|
(795)
|
(813)
|
(912)
|
(958)
|
(772)
|
(803)
|
(749)
|
(789)
|
(811)
|
(817)
|
(876)
|
(844)
|
(831)
|
(857)
|
(774)
|
(838)
|
(894)
|
(843)
|
(936)
|
(920)
|
(1 048)
|
(1 096)
|
(1 083)
|
(1 061)
|
(973)
|
(1 007)
|
(1 352)
|
(1 398)
|
(1 373)
|
|
Other Items |
141
|
324
|
74
|
1 469
|
1 282
|
1 019
|
1 074
|
(254)
|
(41)
|
(38)
|
(16)
|
60
|
(18)
|
(89)
|
158
|
148
|
77
|
8
|
(487)
|
(335)
|
(288)
|
(240)
|
206
|
699
|
672
|
512
|
(213)
|
(892)
|
(936)
|
(788)
|
(558)
|
(647)
|
(841)
|
(1 015)
|
(1 082)
|
(960)
|
(625)
|
(912)
|
(1 838)
|
(1 950)
|
(2 031)
|
|
Cash from Investing Activities |
(290)
N/A
|
(73)
+75%
|
(389)
-433%
|
945
N/A
|
767
-19%
|
514
-33%
|
575
+12%
|
(708)
N/A
|
(481)
+32%
|
(545)
-13%
|
(558)
-2%
|
(477)
+15%
|
(811)
-70%
|
(902)
-11%
|
(754)
+16%
|
(811)
-8%
|
(696)
+14%
|
(795)
-14%
|
(1 236)
-55%
|
(1 125)
+9%
|
(1 099)
+2%
|
(1 057)
+4%
|
(670)
+37%
|
(143)
+79%
|
(159)
-11%
|
(345)
-117%
|
(988)
-186%
|
(1 732)
-75%
|
(1 831)
-6%
|
(1 632)
+11%
|
(1 494)
+8%
|
(1 567)
-5%
|
(1 890)
-21%
|
(2 111)
-12%
|
(2 165)
-3%
|
(2 022)
+7%
|
(1 598)
+21%
|
(1 920)
-20%
|
(3 190)
-66%
|
(3 348)
-5%
|
(3 404)
-2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
24 162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 391
|
11 550
|
11 550
|
|
Net Issuance of Debt |
11 901
|
10 276
|
11 693
|
9 092
|
(12 879)
|
(7 277)
|
(13 266)
|
(14 976)
|
(11 135)
|
(7 342)
|
(4 572)
|
(1 989)
|
(2 420)
|
1 381
|
(6 464)
|
(4 872)
|
(10 045)
|
(12 014)
|
(13 239)
|
(13 478)
|
(14 770)
|
(14 381)
|
711
|
1 437
|
4 960
|
5 880
|
4 722
|
5 948
|
(4 663)
|
(4 920)
|
(1 111)
|
(4 447)
|
1 176
|
10 650
|
19 260
|
25 953
|
39 595
|
34 071
|
22 174
|
16 055
|
(385)
|
|
Cash Paid for Dividends |
0
|
(11 382)
|
(12 591)
|
0
|
0
|
(15 860)
|
(15 860)
|
0
|
0
|
(18 718)
|
(18 718)
|
0
|
0
|
(17 720)
|
(17 720)
|
0
|
0
|
(18 739)
|
(18 739)
|
0
|
0
|
(20 738)
|
(20 738)
|
0
|
0
|
(20 738)
|
(20 738)
|
0
|
0
|
(19 739)
|
(19 739)
|
0
|
0
|
(17 078)
|
(17 078)
|
0
|
0
|
(15 505)
|
(15 505)
|
0
|
0
|
|
Other |
12 256
|
5 626
|
22 844
|
15 958
|
8 126
|
15 551
|
(9 547)
|
(5 581)
|
11 230
|
942
|
(6 162)
|
(3 862)
|
(26 733)
|
(17 502)
|
(4 865)
|
(6 968)
|
17 944
|
12 838
|
20 780
|
(20 506)
|
(22 436)
|
(29 016)
|
(32 619)
|
(7 599)
|
(13 404)
|
1 000
|
423
|
15 811
|
15 660
|
24 540
|
28 095
|
9 328
|
21 288
|
7 423
|
(41 430)
|
(25 257)
|
(40 764)
|
(38 648)
|
(5 720)
|
8 712
|
2 090
|
|
Cash from Financing Activities |
46 867
N/A
|
26 023
-44%
|
21 946
-16%
|
12 458
-43%
|
(17 343)
N/A
|
(7 587)
+56%
|
(14 512)
-91%
|
(12 254)
+16%
|
8 395
N/A
|
(957)
N/A
|
(29 452)
-2 978%
|
(24 570)
+17%
|
(47 870)
-95%
|
(33 841)
+29%
|
(29 049)
+14%
|
(29 560)
-2%
|
(9 821)
+67%
|
(17 916)
-82%
|
(11 198)
+37%
|
(52 723)
-371%
|
(55 946)
-6%
|
(64 134)
-15%
|
(52 646)
+18%
|
(26 901)
+49%
|
(29 182)
-8%
|
(13 858)
+53%
|
(15 593)
-13%
|
1 022
N/A
|
(9 741)
N/A
|
(118)
+99%
|
7 245
N/A
|
(14 858)
N/A
|
2 725
N/A
|
994
-64%
|
(39 249)
N/A
|
(16 383)
+58%
|
(18 248)
-11%
|
(20 081)
-10%
|
2 340
N/A
|
20 812
+789%
|
(2 250)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(292)
|
259
|
1 496
|
(549)
|
(641)
|
978
|
(180)
|
332
|
1 025
|
(1 722)
|
(1 265)
|
(1 928)
|
(1 657)
|
(701)
|
(1 791)
|
(471)
|
750
|
191
|
1 336
|
1 495
|
442
|
705
|
(582)
|
(713)
|
(1 553)
|
(1 869)
|
(1 875)
|
(1 276)
|
(1 741)
|
(1 784)
|
(1 155)
|
(521)
|
786
|
2 661
|
2 782
|
1 685
|
1 772
|
1 556
|
328
|
1 078
|
901
|
|
Net Change in Cash |
132 056
N/A
|
152 694
+16%
|
104 131
-32%
|
38 789
-63%
|
44 329
+14%
|
158 897
+258%
|
29 589
-81%
|
171 665
+480%
|
177 701
+4%
|
1 426
-99%
|
(15 391)
N/A
|
(1 639)
+89%
|
8 219
N/A
|
57 981
+605%
|
107 536
+85%
|
24 283
-77%
|
(48 394)
N/A
|
(4 222)
+91%
|
(49 718)
-1 078%
|
19 239
N/A
|
73 579
+282%
|
(25 789)
N/A
|
9 838
N/A
|
(141 407)
N/A
|
(91 730)
+35%
|
(123 990)
-35%
|
(183 872)
-48%
|
(56 537)
+69%
|
(116 896)
-107%
|
52 613
N/A
|
95 458
+81%
|
82 666
-13%
|
107 235
+30%
|
42 045
-61%
|
26 796
-36%
|
6 325
-76%
|
(33 289)
N/A
|
(100 236)
-201%
|
25 025
N/A
|
51 532
+106%
|
17 886
-65%
|