Watchlist Manager

Watchlist

Price: 33.5 TWD -0.89%

Market Cap: 433.6B TWD

Have any thoughts about
Yuanta Financial Holding Co Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		11 336	12 422	13 361	13 956	14 684	15 308	15 844	16 267	17 449	18 621	19 621	21 244	21 682	22 325	23 058	23 861	24 863	25 525	25 936	26 067	25 888	25 820	26 133	26 351	26 419	26 715	26 919	27 569	28 488	29 228	29 974	30 493	30 912	31 048	30 701	30 307	30 026	30 251	30 332	30 624	31 241
Interest Income		15 781	17 885	20 009	21 706	23 404	24 075	24 637	25 218	27 160	29 141	30 767	33 049	33 477	34 262	35 373	36 533	38 031	39 270	40 192	40 910	41 125	41 111	41 006	40 483	39 040	37 663	36 369	35 542	35 730	36 227	36 986	37 832	39 230	41 583	45 232	49 666	54 384	59 060	62 355	64 723	67 121
Interest Expense		4 444	5 462	6 648	7 749	8 719	8 766	8 793	8 950	9 710	10 519	11 146	11 805	11 795	11 936	12 315	12 671	13 167	13 746	14 256	14 844	15 238	15 291	14 874	14 132	12 620	10 947	9 450	7 973	7 243	6 999	7 012	7 338	8 317	10 535	14 531	19 360	24 358	28 809	32 023	34 099	35 880
Non Interest Income		38 253	44 774	50 303	53 618	52 511	59 150	67 545	73 930	74 183	78 437	76 786	85 479	87 509	87 892	90 163	95 247	100 814	99 673	90 639	94 486	93 303	96 636	99 376	104 141	111 447	118 401	117 860	132 033	140 849	136 989	126 924	125 863	116 939	119 007	101 107	112 623	111 731	110 061	105 709	125 358	127 058
Revenue		49 589 N/A	57 196 +15%	63 664 +11%	67 574 +6%	67 195 -1%	74 458 +11%	83 389 +12%	90 197 +8%	91 632 +2%	97 058 +6%	96 407 -1%	106 723 +11%	109 191 +2%	110 217 +1%	113 221 +3%	119 108 +5%	125 677 +6%	125 198 0%	116 575 -7%	120 553 +3%	119 191 -1%	122 456 +3%	125 509 +2%	130 492 +4%	137 866 +6%	145 116 +5%	144 779 0%	159 602 +10%	169 337 +6%	166 217 -2%	156 898 -6%	156 356 0%	147 850 -5%	150 056 +1%	131 809 -12%	142 930 +8%	141 757 -1%	140 311 -1%	136 042 -3%	155 982 +15%	158 300 +1%
Pre-Tax Income
Loan Loss Provision		(5 509)	(8 582)	(10 938)	(10 810)	(12 385)	(16 668)	(25 969)	(28 939)	(29 302)	(30 692)	(31 881)	(32 036)	(33 958)	(34 356)	(34 643)	(36 413)	(36 973)	(37 096)	(37 468)	(39 279)	(40 161)	(41 243)	(43 797)	(44 570)	(43 544)	(42 919)	(42 080)	(39 860)	(38 902)	(33 293)	(21 836)	(20 896)	(20 987)	(20 665)	(19 852)	(17 532)	(15 353)	(15 138)	(14 943)	(15 555)	(13 949)
Non Interest Expense		(26 251)	(30 946)	(34 834)	(38 433)	(40 942)	(42 685)	(44 300)	(48 746)	(49 742)	(52 534)	(47 672)	(57 963)	(57 714)	(56 459)	(58 163)	(59 183)	(62 131)	(61 916)	(54 908)	(57 189)	(56 033)	(57 211)	(56 171)	(62 098)	(68 488)	(73 208)	(71 932)	(80 255)	(87 405)	(89 567)	(90 921)	(96 983)	(93 659)	(97 039)	(83 543)	(97 226)	(95 009)	(93 076)	(87 112)	(102 480)	(105 971)
Pre-Tax Income		17 832 N/A	17 670 -1%	17 891 +1%	18 330 +2%	13 867 -24%	15 104 +9%	13 120 -13%	12 513 -5%	12 589 +1%	13 833 +10%	16 854 +22%	16 723 -1%	17 518 +5%	19 401 +11%	20 415 +5%	23 512 +15%	26 573 +13%	26 185 -1%	24 200 -8%	24 085 0%	22 998 -5%	24 003 +4%	25 541 +6%	23 825 -7%	25 835 +8%	28 990 +12%	30 766 +6%	39 485 +28%	43 028 +9%	43 356 +1%	44 141 +2%	38 477 -13%	33 203 -14%	32 351 -3%	28 414 -12%	28 172 -1%	31 395 +11%	32 097 +2%	33 986 +6%	37 948 +12%	38 380 +1%
Net Income
Tax Provision		(1 294)	(1 500)	(1 463)	(1 461)	(1 187)	(1 172)	(1 119)	(1 227)	(1 974)	(2 114)	(2 479)	(2 396)	(2 322)	(2 212)	(2 559)	(3 018)	(3 998)	(4 144)	(3 701)	(3 789)	(2 847)	(3 113)	(3 399)	(3 200)	(3 862)	(4 555)	(4 789)	(7 141)	(7 118)	(7 248)	(6 951)	(5 393)	(5 496)	(5 489)	(5 703)	(5 705)	(5 014)	(5 020)	(5 457)	(5 866)	(6 857)
Income from Continuing Operations		16 537	16 169	16 427	16 870	12 681	13 933	12 001	11 286	10 614	11 718	14 375	14 326	15 196	17 189	17 856	20 492	22 573	22 039	20 498	20 297	20 152	20 891	22 142	20 624	21 972	24 434	25 977	32 345	35 910	36 108	37 191	33 083	27 707	26 862	22 710	22 467	26 381	27 077	28 528	32 082	31 522
Income to Minority Interest		(285)	(109)	47	105	(350)	(939)	(1 183)	(1 258)	(1 090)	(895)	(886)	(931)	(935)	(1 077)	(1 299)	(1 545)	(1 899)	(1 834)	(1 819)	(1 801)	(1 653)	(1 699)	(1 696)	(1 514)	(1 455)	(1 624)	(1 872)	(2 929)	(3 211)	(3 260)	(2 325)	(1 459)	(978)	(705)	(1 254)	(1 405)	(1 478)	(1 694)	(1 962)	(2 053)	(2 265)
Net Income (Common)		16 253 N/A	16 061 -1%	16 474 +3%	16 975 +3%	12 331 -27%	12 994 +5%	10 818 -17%	10 022 -7%	9 517 -5%	10 807 +14%	13 414 +24%	13 152 -2%	13 986 +6%	15 698 +12%	16 205 +3%	18 769 +16%	20 529 +9%	20 209 -2%	18 679 -8%	18 496 -1%	18 499 +0%	19 191 +4%	20 446 +7%	19 110 -7%	20 517 +7%	22 811 +11%	24 105 +6%	29 417 +22%	32 700 +11%	32 848 +0%	34 866 +6%	31 624 -9%	26 729 -15%	26 156 -2%	21 456 -18%	21 063 -2%	24 903 +18%	25 383 +2%	26 566 +5%	30 029 +13%	29 258 -3%
EPS (Diluted)		1.42 N/A	1.44 +1%	1.49 +3%	1.53 +3%	1.11 -27%	1.16 +5%	0.98 -16%	0.89 -9%	0.77 -13%	0.87 +13%	1.12 +29%	1.06 -5%	1.13 +7%	1.27 +12%	1.31 +3%	1.54 +18%	1.69 +10%	1.66 -2%	1.53 -8%	1.52 -1%	1.52 N/A	1.58 +4%	1.68 +6%	1.58 -6%	1.69 +7%	1.88 +11%	1.99 +6%	2.42 +22%	2.69 +11%	2.7 +0%	2.87 +6%	2.52 -12%	2.07 -18%	2.1 +1%	1.66 -21%	1.66 N/A	1.97 +19%	2 +2%	2.05 +2%	2.32 +13%	2.27 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.