Watchlist Manager

Watchlist

Price: 17.75 TWD 2.9%

Market Cap: 298.3B TWD

Have any thoughts about
China Development Financial Holding Corp?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		7 201	8 412	9 111	9 825	10 098	9 108	8 329	7 549	7 065	7 060	7 158	7 513	10 733	22 070	93 847	174 997	259 975	341 307	360 815	359 141	347 743	334 091	310 684	306 341	310 390	318 839	320 840	313 200	295 065	275 462	261 136	245 432	237 796	229 746	230 588	237 107	232 618	233 679	232 726	232 161	247 643
Interest Income		10 950	12 811	14 066	15 168	15 588	14 246	13 206	12 137	11 449	11 392	11 521	12 076	15 694	27 466	99 505	181 069	266 465	348 762	369 051	367 941	356 975	342 470	318 794	313 452	316 270	323 652	324 844	316 721	298 257	278 507	264 162	248 938	242 764	237 455	241 524	251 422	250 010	252 852	253 595	254 759	271 008
Interest Expense		3 748	4 399	4 955	5 343	5 490	5 138	4 877	4 588	4 384	4 332	4 364	4 565	4 962	5 396	5 658	6 071	6 490	7 454	8 237	8 801	9 232	8 378	8 110	7 110	5 879	4 813	4 002	3 520	3 192	3 045	3 026	3 506	4 968	7 440	10 936	14 314	17 392	19 173	20 868	22 597	23 364
Non Interest Income		24 883	23 595	24 723	24 229	23 483	25 032	25 273	23 390	25 572	23 546	24 367	25 838	43 117	103 888	128 083	162 695	150 952	52 990	98 135	73 008	77 336	72 945	108 060	132 599	144 373	80 525	130 885	129 152	130 309	109 201	164 646	202 386	251 116	178 789	221 377	173 297	148 276	29 961	198 619	195 225	169 722
Revenue		32 084 N/A	32 007 0%	33 834 +6%	34 054 +1%	33 581 -1%	34 140 +2%	33 602 -2%	30 939 -8%	32 637 +5%	30 606 -6%	31 525 +3%	33 351 +6%	53 850 +61%	125 958 +134%	221 930 +76%	337 692 +52%	410 927 +22%	394 297 -4%	458 950 +16%	432 149 -6%	425 079 -2%	407 036 -4%	418 744 +3%	438 940 +5%	454 763 +4%	399 364 -12%	451 725 +13%	442 352 -2%	425 374 -4%	384 663 -10%	425 781 +11%	447 818 +5%	488 912 +9%	408 535 -16%	451 966 +11%	410 405 -9%	380 894 -7%	263 639 -31%	431 346 +64%	427 386 -1%	417 365 -2%
Pre-Tax Income
Loan Loss Provision		(650)	(14)	79	510	928	330	(165)	(632)	(1 175)	(751)	(510)	(925)	(10 617)	(48 891)	(95 667)	(145 754)	(194 796)	(213 742)	(222 772)	(216 907)	(206 139)	(192 290)	(179 510)	(173 335)	(175 228)	(174 863)	(159 224)	(147 614)	(118 289)	(105 062)	(100 005)	(91 874)	(79 673)	(44 843)	(23 155)	(6 001)	11 073	12 601	(9 030)	783	(7 721)
Non Interest Expense		(20 149)	(20 215)	(22 049)	(22 404)	(24 859)	(25 027)	(25 887)	(24 672)	(23 685)	(22 743)	(23 077)	(23 469)	(31 502)	(62 548)	(109 425)	(172 010)	(196 245)	(167 114)	(221 685)	(198 534)	(200 869)	(193 180)	(220 604)	(247 406)	(258 350)	(202 553)	(256 588)	(255 377)	(258 530)	(227 401)	(278 470)	(311 938)	(375 895)	(213 835)	(415 128)	(390 422)	(376 863)	(298 266)	(413 899)	(423 059)	(414 153)
Pre-Tax Income		11 285 N/A	11 779 +4%	11 863 +1%	12 158 +2%	9 649 -21%	9 443 -2%	7 547 -20%	5 632 -25%	7 774 +38%	7 111 -9%	7 939 +12%	8 960 +13%	11 734 +31%	14 520 +24%	16 840 +16%	19 930 +18%	19 888 0%	13 442 -32%	14 494 +8%	16 708 +15%	18 072 +8%	21 566 +19%	18 631 -14%	18 200 -2%	21 185 +16%	21 948 +4%	35 912 +64%	39 360 +10%	48 554 +23%	52 200 +8%	47 308 -9%	44 007 -7%	33 345 -24%	149 856 +349%	13 682 -91%	13 982 +2%	15 104 +8%	(22 026) N/A	8 417 N/A	5 109 -39%	(4 508) N/A
Net Income
Tax Provision		(1 228)	(941)	(977)	(963)	(657)	(828)	(560)	(230)	(805)	(1 124)	(1 260)	(1 495)	(1 423)	(2 154)	(1 044)	(1 778)	(2 249)	(627)	(2 021)	(1 504)	(1 909)	(1 912)	(2 149)	(2 948)	(2 141)	(1 272)	(2 183)	(1 440)	(2 731)	(5 100)	(5 344)	(7 713)	(7 886)	(5 552)	(3 468)	(1 078)	(1 543)	(1 629)	(3 467)	(5 239)	(5 132)
Income from Continuing Operations		10 057	10 837	10 884	11 194	8 991	8 615	6 988	5 402	6 969	5 987	6 679	7 464	10 311	12 365	15 796	18 153	17 639	12 815	12 473	15 203	16 161	19 654	16 479	15 251	19 044	20 676	33 731	37 921	45 824	47 099	41 964	36 294	25 459	144 305	10 214	12 904	13 561	(23 655)	4 950	(129)	(9 640)
Income to Minority Interest		(97)	(85)	(76)	(91)	(78)	(87)	(78)	(77)	(88)	(64)	(73)	109	140	(670)	(2 633)	(3 945)	(6 423)	(4 962)	(4 287)	(5 600)	(6 180)	(6 858)	(7 782)	(7 230)	(8 076)	(8 021)	(10 748)	(11 359)	(11 267)	(12 056)	(7 087)	(4 566)	(786)	(24)	(19)	(14)	(5)	(5)	(5)	(1)	(2)
Net Income (Common)		9 960 N/A	10 752 +8%	10 808 +1%	11 103 +3%	8 912 -20%	8 528 -4%	6 909 -19%	5 324 -23%	6 881 +29%	5 923 -14%	6 604 +11%	7 572 +15%	10 450 +38%	11 695 +12%	13 164 +13%	14 208 +8%	11 216 -21%	7 853 -30%	8 186 +4%	9 604 +17%	9 982 +4%	12 796 +28%	8 698 -32%	8 021 -8%	10 968 +37%	12 655 +15%	22 983 +82%	26 562 +16%	34 557 +30%	35 043 +1%	34 878 0%	31 725 -9%	24 669 -22%	144 281 +485%	10 191 -93%	12 891 +26%	13 557 +5%	(23 660) N/A	4 945 N/A	(692) N/A	(10 204) -1 375%
EPS (Diluted)		0.68 N/A	0.73 +7%	0.73 N/A	0.75 +3%	0.6 -20%	0.57 -5%	0.47 -18%	0.36 -23%	0.46 +28%	0.4 -13%	0.44 +10%	0.51 +16%	0.71 +39%	0.8 +13%	0.91 +14%	0.98 +8%	0.78 -20%	0.54 -31%	0.57 +6%	0.67 +18%	0.69 +3%	0.88 +28%	0.6 -32%	0.55 -8%	0.75 +36%	0.87 +16%	1.55 +78%	1.78 +15%	2.31 +30%	2.34 +1%	2.07 -12%	1.89 -9%	1.47 -22%	8.6 +485%	0.61 -93%	0.77 +26%	0.81 +5%	-1.41 N/A	0.3 N/A	-0.04 N/A	-0.61 -1 425%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 210,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.