Watchlist Manager

Watchlist

Price: 25.25 TWD

Market Cap: 347.9B TWD

Have any thoughts about
Hua Nan Financial Holdings Co Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		24 235	24 933	25 523	26 019	26 581	26 540	26 320	26 221	26 215	26 514	26 840	26 997	26 874	26 859	26 939	27 004	27 229	26 996	26 560	26 113	25 539	25 412	25 414	25 553	25 130	24 642	24 643	24 837	25 988	27 107	28 000	29 010	30 703	32 241	33 178	33 097	31 264	29 354	27 868	26 523	26 278
Interest Income		37 429	38 471	39 286	39 788	40 326	40 233	39 826	39 514	39 316	39 403	39 640	40 009	40 218	40 722	41 374	41 990	42 992	43 842	44 714	45 509	45 714	45 709	45 056	44 171	41 842	39 014	36 863	35 061	35 139	35 834	36 597	37 671	40 945	46 673	54 852	64 724	73 910	81 836	87 744	92 093	96 207
Interest Expense		13 194	13 537	13 762	13 767	13 743	13 692	13 506	13 293	13 100	12 888	12 800	13 010	13 343	13 863	14 435	14 988	15 765	16 847	18 154	19 395	20 174	20 296	19 643	18 618	16 713	14 374	12 221	10 226	9 153	8 728	8 596	8 663	10 241	14 432	21 674	31 627	42 645	52 481	59 876	65 570	69 928
Non Interest Income		21 875	21 552	24 750	23 518	23 203	28 260	25 161	29 765	30 882	29 269	25 949	35 705	35 824	34 072	30 453	30 243	36 764	37 869	35 179	39 823	35 118	35 329	32 842	36 071	37 826	39 969	39 616	45 336	47 403	47 414	40 312	46 920	46 757	60 247	49 589	63 340	67 579	66 631	51 006	89 566	90 048
Revenue		46 110 N/A	46 485 +1%	50 273 +8%	49 537 -1%	49 784 +0%	54 800 +10%	51 481 -6%	55 986 +9%	57 097 +2%	55 783 -2%	52 789 -5%	62 702 +19%	62 698 0%	60 931 -3%	57 392 -6%	57 247 0%	63 993 +12%	64 865 +1%	61 739 -5%	65 936 +7%	60 657 -8%	60 741 +0%	58 256 -4%	61 624 +6%	62 956 +2%	64 611 +3%	64 259 -1%	70 173 +9%	73 391 +5%	74 521 +2%	68 312 -8%	75 930 +11%	77 460 +2%	92 488 +19%	82 767 -11%	96 438 +17%	98 843 +2%	95 985 -3%	78 873 -18%	116 089 +47%	116 326 +0%
Pre-Tax Income
Loan Loss Provision		(3 775)	(3 215)	(1 947)	(1 129)	(675)	(1 369)	(1 575)	(1 654)	(2 040)	(3 259)	(3 672)	(4 407)	(5 083)	(3 751)	(5 188)	(5 260)	(4 987)	(4 636)	(3 557)	(3 073)	(2 339)	(2 177)	(1 805)	(1 265)	(2 741)	(3 474)	(2 973)	(3 663)	(2 031)	(2 486)	(3 442)	(3 595)	(4 772)	(4 883)	(4 407)	(4 175)	(3 665)	(2 292)	(2 482)	(2 870)	(3 239)
Non Interest Expense		(29 186)	(28 905)	(32 778)	(32 109)	(32 082)	(36 893)	(33 712)	(38 128)	(38 950)	(36 932)	(33 072)	(43 756)	(43 448)	(41 775)	(38 394)	(37 442)	(43 878)	(44 373)	(41 511)	(44 748)	(39 843)	(40 004)	(37 754)	(47 288)	(48 765)	(50 757)	(50 095)	(49 990)	(52 571)	(51 860)	(45 333)	(52 932)	(53 844)	(67 372)	(57 366)	(69 764)	(71 126)	(68 982)	(50 196)	(86 046)	(85 226)
Pre-Tax Income		13 148 N/A	14 365 +9%	15 549 +8%	16 300 +5%	17 028 +4%	16 538 -3%	16 194 -2%	16 204 +0%	16 107 -1%	15 592 -3%	16 044 +3%	14 540 -9%	14 168 -3%	15 406 +9%	13 809 -10%	14 544 +5%	15 127 +4%	15 854 +5%	16 671 +5%	18 115 +9%	18 474 +2%	18 560 +0%	18 696 +1%	13 071 -30%	11 451 -12%	10 381 -9%	11 190 +8%	16 520 +48%	18 789 +14%	20 174 +7%	19 537 -3%	19 402 -1%	18 843 -3%	20 233 +7%	20 993 +4%	22 499 +7%	24 053 +7%	24 711 +3%	26 195 +6%	27 173 +4%	27 861 +3%
Net Income
Tax Provision		(1 966)	(2 134)	(2 418)	(2 520)	(2 636)	(2 607)	(2 114)	(2 101)	(1 922)	(1 587)	(1 958)	(1 846)	(1 778)	(2 069)	(1 794)	(1 526)	(1 673)	(1 815)	(2 050)	(2 585)	(2 814)	(2 750)	(2 741)	(2 772)	(2 494)	(2 475)	(2 536)	(2 382)	(2 323)	(2 265)	(2 330)	(2 537)	(2 938)	(3 317)	(3 685)	(3 885)	(4 223)	(4 404)	(4 577)	(4 926)	(5 534)
Income from Continuing Operations		11 183	12 232	13 131	13 780	14 391	13 930	14 081	14 103	14 185	14 005	14 087	12 694	12 390	13 337	12 016	13 018	13 454	14 040	14 621	15 530	15 661	15 810	15 955	10 300	8 957	7 906	8 653	14 138	16 466	17 909	17 206	16 864	15 905	16 916	17 308	18 614	19 830	20 307	21 618	22 247	22 327
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Net Income (Common)		11 183 N/A	12 232 +9%	13 131 +7%	13 780 +5%	14 391 +4%	13 930 -3%	14 081 +1%	14 103 +0%	14 185 +1%	14 005 -1%	14 087 +1%	12 694 -10%	12 390 -2%	13 337 +8%	12 015 -10%	13 018 +8%	13 454 +3%	14 040 +4%	14 621 +4%	15 530 +6%	15 661 +1%	15 810 +1%	15 955 +1%	10 299 -35%	8 956 -13%	7 905 -12%	8 653 +9%	14 138 +63%	16 466 +16%	17 909 +9%	17 206 -4%	16 864 -2%	15 905 -6%	16 916 +6%	17 308 +2%	18 614 +8%	19 830 +7%	20 307 +2%	21 618 +6%	22 247 +3%	22 327 +0%
EPS (Diluted)		0.79 N/A	0.91 +15%	1 +10%	1.03 +3%	1.09 +6%	1.06 -3%	1.07 +1%	1.07 N/A	1.07 N/A	1.05 -2%	1.07 +2%	0.95 -11%	0.93 -2%	1.01 +9%	0.91 -10%	0.99 +9%	1.02 +3%	1.06 +4%	1.11 +5%	1.17 +5%	1.18 +1%	1.19 +1%	1.21 +2%	0.78 -36%	0.68 -13%	0.6 -12%	0.66 +10%	1.07 +62%	1.25 +17%	1.36 +9%	1.3 -4%	1.23 -5%	1.19 -3%	1.25 +5%	1.26 +1%	1.36 +8%	1.45 +7%	1.48 +2%	1.56 +5%	1.61 +3%	1.61 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 198,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.