Mercuries Life Insurance Co Ltd
TWSE:2867
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4.8
8.55
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mercuries Life Insurance Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
2 563
|
2 309
|
4 235
|
4 707
|
4 370
|
3 529
|
3 137
|
3 227
|
3 242
|
2 893
|
727
|
2 279
|
3 383
|
3 341
|
3 068
|
2 863
|
(1 760)
|
(1 534)
|
(216)
|
(2 090)
|
2 673
|
5 400
|
6 283
|
5 648
|
2 072
|
1 740
|
3 212
|
871
|
1 012
|
(1 046)
|
(6 342)
|
(7 250)
|
(6 154)
|
(15 058)
|
(16 030)
|
(16 275)
|
(13 270)
|
(12 936)
|
(6 150)
|
(964)
|
(8 966)
|
|
Depreciation & Amortization |
331
|
350
|
364
|
377
|
386
|
391
|
398
|
417
|
434
|
453
|
473
|
454
|
451
|
452
|
459
|
464
|
472
|
477
|
516
|
556
|
592
|
633
|
606
|
576
|
545
|
508
|
502
|
493
|
485
|
489
|
486
|
490
|
493
|
490
|
493
|
495
|
501
|
506
|
509
|
514
|
514
|
|
Other Non-Cash Items |
(18 070)
|
(22 898)
|
(19 717)
|
(21 459)
|
(28 273)
|
(21 803)
|
(19 769)
|
(21 429)
|
(8 309)
|
(16 433)
|
(11 008)
|
(13 790)
|
(19 749)
|
(12 866)
|
(21 035)
|
(32 044)
|
(32 472)
|
(36 782)
|
(41 761)
|
(32 714)
|
(34 358)
|
(27 334)
|
(32 683)
|
(27 379)
|
(24 864)
|
(29 035)
|
(27 086)
|
(26 812)
|
(30 737)
|
(35 785)
|
(39 021)
|
(49 464)
|
(64 963)
|
(48 787)
|
(38 831)
|
(37 888)
|
(34 805)
|
(31 976)
|
(48 648)
|
(50 976)
|
(28 432)
|
|
Cash Taxes Paid |
378
|
317
|
376
|
321
|
53
|
78
|
(295)
|
(675)
|
(356)
|
(345)
|
(425)
|
(55)
|
(37)
|
(37)
|
367
|
2 132
|
2 119
|
3 165
|
3 184
|
1 451
|
1 448
|
445
|
484
|
548
|
524
|
490
|
(946)
|
(939)
|
(736)
|
(874)
|
503
|
476
|
414
|
601
|
581
|
586
|
511
|
466
|
(49)
|
(116)
|
(171)
|
|
Cash Interest Paid |
337
|
232
|
176
|
183
|
189
|
466
|
460
|
441
|
229
|
213
|
215
|
216
|
216
|
449
|
0
|
0
|
433
|
84
|
273
|
274
|
278
|
513
|
353
|
356
|
373
|
345
|
370
|
378
|
408
|
416
|
401
|
400
|
420
|
422
|
433
|
427
|
397
|
402
|
392
|
393
|
419
|
|
Change in Working Capital |
109 303
|
91 641
|
53 563
|
52 432
|
62 346
|
65 921
|
98 740
|
101 355
|
89 022
|
106 530
|
104 255
|
114 184
|
123 190
|
110 742
|
84 777
|
113 676
|
74 710
|
56 026
|
78 415
|
73 290
|
63 756
|
114 844
|
85 100
|
92 086
|
109 928
|
106 641
|
127 631
|
112 526
|
102 017
|
99 380
|
89 875
|
44 400
|
60 515
|
(3 235)
|
(10 252)
|
4 320
|
(14 353)
|
4 365
|
7 975
|
53 538
|
1 314
|
|
Cash from Operating Activities |
94 127
N/A
|
71 403
-24%
|
38 445
-46%
|
36 058
-6%
|
38 831
+8%
|
48 039
+24%
|
82 506
+72%
|
83 571
+1%
|
84 388
+1%
|
93 442
+11%
|
94 448
+1%
|
103 126
+9%
|
107 276
+4%
|
101 670
-5%
|
67 269
-34%
|
84 960
+26%
|
40 950
-52%
|
18 187
-56%
|
36 954
+103%
|
39 041
+6%
|
32 664
-16%
|
93 543
+186%
|
59 305
-37%
|
70 931
+20%
|
87 681
+24%
|
79 854
-9%
|
104 259
+31%
|
87 077
-16%
|
72 777
-16%
|
63 039
-13%
|
44 999
-29%
|
(11 825)
N/A
|
(10 109)
+15%
|
(66 590)
-559%
|
(64 619)
+3%
|
(49 349)
+24%
|
(61 927)
-25%
|
(40 041)
+35%
|
(46 315)
-16%
|
2 113
N/A
|
(35 570)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 445)
|
(1 570)
|
(929)
|
(960)
|
(1 010)
|
(565)
|
(603)
|
(498)
|
(494)
|
(510)
|
(390)
|
(350)
|
(214)
|
(281)
|
(257)
|
(294)
|
(219)
|
(170)
|
(164)
|
(112)
|
(94)
|
(150)
|
(200)
|
(208)
|
(228)
|
(234)
|
(185)
|
(170)
|
(3 602)
|
(3 609)
|
(3 612)
|
(3 624)
|
(347)
|
(518)
|
(514)
|
(584)
|
(447)
|
(279)
|
(280)
|
(215)
|
(191)
|
|
Other Items |
(97 720)
|
(74 363)
|
(91 677)
|
(85 289)
|
(51 045)
|
(36 149)
|
(49 689)
|
(58 619)
|
(89 602)
|
(113 182)
|
(125 148)
|
(87 628)
|
(86 132)
|
(99 472)
|
(58 315)
|
(101 286)
|
(59 209)
|
(12 130)
|
(9 059)
|
(12 570)
|
(16 387)
|
(68 344)
|
(36 333)
|
(14 696)
|
(41 887)
|
(28 681)
|
(62 610)
|
(115 200)
|
(121 076)
|
(109 490)
|
(114 121)
|
(69 017)
|
(23 029)
|
8 487
|
33 464
|
30 385
|
33 980
|
45 993
|
40 233
|
44 059
|
45 371
|
|
Cash from Investing Activities |
(99 165)
N/A
|
(75 933)
+23%
|
(92 606)
-22%
|
(86 249)
+7%
|
(52 055)
+40%
|
(36 714)
+29%
|
(50 292)
-37%
|
(59 117)
-18%
|
(90 096)
-52%
|
(113 692)
-26%
|
(125 538)
-10%
|
(87 979)
+30%
|
(86 346)
+2%
|
(99 753)
-16%
|
(58 571)
+41%
|
(101 578)
-73%
|
(59 428)
+41%
|
(12 300)
+79%
|
(9 223)
+25%
|
(12 682)
-38%
|
(16 481)
-30%
|
(68 495)
-316%
|
(36 532)
+47%
|
(14 904)
+59%
|
(42 115)
-183%
|
(28 915)
+31%
|
(62 795)
-117%
|
(115 371)
-84%
|
(124 678)
-8%
|
(113 098)
+9%
|
(117 733)
-4%
|
(72 641)
+38%
|
(23 377)
+68%
|
7 969
N/A
|
32 949
+313%
|
29 801
-10%
|
33 533
+13%
|
45 714
+36%
|
39 953
-13%
|
43 845
+10%
|
45 180
+3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1 008
|
0
|
1 008
|
0
|
0
|
1 700
|
0
|
0
|
0
|
0
|
0
|
0
|
1 330
|
1 330
|
0
|
0
|
0
|
1 695
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
982
|
0
|
0
|
2 061
|
1 079
|
4 605
|
4 605
|
3 526
|
8 726
|
7 725
|
7 725
|
7 725
|
5 025
|
0
|
0
|
4 540
|
|
Net Issuance of Debt |
0
|
0
|
8 601
|
5 650
|
5 000
|
0
|
(3 601)
|
(650)
|
0
|
2 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(73)
|
(112)
|
(153)
|
(167)
|
(176)
|
(179)
|
(180)
|
(176)
|
(177)
|
816
|
807
|
803
|
802
|
(194)
|
(187)
|
(187)
|
(188)
|
4 231
|
(185)
|
(194)
|
(186)
|
14 927
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(406)
|
(406)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
262
|
(939)
|
(946)
|
(1 007)
|
(1 009)
|
(2)
|
0
|
(1)
|
(2)
|
(2 000)
|
(1 953)
|
(2 002)
|
(1 986)
|
660
|
1 421
|
0
|
28
|
(628)
|
(1 469)
|
121
|
331
|
2 132
|
38
|
1 132
|
664
|
(39)
|
(102)
|
(1 002)
|
(520)
|
(824)
|
2
|
(309)
|
(777)
|
725
|
123
|
(160)
|
41
|
3 019
|
(280)
|
4
|
125
|
|
Cash from Financing Activities |
1 270
N/A
|
5 069
+299%
|
8 662
+71%
|
4 644
-46%
|
3 585
-23%
|
1 292
-64%
|
(2 306)
N/A
|
642
N/A
|
1 698
+164%
|
500
-71%
|
547
+9%
|
498
-9%
|
1 844
+270%
|
1 990
+8%
|
2 751
+38%
|
1 330
-52%
|
28
-98%
|
1 067
+3 696%
|
191
-82%
|
1 744
+811%
|
1 914
+10%
|
1 978
+3%
|
(129)
N/A
|
956
N/A
|
484
-49%
|
763
+58%
|
704
-8%
|
(198)
N/A
|
2 357
N/A
|
1 062
-55%
|
5 410
+409%
|
5 098
-6%
|
2 555
-50%
|
9 264
+263%
|
7 662
-17%
|
7 378
-4%
|
11 997
+63%
|
7 859
-34%
|
2 026
-74%
|
2 318
+14%
|
19 592
+745%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(3 768)
N/A
|
539
N/A
|
(45 499)
N/A
|
(45 547)
0%
|
(9 639)
+79%
|
12 617
N/A
|
29 908
+137%
|
25 096
-16%
|
(4 010)
N/A
|
(19 750)
-393%
|
(30 543)
-55%
|
15 645
N/A
|
22 774
+46%
|
3 907
-83%
|
11 449
+193%
|
(15 288)
N/A
|
(18 450)
-21%
|
6 954
N/A
|
27 922
+302%
|
28 102
+1%
|
18 097
-36%
|
27 027
+49%
|
22 643
-16%
|
56 983
+152%
|
46 050
-19%
|
51 701
+12%
|
42 167
-18%
|
(28 492)
N/A
|
(49 544)
-74%
|
(48 998)
+1%
|
(67 325)
-37%
|
(79 367)
-18%
|
(30 930)
+61%
|
(49 357)
-60%
|
(24 009)
+51%
|
(12 170)
+49%
|
(16 397)
-35%
|
13 532
N/A
|
(4 336)
N/A
|
48 275
N/A
|
29 202
-40%
|