M

Mercuries Life Insurance Co Ltd
TWSE:2867

Watchlist Manager
Mercuries Life Insurance Co Ltd
TWSE:2867
Watchlist
Price: 6.42 TWD 0.31%
Market Cap: 36.6B TWD
Have any thoughts about
Mercuries Life Insurance Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mercuries Life Insurance Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 563
2 309
4 235
4 707
4 370
3 529
3 137
3 227
3 242
2 893
727
2 279
3 383
3 341
3 068
2 863
(1 760)
(1 534)
(216)
(2 090)
2 673
5 400
6 283
5 648
2 072
1 740
3 212
871
1 012
(1 046)
(6 342)
(7 250)
(6 154)
(15 058)
(16 030)
(16 275)
(13 270)
(12 936)
(6 150)
(964)
(8 966)
Depreciation & Amortization
331
350
364
377
386
391
398
417
434
453
473
454
451
452
459
464
472
477
516
556
592
633
606
576
545
508
502
493
485
489
486
490
493
490
493
495
501
506
509
514
514
Other Non-Cash Items
(18 070)
(22 898)
(19 717)
(21 459)
(28 273)
(21 803)
(19 769)
(21 429)
(8 309)
(16 433)
(11 008)
(13 790)
(19 749)
(12 866)
(21 035)
(32 044)
(32 472)
(36 782)
(41 761)
(32 714)
(34 358)
(27 334)
(32 683)
(27 379)
(24 864)
(29 035)
(27 086)
(26 812)
(30 737)
(35 785)
(39 021)
(49 464)
(64 963)
(48 787)
(38 831)
(37 888)
(34 805)
(31 976)
(48 648)
(50 976)
(28 432)
Cash Taxes Paid
378
317
376
321
53
78
(295)
(675)
(356)
(345)
(425)
(55)
(37)
(37)
367
2 132
2 119
3 165
3 184
1 451
1 448
445
484
548
524
490
(946)
(939)
(736)
(874)
503
476
414
601
581
586
511
466
(49)
(116)
(171)
Cash Interest Paid
337
232
176
183
189
466
460
441
229
213
215
216
216
449
0
0
433
84
273
274
278
513
353
356
373
345
370
378
408
416
401
400
420
422
433
427
397
402
392
393
419
Change in Working Capital
109 303
91 641
53 563
52 432
62 346
65 921
98 740
101 355
89 022
106 530
104 255
114 184
123 190
110 742
84 777
113 676
74 710
56 026
78 415
73 290
63 756
114 844
85 100
92 086
109 928
106 641
127 631
112 526
102 017
99 380
89 875
44 400
60 515
(3 235)
(10 252)
4 320
(14 353)
4 365
7 975
53 538
1 314
Cash from Operating Activities
94 127
N/A
71 403
-24%
38 445
-46%
36 058
-6%
38 831
+8%
48 039
+24%
82 506
+72%
83 571
+1%
84 388
+1%
93 442
+11%
94 448
+1%
103 126
+9%
107 276
+4%
101 670
-5%
67 269
-34%
84 960
+26%
40 950
-52%
18 187
-56%
36 954
+103%
39 041
+6%
32 664
-16%
93 543
+186%
59 305
-37%
70 931
+20%
87 681
+24%
79 854
-9%
104 259
+31%
87 077
-16%
72 777
-16%
63 039
-13%
44 999
-29%
(11 825)
N/A
(10 109)
+15%
(66 590)
-559%
(64 619)
+3%
(49 349)
+24%
(61 927)
-25%
(40 041)
+35%
(46 315)
-16%
2 113
N/A
(35 570)
N/A
Investing Cash Flow
Capital Expenditures
(1 445)
(1 570)
(929)
(960)
(1 010)
(565)
(603)
(498)
(494)
(510)
(390)
(350)
(214)
(281)
(257)
(294)
(219)
(170)
(164)
(112)
(94)
(150)
(200)
(208)
(228)
(234)
(185)
(170)
(3 602)
(3 609)
(3 612)
(3 624)
(347)
(518)
(514)
(584)
(447)
(279)
(280)
(215)
(191)
Other Items
(97 720)
(74 363)
(91 677)
(85 289)
(51 045)
(36 149)
(49 689)
(58 619)
(89 602)
(113 182)
(125 148)
(87 628)
(86 132)
(99 472)
(58 315)
(101 286)
(59 209)
(12 130)
(9 059)
(12 570)
(16 387)
(68 344)
(36 333)
(14 696)
(41 887)
(28 681)
(62 610)
(115 200)
(121 076)
(109 490)
(114 121)
(69 017)
(23 029)
8 487
33 464
30 385
33 980
45 993
40 233
44 059
45 371
Cash from Investing Activities
(99 165)
N/A
(75 933)
+23%
(92 606)
-22%
(86 249)
+7%
(52 055)
+40%
(36 714)
+29%
(50 292)
-37%
(59 117)
-18%
(90 096)
-52%
(113 692)
-26%
(125 538)
-10%
(87 979)
+30%
(86 346)
+2%
(99 753)
-16%
(58 571)
+41%
(101 578)
-73%
(59 428)
+41%
(12 300)
+79%
(9 223)
+25%
(12 682)
-38%
(16 481)
-30%
(68 495)
-316%
(36 532)
+47%
(14 904)
+59%
(42 115)
-183%
(28 915)
+31%
(62 795)
-117%
(115 371)
-84%
(124 678)
-8%
(113 098)
+9%
(117 733)
-4%
(72 641)
+38%
(23 377)
+68%
7 969
N/A
32 949
+313%
29 801
-10%
33 533
+13%
45 714
+36%
39 953
-13%
43 845
+10%
45 180
+3%
Financing Cash Flow
Net Issuance of Common Stock
1 008
0
1 008
0
0
1 700
0
0
0
0
0
0
1 330
1 330
0
0
0
1 695
0
0
0
0
0
0
0
982
0
0
2 061
1 079
4 605
4 605
3 526
8 726
7 725
7 725
7 725
5 025
0
0
4 540
Net Issuance of Debt
0
0
8 601
5 650
5 000
0
(3 601)
(650)
0
2 500
0
0
0
0
0
0
0
0
(34)
(73)
(112)
(153)
(167)
(176)
(179)
(180)
(176)
(177)
816
807
803
802
(194)
(187)
(187)
(188)
4 231
(185)
(194)
(186)
14 927
Cash Paid for Dividends
0
0
0
0
(406)
(406)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
262
(939)
(946)
(1 007)
(1 009)
(2)
0
(1)
(2)
(2 000)
(1 953)
(2 002)
(1 986)
660
1 421
0
28
(628)
(1 469)
121
331
2 132
38
1 132
664
(39)
(102)
(1 002)
(520)
(824)
2
(309)
(777)
725
123
(160)
41
3 019
(280)
4
125
Cash from Financing Activities
1 270
N/A
5 069
+299%
8 662
+71%
4 644
-46%
3 585
-23%
1 292
-64%
(2 306)
N/A
642
N/A
1 698
+164%
500
-71%
547
+9%
498
-9%
1 844
+270%
1 990
+8%
2 751
+38%
1 330
-52%
28
-98%
1 067
+3 696%
191
-82%
1 744
+811%
1 914
+10%
1 978
+3%
(129)
N/A
956
N/A
484
-49%
763
+58%
704
-8%
(198)
N/A
2 357
N/A
1 062
-55%
5 410
+409%
5 098
-6%
2 555
-50%
9 264
+263%
7 662
-17%
7 378
-4%
11 997
+63%
7 859
-34%
2 026
-74%
2 318
+14%
19 592
+745%
Change in Cash
Net Change in Cash
(3 768)
N/A
539
N/A
(45 499)
N/A
(45 547)
0%
(9 639)
+79%
12 617
N/A
29 908
+137%
25 096
-16%
(4 010)
N/A
(19 750)
-393%
(30 543)
-55%
15 645
N/A
22 774
+46%
3 907
-83%
11 449
+193%
(15 288)
N/A
(18 450)
-21%
6 954
N/A
27 922
+302%
28 102
+1%
18 097
-36%
27 027
+49%
22 643
-16%
56 983
+152%
46 050
-19%
51 701
+12%
42 167
-18%
(28 492)
N/A
(49 544)
-74%
(48 998)
+1%
(67 325)
-37%
(79 367)
-18%
(30 930)
+61%
(49 357)
-60%
(24 009)
+51%
(12 170)
+49%
(16 397)
-35%
13 532
N/A
(4 336)
N/A
48 275
N/A
29 202
-40%

See Also

Discover More