Watchlist Manager

Watchlist

Price: 20.75 TWD 0.48% Market Closed

Market Cap: NT$244.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		18 637	18 885	18 779	18 377	18 334	17 009	15 237	13 703	12 305	12 185	12 644	13 085	14 042	14 255	16 390	16 772	16 640	17 170	15 899	16 359	16 399	16 499	16 733	16 928	17 080	17 489	17 942	18 599	19 338	19 863	20 229	20 558	20 916	21 236	21 526	21 562	21 727	21 828	22 043	22 415	22 657	22 963	23 142	23 180	23 190	23 151	23 305	23 186	22 850	22 256	20 891	19 782	19 140	18 810	19 232	19 921	20 466	21 110	22 326	23 714	24 645	24 826	24 086	22 968	22 233	22 090	22 178	22 383	22 965	23 848	24 866	25 940
Interest Income		42 025	42 006	41 270	40 559	39 891	36 413	32 022	27 179	22 601	20 981	20 708	20 890	22 052	22 593	25 200	26 171	26 701	27 653	26 516	26 922	26 637	26 609	26 779	26 987	27 321	28 313	29 499	30 699	31 862	32 360	32 520	32 776	32 992	33 203	33 205	32 754	32 590	32 591	32 956	33 813	34 603	35 500	36 600	37 464	38 422	39 115	39 634	39 789	39 190	38 117	35 372	32 346	29 816	27 694	27 054	27 224	27 492	28 123	30 410	34 849	41 612	48 852	55 725	61 132	64 843	68 341	71 640	74 511	76 464	77 507	77 534	77 586
Interest Expense		23 388	23 121	22 490	22 182	21 556	19 404	16 785	13 476	10 295	8 797	8 064	7 805	8 009	8 338	8 811	9 400	10 060	10 484	10 617	10 563	10 238	10 110	10 046	10 059	10 241	10 825	11 558	12 100	12 525	12 497	12 291	12 218	12 076	11 966	11 679	11 191	10 863	10 763	10 914	11 398	11 946	12 537	13 458	14 284	15 233	15 964	16 329	16 603	16 341	15 861	14 481	12 564	10 676	8 884	7 822	7 303	7 026	7 013	8 085	11 136	16 967	24 027	31 639	38 163	42 610	46 251	49 461	52 129	53 499	53 659	52 668	51 646
Non Interest Income		12 049	12 623	11 292	9 606	9 933	8 288	9 325	11 562	9 983	12 636	13 021	11 996	14 301	14 338	13 216	11 808	8 889	7 610	6 844	7 438	7 505	7 094	6 992	6 581	7 361	7 186	7 350	7 896	7 980	8 067	8 237	8 564	9 748	10 497	10 868	10 943	10 265	10 280	10 133	9 692	9 164	9 269	9 979	10 464	11 029	11 312	10 581	10 816	10 431	10 523	10 965	10 097	9 269	9 028	8 544	9 129	9 317	9 256	9 620	9 727	10 724	13 374	15 548	17 342	17 957	19 173	19 736	21 111	20 673	20 424	21 143	20 780
Revenue		30 686 N/A	31 508 +3%	30 071 -5%	27 984 -7%	28 267 +1%	25 297 -11%	24 562 -3%	25 265 +3%	22 288 -12%	24 821 +11%	25 665 +3%	25 081 -2%	28 343 +13%	28 593 +1%	29 606 +4%	28 580 -3%	25 529 -11%	24 779 -3%	22 744 -8%	23 797 +5%	23 904 +0%	23 593 -1%	23 725 +1%	23 509 -1%	24 441 +4%	24 674 +1%	25 291 +3%	26 495 +5%	27 318 +3%	27 930 +2%	28 466 +2%	29 122 +2%	30 664 +5%	31 734 +3%	32 394 +2%	32 505 +0%	31 992 -2%	32 108 +0%	32 176 +0%	32 107 0%	31 821 -1%	32 233 +1%	33 121 +3%	33 644 +2%	34 219 +2%	34 463 +1%	33 886 -2%	34 001 +0%	33 281 -2%	32 779 -2%	31 855 -3%	29 878 -6%	28 409 -5%	27 838 -2%	27 776 0%	29 050 +5%	29 783 +3%	30 366 +2%	31 945 +5%	33 441 +5%	35 369 +6%	38 200 +8%	39 634 +4%	40 311 +2%	40 190 0%	41 263 +3%	41 914 +2%	43 493 +4%	43 637 +0%	44 272 +1%	46 009 +4%	46 720 +2%
Pre-Tax Income
Loan Loss Provision		(7 150)	(7 739)	(7 067)	(6 465)	(6 902)	(6 450)	(5 948)	(5 778)	(5 286)	(4 192)	(4 651)	(4 036)	(4 750)	(4 649)	(3 537)	(3 234)	(3 225)	(2 394)	(1 387)	(729)	988	873	236	291	638	1 033	1 726	1 532	884	300	170	151	(329)	(562)	(1 599)	(1 996)	(1 138)	(1 623)	(1 076)	(165)	(791)	(699)	(1 534)	(2 467)	(2 203)	(2 237)	(2 044)	(2 350)	(2 136)	(2 335)	(2 558)	(2 818)	(2 836)	(2 840)	(2 359)	(1 844)	(1 794)	(1 776)	(2 236)	(2 537)	(3 319)	(3 666)	(3 391)	(3 489)	(3 241)	(3 062)	(3 327)	(3 881)	(3 051)	(2 798)	(2 658)	(1 768)
Non Interest Expense		(11 279)	(12 861)	(13 609)	(13 232)	(14 266)	(12 591)	(12 826)	(14 335)	(11 250)	(13 629)	(12 902)	(12 088)	(12 493)	(12 489)	(13 031)	(12 136)	(11 679)	(11 631)	(11 605)	(12 765)	(14 647)	(14 091)	(13 923)	(13 891)	(14 332)	(14 133)	(14 811)	(15 237)	(15 778)	(16 057)	(16 261)	(16 493)	(16 588)	(16 857)	(16 937)	(16 765)	(16 771)	(16 921)	(17 096)	(17 640)	(16 846)	(17 136)	(17 032)	(16 685)	(17 305)	(17 401)	(17 557)	(17 846)	(17 624)	(17 602)	(17 608)	(17 317)	(17 262)	(17 409)	(17 445)	(17 882)	(17 868)	(18 030)	(18 298)	(18 597)	(18 999)	(20 070)	(20 763)	(20 980)	(20 711)	(21 395)	(21 520)	(22 142)	(22 233)	(22 827)	(23 446)	(23 659)
Pre-Tax Income		12 257 N/A	10 908 -11%	9 396 -14%	8 287 -12%	7 099 -14%	6 256 -12%	5 789 -7%	5 152 -11%	5 753 +12%	7 000 +22%	8 112 +16%	8 956 +10%	11 100 +24%	11 454 +3%	13 038 +14%	13 210 +1%	10 625 -20%	10 755 +1%	9 753 -9%	10 302 +6%	10 244 -1%	10 375 +1%	10 039 -3%	9 910 -1%	10 748 +8%	11 575 +8%	12 206 +5%	12 791 +5%	12 424 -3%	12 173 -2%	12 375 +2%	12 781 +3%	13 746 +8%	14 315 +4%	13 858 -3%	13 745 -1%	14 083 +2%	13 564 -4%	14 004 +3%	14 302 +2%	14 184 -1%	14 397 +2%	14 555 +1%	14 493 0%	14 710 +1%	14 825 +1%	14 285 -4%	13 805 -3%	13 520 -2%	12 843 -5%	11 690 -9%	9 744 -17%	8 311 -15%	7 589 -9%	7 973 +5%	9 324 +17%	10 120 +9%	10 560 +4%	11 411 +8%	12 307 +8%	13 051 +6%	14 464 +11%	15 481 +7%	15 842 +2%	16 237 +2%	16 806 +4%	17 066 +2%	17 471 +2%	18 354 +5%	18 647 +2%	19 905 +7%	21 293 +7%
Net Income
Tax Provision		(3 774)	(3 243)	(3 120)	(2 822)	(2 245)	(1 858)	(2 955)	(2 551)	(2 664)	(2 986)	(3 023)	(3 025)	(3 274)	(3 262)	(2 066)	(2 087)	(1 583)	(1 605)	(1 433)	(1 441)	(1 799)	(1 854)	(1 794)	(1 947)	(1 929)	(2 005)	(2 144)	(1 909)	(1 527)	(1 494)	(1 509)	(1 799)	(2 103)	(2 159)	(2 081)	(1 984)	(1 997)	(2 006)	(2 032)	(2 178)	(2 091)	(1 742)	(1 853)	(1 786)	(2 064)	(2 471)	(2 205)	(2 145)	(1 949)	(1 915)	(1 871)	(1 500)	(1 270)	(1 095)	(1 010)	(1 163)	(1 317)	(1 325)	(1 455)	(1 757)	(2 080)	(2 418)	(2 819)	(3 154)	(3 254)	(3 445)	(3 650)	(3 476)	(3 408)	(3 399)	(3 275)	(3 446)
Income from Continuing Operations		8 483	7 665	6 275	5 465	4 853	4 399	2 833	2 601	3 089	4 014	5 090	5 931	7 827	8 192	10 972	11 123	9 042	9 150	8 320	8 862	8 445	8 521	8 245	7 963	8 818	9 569	10 062	10 882	10 897	10 679	10 866	10 982	11 643	12 155	11 777	11 761	12 086	11 559	11 972	12 125	12 093	12 655	12 702	12 707	12 647	12 354	12 081	11 661	11 572	10 928	9 819	8 244	7 041	6 494	6 963	8 161	8 804	9 235	9 956	10 550	10 971	12 046	12 662	12 687	12 982	13 361	13 416	13 995	14 945	15 249	16 630	17 846
Net Income (Common)		7 223 N/A	6 405 -11%	5 015 -22%	4 205 -16%	4 853 +15%	4 399 -9%	2 833 -36%	2 601 -8%	3 089 +19%	4 014 +30%	5 090 +27%	5 931 +17%	7 827 +32%	8 192 +5%	10 972 +34%	11 123 +1%	9 042 -19%	9 150 +1%	8 320 -9%	8 862 +7%	8 445 -5%	8 521 +1%	8 245 -3%	7 963 -3%	8 818 +11%	9 569 +9%	10 062 +5%	10 882 +8%	10 897 +0%	10 679 -2%	10 866 +2%	10 982 +1%	11 643 +6%	12 155 +4%	11 777 -3%	11 761 0%	12 086 +3%	11 559 -4%	11 972 +4%	12 125 +1%	12 093 0%	12 655 +5%	12 702 +0%	12 707 +0%	12 647 0%	12 354 -2%	12 081 -2%	11 661 -3%	11 572 -1%	10 928 -6%	9 819 -10%	8 244 -16%	7 041 -15%	6 494 -8%	6 963 +7%	8 161 +17%	8 804 +8%	9 235 +5%	9 956 +8%	10 550 +6%	10 971 +4%	12 046 +10%	12 662 +5%	12 687 +0%	12 982 +2%	13 361 +3%	13 416 +0%	13 995 +4%	14 945 +7%	15 249 +2%	16 630 +9%	17 846 +7%
EPS (Diluted)		0.72 N/A	0.53 -26%	0.44 -17%	0.35 -20%	0.41 +17%	0.39 -5%	0.23 -41%	0.21 -9%	0.26 +24%	0.34 +31%	0.43 +26%	0.5 +16%	0.66 +32%	0.69 +5%	0.93 +35%	0.93 N/A	0.76 -18%	0.77 +1%	0.7 -9%	0.75 +7%	0.71 -5%	0.72 +1%	0.69 -4%	0.67 -3%	0.74 +10%	0.8 +8%	0.85 +6%	0.92 +8%	0.92 N/A	0.9 -2%	0.91 +1%	0.92 +1%	0.98 +7%	1.02 +4%	0.99 -3%	0.99 N/A	1.02 +3%	0.97 -5%	1.01 +4%	1.02 +1%	1.02 N/A	1.07 +5%	1.07 N/A	1.07 N/A	1.06 -1%	1.04 -2%	1.02 -2%	0.98 -4%	0.97 -1%	0.92 -5%	0.83 -10%	0.69 -17%	0.59 -14%	0.55 -7%	0.59 +7%	0.69 +17%	0.74 +7%	0.78 +5%	0.84 +8%	0.89 +6%	0.93 +4%	1.01 +9%	1.04 +3%	1.07 +3%	1.1 +3%	1.12 +2%	1.1 -2%	1.18 +7%	1.26 +7%	1.29 +2%	1.4 +9%	1.51 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.