Lion Travel Service Co Ltd
TWSE:2731

Watchlist Manager
Lion Travel Service Co Ltd Logo
Lion Travel Service Co Ltd
TWSE:2731
Watchlist
Price: 123 TWD -0.81%
Market Cap: 11.5B TWD
Have any thoughts about
Lion Travel Service Co Ltd?
Write Note

Relative Value

The Relative Value of one Lion Travel Service Co Ltd stock under the Base Case scenario is 309.97 TWD. Compared to the current market price of 123 TWD, Lion Travel Service Co Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
309.97 TWD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
75
Median 3Y
2.2
Median 5Y
0.8
Industry
1.4
Forward
0.4
vs History
39
vs Industry
53
Median 3Y
-9.6
Median 5Y
-10.5
Industry
20.2
Forward
9.9
vs History
36
vs Industry
45
Median 3Y
5.4
Median 5Y
-3
Industry
9.8
vs History
36
vs Industry
30
Median 3Y
6.2
Median 5Y
-6.9
Industry
18.6
vs History
76
vs Industry
26
Median 3Y
4.5
Median 5Y
4
Industry
2.2
vs History
79
vs Industry
84
Median 3Y
1.8
Median 5Y
0.8
Industry
1.9
Forward
0.2
vs History
80
vs Industry
54
Median 3Y
10.1
Median 5Y
4.7
Industry
3.8
vs History
46
vs Industry
54
Median 3Y
-6.8
Median 5Y
-6.2
Industry
10.7
Forward
4.7
vs History
34
vs Industry
56
Median 3Y
-5.7
Median 5Y
-5.2
Industry
16.5
Forward
4.7
vs History
38
vs Industry
61
Median 3Y
3.6
Median 5Y
-2.6
Industry
11.9
vs History
38
vs Industry
54
Median 3Y
3.9
Median 5Y
-2.5
Industry
17.4
vs History
68
vs Industry
24
Median 3Y
2.5
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Lion Travel Service Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Lion Travel Service Co Ltd
TWSE:2731
11.6B TWD 0.4 7.6 5.1 6.2
US
Booking Holdings Inc
NASDAQ:BKNG
169.1B USD 7.3 33.6 23.9 26
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 264 154.8 195.4
US
Airbnb Inc
NASDAQ:ABNB
86.1B USD 7.9 46.8 45.6 47.2
US
Marriott International Inc
NASDAQ:MAR
79.8B USD 3.2 28.8 22.7 24.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
63.9B USD 4 24.6 14.6 20.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.6B USD 5.6 52.3 28.8 30.5
CN
Trip.com Group Ltd
HKEX:9961
363.3B HKD 7 24.4 19.7 20.9
US
Carnival Corp
NYSE:CCL
32.5B USD 1.3 20.8 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
US
Expedia Group Inc
NASDAQ:EXPE
24.5B USD 1.8 23.1 10.5 16.2

See Also

Discover More
Back to Top