Lion Travel Service Co Ltd
TWSE:2731

Watchlist Manager
Lion Travel Service Co Ltd Logo
Lion Travel Service Co Ltd
TWSE:2731
Watchlist
Price: 122 TWD 1.24% Market Closed
Market Cap: 11.4B TWD
Have any thoughts about
Lion Travel Service Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Lion Travel Service Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
492
490
470
534
612
568
547
475
384
339
307
334
392
496
562
601
606
441
350
369
219
228
319
205
(108)
(363)
(584)
(818)
(656)
(636)
(653)
(661)
(774)
(766)
(741)
(452)
10
532
1 519
1 811
1 974
Depreciation & Amortization
114
109
104
102
100
98
96
93
91
90
91
94
97
101
103
105
106
106
107
179
252
327
403
408
402
385
354
315
282
258
241
227
216
205
202
203
205
213
219
229
239
Other Non-Cash Items
(12)
(15)
(1)
(1)
2
4
6
(1)
(9)
(10)
(15)
(8)
(6)
(8)
(12)
(16)
(19)
(22)
(23)
(42)
(46)
(29)
(34)
(46)
(24)
(22)
8
51
24
20
39
39
65
64
36
54
47
42
(504)
(562)
(570)
Cash Taxes Paid
80
101
98
98
78
58
90
92
113
145
117
112
58
36
32
34
94
116
115
114
80
66
71
74
38
4
(2)
(2)
24
24
23
23
0
(1)
(0)
0
1
1
1
2
8
Cash Interest Paid
2
2
2
2
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
5
9
12
15
16
17
16
17
18
20
22
21
17
12
7
4
Change in Working Capital
(146)
(45)
(14)
244
250
97
108
86
109
69
308
(20)
(81)
(87)
(22)
355
(99)
129
(441)
120
636
1 005
652
(1 054)
(1 356)
(1 599)
(1 218)
(199)
(576)
(368)
58
21
149
184
731
973
1 030
998
46
369
1 000
Cash from Operating Activities
447
N/A
539
+20%
559
+4%
880
+57%
963
+9%
767
-20%
757
-1%
653
-14%
575
-12%
488
-15%
692
+42%
400
-42%
401
+0%
502
+25%
631
+26%
1 045
+66%
594
-43%
654
+10%
(7)
N/A
625
N/A
1 060
+69%
1 532
+44%
1 340
-13%
(486)
N/A
(1 087)
-123%
(1 599)
-47%
(1 440)
+10%
(651)
+55%
(926)
-42%
(725)
+22%
(316)
+56%
(374)
-19%
(344)
+8%
(313)
+9%
228
N/A
778
+242%
1 293
+66%
1 785
+38%
1 281
-28%
1 847
+44%
2 643
+43%
Investing Cash Flow
Capital Expenditures
(80)
(80)
(105)
(87)
(81)
(87)
(94)
(118)
(175)
(176)
(146)
(133)
(78)
(82)
(77)
(72)
(98)
(100)
(141)
(133)
(88)
(79)
(81)
(117)
(114)
(121)
(131)
(143)
(144)
(153)
(122)
(83)
(90)
(68)
(55)
(51)
(64)
(119)
(169)
(216)
(220)
Other Items
143
120
80
50
(44)
(53)
(97)
(135)
(66)
(124)
(107)
(71)
(118)
(48)
(49)
(128)
(29)
(90)
(86)
21
(35)
(102)
(109)
(81)
(25)
122
175
119
56
(70)
117
198
(20)
15
(374)
(296)
(75)
(20)
(67)
(176)
(196)
Cash from Investing Activities
63
N/A
40
-36%
(25)
N/A
(37)
-52%
(126)
-236%
(140)
-11%
(191)
-37%
(253)
-32%
(240)
+5%
(300)
-25%
(253)
+16%
(203)
+20%
(196)
+4%
(130)
+33%
(126)
+4%
(200)
-59%
(126)
+37%
(189)
-50%
(227)
-20%
(112)
+51%
(122)
-9%
(180)
-47%
(191)
-6%
(198)
-4%
(140)
+30%
1
N/A
44
+4 031%
(24)
N/A
(88)
-263%
(224)
-154%
(5)
+98%
115
N/A
(111)
N/A
(53)
+52%
(430)
-708%
(347)
+19%
(139)
+60%
(138)
+1%
(236)
-70%
(391)
-66%
(417)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
848
848
848
848
0
0
Net Issuance of Debt
(41)
(26)
(26)
(26)
(26)
(21)
(1)
(26)
(26)
(31)
(45)
0
0
0
0
0
0
21
21
(51)
(127)
(218)
(173)
26
995
1 476
1 331
1 190
354
(7)
105
126
176
154
197
(430)
(873)
(1 008)
(1 271)
(701)
(415)
Cash Paid for Dividends
(110)
(280)
(280)
0
0
(294)
(294)
0
0
(322)
(322)
0
0
(280)
(280)
0
0
0
(364)
0
0
(266)
(266)
0
0
(140)
(140)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
5
5
1
6
6
6
12
31
32
33
27
(0)
2
5
60
68
63
64
10
2
4
(3)
18
48
40
37
14
(15)
(11)
4
4
(13)
42
43
48
72
21
111
110
106
113
Cash from Financing Activities
507
N/A
(301)
N/A
(305)
-1%
(300)
+2%
(300)
N/A
(309)
-3%
(283)
+8%
(289)
-2%
(288)
+0%
(320)
-11%
(340)
-6%
(336)
+1%
(327)
+3%
(275)
+16%
(220)
+20%
(212)
+4%
(217)
-2%
(279)
-29%
(333)
-19%
(413)
-24%
(486)
-18%
(488)
0%
(422)
+13%
(193)
+54%
769
N/A
1 373
+78%
1 205
-12%
1 035
-14%
203
-80%
(3)
N/A
109
N/A
113
+4%
218
+92%
197
-10%
245
+25%
490
+100%
(4)
N/A
(49)
-1 096%
(314)
-543%
(594)
-90%
(302)
+49%
Change in Cash
Effect of Foreign Exchange Rates
4
2
(0)
(5)
(14)
(17)
(6)
(3)
24
11
(3)
(25)
(34)
(9)
(6)
18
7
(13)
(11)
(2)
3
(8)
(13)
(36)
(46)
(16)
(4)
1
3
(10)
(20)
(0)
(1)
8
8
(4)
(6)
(2)
(7)
(3)
8
Net Change in Cash
1 021
N/A
280
-73%
229
-18%
537
+135%
523
-3%
301
-42%
277
-8%
108
-61%
71
-35%
(121)
N/A
97
N/A
(165)
N/A
(155)
+6%
88
N/A
279
+218%
651
+133%
258
-60%
173
-33%
(577)
N/A
98
N/A
454
+362%
855
+88%
714
-17%
(914)
N/A
(504)
+45%
(242)
+52%
(195)
+19%
361
N/A
(809)
N/A
(962)
-19%
(231)
+76%
(146)
+37%
(238)
-63%
(162)
+32%
52
N/A
917
+1 671%
1 143
+25%
1 596
+40%
724
-55%
859
+19%
1 932
+125%
Free Cash Flow
Free Cash Flow
368
N/A
459
+25%
454
-1%
793
+75%
882
+11%
680
-23%
663
-2%
535
-19%
400
-25%
313
-22%
546
+75%
267
-51%
323
+21%
420
+30%
555
+32%
973
+75%
496
-49%
554
+12%
(148)
N/A
492
N/A
972
+97%
1 453
+49%
1 258
-13%
(604)
N/A
(1 201)
-99%
(1 721)
-43%
(1 571)
+9%
(794)
+49%
(1 071)
-35%
(879)
+18%
(438)
+50%
(457)
-4%
(435)
+5%
(382)
+12%
172
N/A
727
+322%
1 228
+69%
1 667
+36%
1 112
-33%
1 631
+47%
2 422
+48%

See Also

Discover More