W

Wowprime Corp
TWSE:2727

Watchlist Manager
Wowprime Corp
TWSE:2727
Watchlist
Price: 241.5 TWD 0.42% Market Closed
Market Cap: 19.9B TWD
Have any thoughts about
Wowprime Corp?
Write Note

Relative Value

The Relative Value of one Wowprime Corp stock under the Base Case scenario is 314.71 TWD. Compared to the current market price of 241.5 TWD, Wowprime Corp is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
314.71 TWD
Undervaluation 23%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
66
Median 3Y
0.9
Median 5Y
0.7
Industry
1.4
Forward
0.9
vs History
57
vs Industry
45
Median 3Y
14.9
Median 5Y
15.7
Industry
20.2
Forward
15
vs History
23
vs Industry
59
Median 3Y
5.1
Median 5Y
4.8
Industry
9.8
vs History
36
vs Industry
13
Median 3Y
17.8
Median 5Y
16.8
Industry
18.6
vs History
30
vs Industry
16
Median 3Y
4.6
Median 5Y
3.7
Industry
2.2
vs History
23
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
0.8
vs History
23
vs Industry
74
Median 3Y
1.6
Median 5Y
1.5
Industry
3.8
vs History
36
vs Industry
67
Median 3Y
4.7
Median 5Y
4.3
Industry
10.7
Forward
4.5
vs History
53
vs Industry
54
Median 3Y
10.7
Median 5Y
11.2
Industry
16.5
Forward
10.3
vs History
30
vs Industry
67
Median 3Y
4.6
Median 5Y
4.4
Industry
11.9
vs History
34
vs Industry
56
Median 3Y
6.8
Median 5Y
6.4
Industry
17.4
vs History
20
vs Industry
34
Median 3Y
1.8
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Wowprime Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Wowprime Corp
TWSE:2727
19.8B TWD 0.9 15.4 4.6 11
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
W
Wowprime Corp
TWSE:2727
Average EV/EBITDA: 17
4.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
W
Wowprime Corp
TWSE:2727
Average EV/EBIT: 21.1
11
18%
0.6
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top