Gourmet Master Co Ltd
TWSE:2723
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (24.9), the stock would be worth NT$80.75 (27% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.5 | NT$63.5 |
0%
|
| Industry Average | 24.9 | NT$80.75 |
+27%
|
| Country Average | 19.4 | NT$62.93 |
-1%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Gourmet Master Co Ltd
TWSE:2723
|
11.4B TWD | 19.5 | -25.8 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
209.1B USD | 29.4 | 24.4 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120B USD | 57 | 87.6 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 0.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.3B USD | 30.6 | 28.9 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.2B USD | 25.5 | 28.4 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28B USD | 76.4 | 36 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | -117.7 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23B USD | 22.1 | 20.8 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 279.2 | -6.5 |
Market Distribution
| Min | 1.5 |
| 30th Percentile | 12.4 |
| Median | 19.4 |
| 70th Percentile | 33.6 |
| Max | 9 890.8 |
Other Multiples
Gourmet Master Co Ltd
Glance View
Gourmet Master Co. Ltd. engages in the production and distribution of coffee, beverage, and bakery products. The company is headquartered in Taichung, Taichung. The company went IPO on 2010-11-22. The firm is engaged in the operation of coffee and bakery chain stores under the brand 85 degrees C. The Company is mainly involved in the provision of western-style desserts, bread, beverage and other products. The firm operates its business within domestic market and to overseas markets.
