Chateau International Development Co Ltd
TWSE:2722

Watchlist Manager
Chateau International Development Co Ltd Logo
Chateau International Development Co Ltd
TWSE:2722
Watchlist
Price: 38 TWD -1.43% Market Closed
Market Cap: 5.2B TWD
Have any thoughts about
Chateau International Development Co Ltd?
Write Note

Relative Value

The Relative Value of one Chateau International Development Co Ltd stock under the Base Case scenario is 18.16 TWD. Compared to the current market price of 38 TWD, Chateau International Development Co Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.16 TWD
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
8
Median 3Y
7.8
Median 5Y
7
Industry
1.4
vs History
34
vs Industry
7
Median 3Y
87.7
Median 5Y
74.7
Industry
20.7
vs History
14
vs Industry
6
Median 3Y
34.6
Median 5Y
25.3
Industry
9.5
vs History
23
vs Industry
2
Median 3Y
20.6
Median 5Y
34.7
Industry
19.6
vs History
36
vs Industry
31
Median 3Y
2.9
Median 5Y
2.4
Industry
2.2
vs History
33
vs Industry
10
Median 3Y
7.8
Median 5Y
7.1
Industry
1.9
vs History
36
vs Industry
10
Median 3Y
18.9
Median 5Y
16.2
Industry
3.9
vs History
33
vs Industry
10
Median 3Y
33
Median 5Y
27.5
Industry
10.7
vs History
36
vs Industry
7
Median 3Y
65.5
Median 5Y
65.5
Industry
16.2
vs History
14
vs Industry
8
Median 3Y
34.7
Median 5Y
25.5
Industry
11.5
vs History
9
vs Industry
3
Median 3Y
67.7
Median 5Y
43.1
Industry
17.2
vs History
36
vs Industry
24
Median 3Y
2.3
Median 5Y
2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Chateau International Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Chateau International Development Co Ltd
TWSE:2722
5.2B TWD 7.4 88.7 31.4 103.5
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top