F

Formosa International Hotels Corp
TWSE:2707

Watchlist Manager
Formosa International Hotels Corp
TWSE:2707
Watchlist
Price: 193 TWD 0.26% Market Closed
Market Cap: 24.6B TWD
Have any thoughts about
Formosa International Hotels Corp?
Write Note

Intrinsic Value

The intrinsic value of one Formosa International Hotels Corp stock under the Base Case scenario is 261.82 TWD. Compared to the current market price of 193 TWD, Formosa International Hotels Corp is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
261.82 TWD
Undervaluation 26%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Formosa International Hotels Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Formosa International Hotels Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Formosa International Hotels Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Formosa International Hotels Corp

Provide an overview of the primary business activities
of Formosa International Hotels Corp.

What unique competitive advantages
does Formosa International Hotels Corp hold over its rivals?

What risks and challenges
does Formosa International Hotels Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Formosa International Hotels Corp.

Provide P/S
for Formosa International Hotels Corp.

Provide P/E
for Formosa International Hotels Corp.

Provide P/OCF
for Formosa International Hotels Corp.

Provide P/FCFE
for Formosa International Hotels Corp.

Provide P/B
for Formosa International Hotels Corp.

Provide EV/S
for Formosa International Hotels Corp.

Provide EV/GP
for Formosa International Hotels Corp.

Provide EV/EBITDA
for Formosa International Hotels Corp.

Provide EV/EBIT
for Formosa International Hotels Corp.

Provide EV/OCF
for Formosa International Hotels Corp.

Provide EV/FCFF
for Formosa International Hotels Corp.

Provide EV/IC
for Formosa International Hotels Corp.

Show me price targets
for Formosa International Hotels Corp made by professional analysts.

What are the Revenue projections
for Formosa International Hotels Corp?

How accurate were the past Revenue estimates
for Formosa International Hotels Corp?

What are the Net Income projections
for Formosa International Hotels Corp?

How accurate were the past Net Income estimates
for Formosa International Hotels Corp?

What are the EPS projections
for Formosa International Hotels Corp?

How accurate were the past EPS estimates
for Formosa International Hotels Corp?

What are the EBIT projections
for Formosa International Hotels Corp?

How accurate were the past EBIT estimates
for Formosa International Hotels Corp?

Compare the revenue forecasts
for Formosa International Hotels Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Formosa International Hotels Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Formosa International Hotels Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Formosa International Hotels Corp compared to its peers.

Compare the P/E ratios
of Formosa International Hotels Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Formosa International Hotels Corp with its peers.

Analyze the financial leverage
of Formosa International Hotels Corp compared to its main competitors.

Show all profitability ratios
for Formosa International Hotels Corp.

Provide ROE
for Formosa International Hotels Corp.

Provide ROA
for Formosa International Hotels Corp.

Provide ROIC
for Formosa International Hotels Corp.

Provide ROCE
for Formosa International Hotels Corp.

Provide Gross Margin
for Formosa International Hotels Corp.

Provide Operating Margin
for Formosa International Hotels Corp.

Provide Net Margin
for Formosa International Hotels Corp.

Provide FCF Margin
for Formosa International Hotels Corp.

Show all solvency ratios
for Formosa International Hotels Corp.

Provide D/E Ratio
for Formosa International Hotels Corp.

Provide D/A Ratio
for Formosa International Hotels Corp.

Provide Interest Coverage Ratio
for Formosa International Hotels Corp.

Provide Altman Z-Score Ratio
for Formosa International Hotels Corp.

Provide Quick Ratio
for Formosa International Hotels Corp.

Provide Current Ratio
for Formosa International Hotels Corp.

Provide Cash Ratio
for Formosa International Hotels Corp.

What is the historical Revenue growth
over the last 5 years for Formosa International Hotels Corp?

What is the historical Net Income growth
over the last 5 years for Formosa International Hotels Corp?

What is the current Free Cash Flow
of Formosa International Hotels Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Formosa International Hotels Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Formosa International Hotels Corp

Current Assets 4.7B
Cash & Short-Term Investments 4.3B
Receivables 320.7m
Other Current Assets 75.3m
Non-Current Assets 5.9B
Long-Term Investments 1.2B
PP&E 4.5B
Intangibles 20.9m
Other Non-Current Assets 131.4m
Current Liabilities 3.6B
Accounts Payable 232.8m
Accrued Liabilities 340.3m
Short-Term Debt 86.7m
Other Current Liabilities 3B
Non-Current Liabilities 3B
Long-Term Debt 2.4B
Other Non-Current Liabilities 547.4m
Efficiency

Earnings Waterfall
Formosa International Hotels Corp

Revenue
6.6B TWD
Cost of Revenue
-4.2B TWD
Gross Profit
2.4B TWD
Operating Expenses
-671.4m TWD
Operating Income
1.7B TWD
Other Expenses
-280.9m TWD
Net Income
1.4B TWD

Free Cash Flow Analysis
Formosa International Hotels Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Formosa International Hotels Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive Gross Profit
66/100
Profitability
Score

Formosa International Hotels Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Formosa International Hotels Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
73/100
Solvency
Score

Formosa International Hotels Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Formosa International Hotels Corp

Wall Street analysts forecast Formosa International Hotels Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Formosa International Hotels Corp is 246.5 TWD with a low forecast of 218.16 TWD and a high forecast of 287.7 TWD.

Lowest
Price Target
218.16 TWD
13% Upside
Average
Price Target
246.5 TWD
28% Upside
Highest
Price Target
287.7 TWD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Formosa International Hotels Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Formosa International Hotels Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Formosa International Hotels Corp

Country

Taiwan

Industry

Hotels, Restaurants & Leisure

Market Cap

24.6B TWD

Dividend Yield

0%

Description

Formosa International Hotels Corp. engages in the operation of international tourist hotels. The company is headquartered in Taipei City, Taipei. The firm mainly operates five business segments, including Food & Beverage segment, Housekeeping segment, Operation Management segment, Rental segment and Investment segment. The firm provides catering services, including the operation of restaurants and bars, such as azie, ROBIN'SGrill, ROBIN'S Teppan and WASABI101, among others. The company also operates laundries, fitness centers, business clubs, boutique and duty-free shops, parking lots and swimming pools, among others. In addition, it is involved in the leasing and technical services.

Contact

TAIPEI
Taipei City
1-20F, No.3, Lane 39, Section 2, Chung Shan North Road, Jhongshan District
+886225238000
www.silkshotelgroup.com

IPO

1998-03-09

Employees

-

Officers

Chairman & President
Mr. Siliang Pan
Chief Financial Officer
Wun Yun Wang
GM & Group COO
Wei-Cheng Wu
Financial Controller & Accounting Officer
Chien-Nan Tsao

See Also

Discover More
What is the Intrinsic Value of one Formosa International Hotels Corp stock?

The intrinsic value of one Formosa International Hotels Corp stock under the Base Case scenario is 261.82 TWD.

Is Formosa International Hotels Corp stock undervalued or overvalued?

Compared to the current market price of 193 TWD, Formosa International Hotels Corp is Undervalued by 26%.

Back to Top