F

Formosa International Hotels Corp
TWSE:2707

Watchlist Manager
Formosa International Hotels Corp
TWSE:2707
Watchlist
Price: 193 TWD 0.26% Market Closed
Market Cap: 24.6B TWD
Have any thoughts about
Formosa International Hotels Corp?
Write Note

Relative Value

The Relative Value of one Formosa International Hotels Corp stock under the Base Case scenario is 245.07 TWD. Compared to the current market price of 193 TWD, Formosa International Hotels Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
245.07 TWD
Undervaluation 21%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
18
Median 3Y
4.3
Median 5Y
3.9
Industry
1.4
Forward
3.7
vs History
65
vs Industry
36
Median 3Y
19.1
Median 5Y
19.2
Industry
20.7
Forward
17.2
vs History
17
vs Industry
12
Median 3Y
15.5
Median 5Y
12.2
Industry
9.5
vs History
17
vs Industry
9
Median 3Y
13
Median 5Y
11.3
Industry
19.6
vs History
30
vs Industry
11
Median 3Y
6.4
Median 5Y
5.8
Industry
2.2
vs History
52
vs Industry
23
Median 3Y
4.1
Median 5Y
3.7
Industry
1.9
Forward
3.5
vs History
77
vs Industry
18
Median 3Y
12.9
Median 5Y
11.1
Industry
3.9
vs History
84
vs Industry
40
Median 3Y
14.2
Median 5Y
11.6
Industry
10.7
Forward
9.5
vs History
95
vs Industry
43
Median 3Y
22.2
Median 5Y
18.2
Industry
16.2
Forward
13.1
vs History
17
vs Industry
17
Median 3Y
15.1
Median 5Y
13.8
Industry
11.5
vs History
12
vs Industry
18
Median 3Y
16.3
Median 5Y
14.5
Industry
17.2
vs History
36
vs Industry
12
Median 3Y
4.1
Median 5Y
2.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Formosa International Hotels Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Formosa International Hotels Corp
TWSE:2707
24.6B TWD 3.7 17.2 10 13.3
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top