F

Formosa International Hotels Corp
TWSE:2707

Watchlist Manager
Formosa International Hotels Corp
TWSE:2707
Watchlist
Price: 192 TWD 0.52%
Market Cap: 24.5B TWD
Have any thoughts about
Formosa International Hotels Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Formosa International Hotels Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 354
1 373
1 377
1 440
1 424
1 358
1 304
1 198
1 178
1 186
1 166
1 238
1 316
1 331
1 307
1 646
1 628
1 674
1 770
1 621
1 672
1 631
1 458
1 066
988
881
1 049
1 014
2 349
2 402
2 389
2 470
1 223
1 304
1 445
1 757
1 794
1 909
1 978
1 856
1 720
Depreciation & Amortization
307
322
341
359
372
386
402
417
433
446
450
450
444
440
436
436
433
429
506
578
655
728
721
685
677
662
658
670
647
626
607
601
588
590
586
582
592
594
586
581
583
Other Non-Cash Items
46
49
44
52
48
22
30
40
78
103
105
86
58
28
34
(426)
(433)
(434)
(462)
(205)
(208)
(199)
(165)
21
30
32
14
33
(1 595)
(1 589)
(1 580)
(1 581)
49
30
30
13
(1)
(14)
(35)
(50)
(56)
Cash Taxes Paid
250
250
250
235
236
233
233
236
233
236
236
226
217
220
221
202
194
190
190
236
253
254
254
132
31
42
50
85
85
90
97
99
112
139
149
396
392
366
358
409
566
Cash Interest Paid
17
19
20
20
19
17
15
16
11
8
7
3
4
3
3
3
2
2
20
38
57
77
78
78
77
73
70
68
67
65
64
63
62
61
59
56
54
51
51
50
50
Change in Working Capital
(283)
(101)
(270)
(422)
(279)
(93)
(13)
(68)
(4)
(343)
(452)
(444)
(424)
(426)
(347)
(274)
(233)
(415)
(589)
(585)
(635)
193
393
778
812
(556)
(535)
(232)
(2 353)
(1 283)
(1 251)
(1 881)
882
214
1 229
1 088
(737)
(666)
(1 490)
(1 539)
186
Cash from Operating Activities
1 423
N/A
1 642
+15%
1 492
-9%
1 429
-4%
1 566
+10%
1 673
+7%
1 723
+3%
1 587
-8%
1 684
+6%
1 391
-17%
1 269
-9%
1 330
+5%
1 394
+5%
1 373
-2%
1 431
+4%
1 382
-3%
1 394
+1%
1 255
-10%
1 225
-2%
1 409
+15%
1 485
+5%
2 352
+58%
2 407
+2%
2 549
+6%
2 507
-2%
1 019
-59%
1 185
+16%
1 484
+25%
(953)
N/A
155
N/A
165
+6%
(391)
N/A
2 742
N/A
2 139
-22%
3 290
+54%
3 440
+5%
1 647
-52%
1 823
+11%
1 039
-43%
848
-18%
2 433
+187%
Investing Cash Flow
Capital Expenditures
(969)
(903)
(794)
(615)
(447)
(605)
(572)
(550)
(573)
(326)
(239)
(219)
(192)
(223)
(266)
(262)
(232)
(191)
(150)
(183)
(191)
(258)
(273)
(295)
(333)
(251)
(217)
(173)
(161)
(165)
(152)
(161)
(127)
(180)
(197)
(228)
(247)
(221)
(227)
(204)
(265)
Other Items
35
51
37
(29)
(13)
(60)
7
30
(26)
(34)
(40)
(60)
(45)
(58)
(74)
(112)
306
346
291
114
34
199
27
157
141
(290)
383
805
2 196
2 194
1 641
1 254
(472)
(54)
(969)
(5)
11
(58)
463
48
420
Cash from Investing Activities
(935)
N/A
(851)
+9%
(756)
+11%
(645)
+15%
(460)
+29%
(666)
-45%
(565)
+15%
(520)
+8%
(598)
-15%
(360)
+40%
(279)
+23%
(279)
+0%
(237)
+15%
(281)
-19%
(341)
-21%
(374)
-10%
74
N/A
154
+108%
141
-9%
(69)
N/A
(157)
-129%
(59)
+62%
(246)
-316%
(138)
+44%
(192)
-39%
(541)
-181%
166
N/A
632
+281%
2 036
+222%
2 029
0%
1 488
-27%
1 094
-27%
(598)
N/A
(234)
+61%
(1 166)
-398%
(234)
+80%
(237)
-1%
(279)
-18%
236
N/A
(156)
N/A
155
N/A
Financing Cash Flow
Net Issuance of Debt
278
(76)
(82)
(83)
(57)
(26)
(73)
1 865
134
(61)
(14)
(1 952)
(473)
(110)
(83)
(88)
(276)
(91)
(192)
(211)
285
219
272
57
(699)
(664)
(715)
(1 807)
(1 604)
(1 561)
(1 538)
(228)
(161)
(209)
(234)
(238)
(254)
(265)
(264)
(262)
(271)
Cash Paid for Dividends
(879)
(879)
0
0
(1 112)
(1 112)
0
0
(1 125)
(1 124)
0
0
(1 035)
(1 035)
0
0
0
(876)
0
0
(1 404)
(2 184)
0
0
(1 280)
(499)
0
0
0
(559)
0
0
(2 138)
(1 579)
0
0
(1 148)
(1 148)
0
0
(1 450)
Other
(3)
(10)
(10)
(8)
(3)
2
7
5
6
4
(6)
36
31
21
26
(17)
(12)
(8)
(12)
(23)
(20)
(14)
(9)
(4)
(45)
(45)
(46)
(41)
(80)
(80)
(80)
(88)
(61)
(60)
(61)
(165)
(119)
(118)
(116)
(41)
(110)
Cash from Financing Activities
(605)
N/A
(965)
-60%
(971)
-1%
(970)
+0%
(1 172)
-21%
(1 136)
+3%
(1 178)
-4%
758
N/A
(984)
N/A
(1 182)
-20%
(1 144)
+3%
(3 040)
-166%
(1 477)
+51%
(1 124)
+24%
(1 092)
+3%
(1 140)
-4%
(1 164)
-2%
(975)
+16%
(1 080)
-11%
(1 110)
-3%
(1 138)
-3%
(1 979)
-74%
(1 921)
+3%
(2 131)
-11%
(2 023)
+5%
(1 209)
+40%
(1 261)
-4%
(2 348)
-86%
(1 684)
+28%
(2 200)
-31%
(2 177)
+1%
(876)
+60%
(2 360)
-169%
(1 848)
+22%
(1 874)
-1%
(1 982)
-6%
(1 521)
+23%
(1 530)
-1%
(1 528)
+0%
(1 450)
+5%
(1 831)
-26%
Change in Cash
Effect of Foreign Exchange Rates
(1)
18
43
(17)
19
28
(9)
64
37
22
21
(9)
(18)
(14)
(10)
(7)
(2)
9
12
25
22
(2)
10
(10)
(9)
5
(58)
(74)
(72)
(75)
(27)
(38)
(19)
3
7
38
28
8
11
22
10
Net Change in Cash
(117)
N/A
(156)
-33%
(193)
-24%
(201)
-4%
(46)
+77%
(100)
-118%
(30)
+71%
1 889
N/A
139
-93%
(129)
N/A
(133)
-3%
(1 998)
-1 401%
(338)
+83%
(47)
+86%
(12)
+75%
(138)
-1 062%
302
N/A
443
+47%
297
-33%
255
-14%
212
-17%
312
+47%
249
-20%
270
+8%
282
+4%
(725)
N/A
32
N/A
(305)
N/A
(673)
-121%
(91)
+86%
(551)
-504%
(211)
+62%
(235)
-11%
61
N/A
258
+325%
1 263
+390%
(82)
N/A
22
N/A
(242)
N/A
(736)
-205%
767
N/A
Free Cash Flow
Free Cash Flow
454
N/A
740
+63%
698
-6%
814
+17%
1 119
+38%
1 068
-5%
1 150
+8%
1 036
-10%
1 112
+7%
1 065
-4%
1 030
-3%
1 111
+8%
1 202
+8%
1 150
-4%
1 164
+1%
1 121
-4%
1 162
+4%
1 063
-9%
1 075
+1%
1 226
+14%
1 293
+6%
2 094
+62%
2 134
+2%
2 254
+6%
2 173
-4%
768
-65%
968
+26%
1 312
+36%
(1 113)
N/A
(10)
+99%
12
N/A
(552)
N/A
2 616
N/A
1 959
-25%
3 093
+58%
3 211
+4%
1 400
-56%
1 602
+14%
812
-49%
644
-21%
2 168
+237%

See Also

Discover More