First Hotel Co Ltd
TWSE:2706

Watchlist Manager
First Hotel Co Ltd Logo
First Hotel Co Ltd
TWSE:2706
Watchlist
Price: 14.85 TWD 0.34% Market Closed
Market Cap: 7.4B TWD
Have any thoughts about
First Hotel Co Ltd?
Write Note

Relative Value

The Relative Value of one First Hotel Co Ltd stock under the Base Case scenario is 5.3 TWD. Compared to the current market price of 14.85 TWD, First Hotel Co Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.3 TWD
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
3
Median 3Y
24.7
Median 5Y
24.4
Industry
1.4
vs History
73
vs Industry
23
Median 3Y
27.6
Median 5Y
27.6
Industry
20.7
vs History
73
vs Industry
6
Median 3Y
48.1
Median 5Y
48.1
Industry
9.5
vs History
69
vs Industry
12
Median 3Y
48.2
Median 5Y
48.2
Industry
19.6
vs History
76
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
47
vs Industry
4
Median 3Y
15.2
Median 5Y
14.7
Industry
1.9
vs History
82
vs Industry
9
Median 3Y
19.6
Median 5Y
19
Industry
3.9
vs History
82
vs Industry
17
Median 3Y
21.7
Median 5Y
21.3
Industry
10.7
vs History
82
vs Industry
27
Median 3Y
22.1
Median 5Y
21.8
Industry
16.2
vs History
76
vs Industry
15
Median 3Y
28.8
Median 5Y
29.1
Industry
11.5
vs History
71
vs Industry
23
Median 3Y
28.9
Median 5Y
29.3
Industry
17.2
vs History
80
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
First Hotel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
First Hotel Co Ltd
TWSE:2706
7.4B TWD 24 23.2 18.9 19.1
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top