Wisdom Marine Lines Co Ltd
TWSE:2637

Watchlist Manager
Wisdom Marine Lines Co Ltd Logo
Wisdom Marine Lines Co Ltd
TWSE:2637
Watchlist
Price: 63.6 TWD 0.32% Market Closed
Market Cap: 47.5B TWD
Have any thoughts about
Wisdom Marine Lines Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wisdom Marine Lines Co Ltd

Revenue
20.6B TWD
Cost of Revenue
-13.4B TWD
Gross Profit
7.2B TWD
Operating Expenses
-166.8m TWD
Operating Income
7B TWD
Other Expenses
-833.1m TWD
Net Income
6.2B TWD

Income Statement
Wisdom Marine Lines Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 790
N/A
9 057
+3%
9 499
+5%
9 996
+5%
10 551
+6%
11 012
+4%
11 189
+2%
11 101
-1%
10 867
-2%
10 679
-2%
10 537
-1%
10 540
+0%
10 763
+2%
11 039
+3%
11 387
+3%
11 967
+5%
12 522
+5%
13 068
+4%
13 510
+3%
13 750
+2%
13 949
+1%
13 833
-1%
13 225
-4%
12 512
-5%
12 063
-4%
11 939
-1%
12 686
+6%
14 309
+13%
16 272
+14%
19 169
+18%
21 385
+12%
24 617
+15%
25 849
+5%
24 913
-4%
22 747
-9%
19 891
-13%
17 351
-13%
16 995
-2%
18 102
+7%
18 909
+4%
20 606
+9%
Gross Profit
Cost of Revenue
(7 054)
(7 185)
(7 427)
(7 723)
(8 055)
(8 359)
(8 627)
(8 783)
(8 851)
(8 924)
(8 937)
(8 966)
(9 018)
(9 002)
(8 998)
(9 096)
(9 236)
(9 431)
(9 686)
(9 939)
(10 193)
(10 264)
(10 315)
(10 294)
(10 207)
(10 282)
(10 266)
(10 284)
(10 414)
(10 718)
(11 136)
(11 777)
(12 602)
(13 203)
(13 470)
(13 710)
(13 516)
(13 353)
(13 364)
(13 280)
(13 410)
Gross Profit
1 736
N/A
1 872
+8%
2 072
+11%
2 273
+10%
2 496
+10%
2 653
+6%
2 562
-3%
2 318
-10%
2 016
-13%
1 755
-13%
1 601
-9%
1 574
-2%
1 745
+11%
2 036
+17%
2 389
+17%
2 871
+20%
3 286
+14%
3 636
+11%
3 824
+5%
3 810
0%
3 756
-1%
3 570
-5%
2 910
-18%
2 218
-24%
1 856
-16%
1 657
-11%
2 420
+46%
4 025
+66%
5 858
+46%
8 452
+44%
10 249
+21%
12 840
+25%
13 248
+3%
11 710
-12%
9 277
-21%
6 180
-33%
3 835
-38%
3 642
-5%
4 738
+30%
5 629
+19%
7 195
+28%
Operating Income
Operating Expenses
(145)
(142)
(162)
(172)
(210)
(214)
(195)
(192)
(157)
(153)
(162)
(162)
(157)
(160)
(148)
(148)
(146)
(145)
(144)
(155)
(159)
(162)
(195)
(185)
(187)
(159)
(159)
(161)
(161)
(194)
(2 424)
(222)
(245)
(240)
(338)
(219)
(200)
(166)
(163)
(168)
(167)
Selling, General & Administrative
(144)
(140)
(160)
(170)
(209)
(212)
(193)
(191)
(156)
(153)
(162)
(161)
(157)
(160)
(148)
(147)
(147)
(145)
(144)
(155)
(159)
(162)
(166)
(156)
(158)
(159)
(159)
(161)
(161)
(194)
(203)
(222)
(245)
(240)
(236)
(219)
(200)
(166)
(163)
(168)
(167)
Depreciation & Amortization
(2)
0
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
(29)
(29)
0
0
0
0
0
(2 221)
0
0
0
(102)
0
0
0
0
0
0
Operating Income
1 591
N/A
1 730
+9%
1 910
+10%
2 101
+10%
2 285
+9%
2 439
+7%
2 368
-3%
2 125
-10%
1 859
-13%
1 601
-14%
1 438
-10%
1 412
-2%
1 588
+12%
1 876
+18%
2 241
+19%
2 724
+22%
3 140
+15%
3 491
+11%
3 680
+5%
3 656
-1%
3 597
-2%
3 408
-5%
2 716
-20%
2 033
-25%
1 669
-18%
1 498
-10%
2 261
+51%
3 864
+71%
5 697
+47%
8 258
+45%
7 825
-5%
12 618
+61%
13 003
+3%
11 471
-12%
8 939
-22%
5 961
-33%
3 635
-39%
3 476
-4%
4 575
+32%
5 462
+19%
7 028
+29%
Pre-Tax Income
Interest Income Expense
(366)
(380)
(407)
(427)
(629)
(842)
(994)
(1 237)
(1 413)
(1 519)
(1 435)
(1 263)
(1 172)
(1 293)
(1 490)
(1 532)
(1 666)
(1 740)
(1 744)
(1 937)
(1 972)
(1 912)
(1 781)
(1 668)
(1 549)
(1 314)
(1 061)
(925)
(779)
(761)
(752)
(515)
(454)
(843)
(1 230)
(1 503)
(1 734)
(1 817)
(1 666)
(1 713)
(2 020)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
(1 662)
(1 659)
(2 221)
0
(658)
(663)
(102)
0
(4)
(2)
0
0
0
0
Gain/Loss on Disposition of Assets
7
10
168
163
509
490
326
293
9
27
7
18
(44)
(44)
(23)
0
(6)
(6)
(6)
(3)
4
100
0
0
96
0
(3)
(71)
(66)
(66)
(63)
5
0
3
0
654
1 082
1 678
2 052
1 382
1 247
Total Other Income
406
444
90
260
270
163
867
823
844
1 288
580
284
249
(121)
(131)
9
5
85
96
814
827
649
743
43
(72)
(57)
(51)
1 808
2 379
3 052
3 037
1 296
736
61
70
(57)
(41)
(43)
(46)
(32)
(36)
Pre-Tax Income
1 638
N/A
1 804
+10%
1 761
-2%
2 097
+19%
2 435
+16%
2 250
-8%
2 566
+14%
2 005
-22%
1 298
-35%
1 397
+8%
590
-58%
451
-24%
620
+37%
419
-32%
596
+42%
1 202
+101%
1 473
+23%
1 830
+24%
2 025
+11%
2 530
+25%
2 457
-3%
2 216
-10%
1 677
-24%
408
-76%
144
-65%
127
-12%
1 146
+801%
3 015
+163%
5 572
+85%
8 261
+48%
10 047
+22%
12 746
+27%
12 621
-1%
10 589
-16%
7 779
-27%
5 052
-35%
2 939
-42%
3 295
+12%
4 916
+49%
5 098
+4%
6 220
+22%
Net Income
Tax Provision
(0)
(1)
(0)
(0)
0
(0)
(2)
(3)
(3)
(4)
(3)
(2)
(3)
(1)
(5)
(12)
(16)
(20)
(22)
(20)
(18)
(17)
(15)
(14)
(16)
(16)
(18)
(18)
(18)
(17)
(15)
(17)
(17)
(20)
(22)
(22)
(23)
(25)
(26)
(26)
(24)
Income from Continuing Operations
1 637
1 803
1 761
2 097
2 435
2 249
2 565
2 001
1 296
1 393
588
449
617
418
592
1 190
1 457
1 809
2 003
2 510
2 439
2 199
1 662
394
128
111
1 128
2 997
5 555
8 245
10 033
12 729
12 604
10 569
7 758
5 029
2 916
3 270
4 889
5 072
6 195
Income to Minority Interest
(41)
(37)
(36)
(26)
(17)
(5)
3
4
5
7
6
2
2
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 596
N/A
1 767
+11%
1 725
-2%
2 070
+20%
2 418
+17%
2 245
-7%
2 567
+14%
2 006
-22%
1 301
-35%
1 400
+8%
594
-58%
451
-24%
619
+37%
418
-32%
591
+41%
1 190
+101%
1 457
+22%
1 809
+24%
2 003
+11%
2 510
+25%
2 439
-3%
2 199
-10%
1 662
-24%
394
-76%
128
-67%
111
-13%
1 128
+912%
2 997
+166%
5 555
+85%
8 245
+48%
10 033
+22%
12 729
+27%
12 604
-1%
10 569
-16%
7 758
-27%
5 029
-35%
2 916
-42%
3 270
+12%
4 889
+50%
5 072
+4%
6 195
+22%
EPS (Diluted)
2.85
N/A
3.16
+11%
3.08
-3%
3.4
+10%
3.85
+13%
3.49
-9%
4.09
+17%
3.67
-10%
2.37
-35%
2.14
-10%
0.88
-59%
0.76
-14%
0.99
+30%
0.68
-31%
0.87
+28%
1.76
+102%
2.29
+30%
2.63
+15%
2.91
+11%
3.65
+25%
3.61
-1%
3.14
-13%
2.35
-25%
0.54
-77%
0.18
-67%
0.15
-17%
1.51
+907%
4.01
+166%
7.44
+86%
11.05
+49%
13.44
+22%
17.05
+27%
16.89
-1%
14.16
-16%
10.39
-27%
6.74
-35%
3.9
-42%
4.38
+12%
6.55
+50%
6.8
+4%
8.3
+22%

See Also

Discover More