Aerospace Industrial Development Corp
TWSE:2634

Watchlist Manager
Aerospace Industrial Development Corp Logo
Aerospace Industrial Development Corp
TWSE:2634
Watchlist
Price: 44.75 TWD 2.76% Market Closed
Market Cap: 42.1B TWD
Have any thoughts about
Aerospace Industrial Development Corp?
Write Note

Intrinsic Value

The intrinsic value of one Aerospace Industrial Development Corp stock under the Base Case scenario is 72.26 TWD. Compared to the current market price of 44.75 TWD, Aerospace Industrial Development Corp is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
72.26 TWD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aerospace Industrial Development Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Aerospace Industrial Development Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Aerospace Industrial Development Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Aerospace Industrial Development Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Aerospace Industrial Development Corp

Provide an overview of the primary business activities
of Aerospace Industrial Development Corp.

What unique competitive advantages
does Aerospace Industrial Development Corp hold over its rivals?

What risks and challenges
does Aerospace Industrial Development Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aerospace Industrial Development Corp.

Provide P/S
for Aerospace Industrial Development Corp.

Provide P/E
for Aerospace Industrial Development Corp.

Provide P/OCF
for Aerospace Industrial Development Corp.

Provide P/FCFE
for Aerospace Industrial Development Corp.

Provide P/B
for Aerospace Industrial Development Corp.

Provide EV/S
for Aerospace Industrial Development Corp.

Provide EV/GP
for Aerospace Industrial Development Corp.

Provide EV/EBITDA
for Aerospace Industrial Development Corp.

Provide EV/EBIT
for Aerospace Industrial Development Corp.

Provide EV/OCF
for Aerospace Industrial Development Corp.

Provide EV/FCFF
for Aerospace Industrial Development Corp.

Provide EV/IC
for Aerospace Industrial Development Corp.

Show me price targets
for Aerospace Industrial Development Corp made by professional analysts.

What are the Revenue projections
for Aerospace Industrial Development Corp?

How accurate were the past Revenue estimates
for Aerospace Industrial Development Corp?

What are the Net Income projections
for Aerospace Industrial Development Corp?

How accurate were the past Net Income estimates
for Aerospace Industrial Development Corp?

What are the EPS projections
for Aerospace Industrial Development Corp?

How accurate were the past EPS estimates
for Aerospace Industrial Development Corp?

What are the EBIT projections
for Aerospace Industrial Development Corp?

How accurate were the past EBIT estimates
for Aerospace Industrial Development Corp?

Compare the revenue forecasts
for Aerospace Industrial Development Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aerospace Industrial Development Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aerospace Industrial Development Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aerospace Industrial Development Corp compared to its peers.

Compare the P/E ratios
of Aerospace Industrial Development Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Aerospace Industrial Development Corp with its peers.

Analyze the financial leverage
of Aerospace Industrial Development Corp compared to its main competitors.

Show all profitability ratios
for Aerospace Industrial Development Corp.

Provide ROE
for Aerospace Industrial Development Corp.

Provide ROA
for Aerospace Industrial Development Corp.

Provide ROIC
for Aerospace Industrial Development Corp.

Provide ROCE
for Aerospace Industrial Development Corp.

Provide Gross Margin
for Aerospace Industrial Development Corp.

Provide Operating Margin
for Aerospace Industrial Development Corp.

Provide Net Margin
for Aerospace Industrial Development Corp.

Provide FCF Margin
for Aerospace Industrial Development Corp.

Show all solvency ratios
for Aerospace Industrial Development Corp.

Provide D/E Ratio
for Aerospace Industrial Development Corp.

Provide D/A Ratio
for Aerospace Industrial Development Corp.

Provide Interest Coverage Ratio
for Aerospace Industrial Development Corp.

Provide Altman Z-Score Ratio
for Aerospace Industrial Development Corp.

Provide Quick Ratio
for Aerospace Industrial Development Corp.

Provide Current Ratio
for Aerospace Industrial Development Corp.

Provide Cash Ratio
for Aerospace Industrial Development Corp.

What is the historical Revenue growth
over the last 5 years for Aerospace Industrial Development Corp?

What is the historical Net Income growth
over the last 5 years for Aerospace Industrial Development Corp?

What is the current Free Cash Flow
of Aerospace Industrial Development Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aerospace Industrial Development Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aerospace Industrial Development Corp

Current Assets 35.2B
Cash & Short-Term Investments 3.8B
Receivables 14.3B
Other Current Assets 17.2B
Non-Current Assets 12.9B
Long-Term Investments 937.4m
PP&E 10.5B
Intangibles 727.1m
Other Non-Current Assets 765.3m
Current Liabilities 25.3B
Accounts Payable 3.8B
Accrued Liabilities 2.3B
Short-Term Debt 11.1B
Other Current Liabilities 8.2B
Non-Current Liabilities 5.6B
Long-Term Debt 4.9B
Other Non-Current Liabilities 677.3m
Efficiency

Earnings Waterfall
Aerospace Industrial Development Corp

Revenue
39B TWD
Cost of Revenue
-34.7B TWD
Gross Profit
4.3B TWD
Operating Expenses
-1.6B TWD
Operating Income
2.7B TWD
Other Expenses
-391.6m TWD
Net Income
2.3B TWD

Free Cash Flow Analysis
Aerospace Industrial Development Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aerospace Industrial Development Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
ROIC is Increasing
51/100
Profitability
Score

Aerospace Industrial Development Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aerospace Industrial Development Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High Interest Coverage
Low D/E
50/100
Solvency
Score

Aerospace Industrial Development Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aerospace Industrial Development Corp

Wall Street analysts forecast Aerospace Industrial Development Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aerospace Industrial Development Corp is 57.89 TWD with a low forecast of 50.5 TWD and a high forecast of 70.35 TWD.

Lowest
Price Target
50.5 TWD
13% Upside
Average
Price Target
57.89 TWD
29% Upside
Highest
Price Target
70.35 TWD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aerospace Industrial Development Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aerospace Industrial Development Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Aerospace Industrial Development Corp Logo
Aerospace Industrial Development Corp

Country

Taiwan

Industry

Aerospace & Defense

Market Cap

42.1B TWD

Dividend Yield

0%

Description

Aerospace Industrial Development Corp is a Taiwan-based company principally engaged in the development, manufacture, maintenance and sales of military and civil aviation and related industrial products. The company is also engaged in the manufacturing and maintenance of aircraft and its components, the R&D, manufacturing and sales of military and civilian engine products, and industrial technology services, including energy, rail, information, and aviation services. The military business mainly serves the Ministry of National Defense and the Chinese Academy of Sciences. The civil aviation business mainly serves aerospace manufacturing companies and engine manufacturing companies in Europe, America and Japan. The industrial technology service business mainly serves the domestic government and companies and foreign companies. The Company distributes its products in domestic market and to overseas markets.

Contact

TAICHUNG
TAICHUNG
No.1, Hanxiang Road, Lane 24, Xipingli, Xitun District
+886427020001
www.aidc.com.tw

IPO

2014-08-25

Employees

-

Officers

President & Executive Director
Mr. Wan-June Ma
Director of Financial & Accounting
Ms. Hsiu-Yen Huang
Director of Public Relations & Legal Affairs
Chou Chun
Director of Human Resources Department
Fu-Ji Lin
Senior VP and Director of Strategy & Operational Management Department
Ms. Jennifer Chuang
Deputy General Manager of Professional Engineering
Ms. Xiumei Zhuang
Show More
Senior Vice President
Chia-Yu Wei
Vice President
Mr. Kuo-Yi Tseng
Show Less

See Also

Discover More
What is the Intrinsic Value of one Aerospace Industrial Development Corp stock?

The intrinsic value of one Aerospace Industrial Development Corp stock under the Base Case scenario is 72.26 TWD.

Is Aerospace Industrial Development Corp stock undervalued or overvalued?

Compared to the current market price of 44.75 TWD, Aerospace Industrial Development Corp is Undervalued by 38%.

Back to Top