Aerospace Industrial Development Corp
TWSE:2634

Watchlist Manager
Aerospace Industrial Development Corp Logo
Aerospace Industrial Development Corp
TWSE:2634
Watchlist
Price: 44.75 TWD 2.76% Market Closed
Market Cap: 42.1B TWD
Have any thoughts about
Aerospace Industrial Development Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Aerospace Industrial Development Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 367
881
1 839
1 837
1 903
2 823
2 482
2 545
2 789
2 360
2 594
2 158
1 992
2 241
2 279
2 463
2 673
2 715
2 652
2 833
2 607
2 542
2 372
1 955
1 627
918
480
185
348
572
675
1 133
1 442
1 915
2 035
2 488
2 715
2 802
2 842
3 176
2 952
Depreciation & Amortization
1 876
1 733
1 859
1 774
1 685
1 583
1 470
1 418
1 447
1 440
1 459
1 512
1 463
1 470
1 274
1 238
1 188
1 145
1 324
1 394
1 447
1 480
1 393
1 396
1 410
1 461
1 430
1 432
1 442
1 397
1 444
1 446
1 450
1 454
1 414
1 413
1 423
1 438
1 479
1 527
1 545
Other Non-Cash Items
125
(56)
(31)
31
(211)
(387)
(221)
(264)
(41)
331
(4)
305
44
(93)
108
75
(300)
(224)
(128)
(605)
(156)
(173)
(257)
23
115
89
106
132
51
46
261
44
274
172
250
421
212
103
352
274
265
Cash Taxes Paid
317
476
313
314
(2)
(160)
2
3
370
543
543
543
513
580
608
611
536
562
549
547
506
456
468
469
303
121
137
150
125
119
102
102
122
124
120
121
426
418
418
402
672
Cash Interest Paid
34
44
56
85
102
126
138
133
141
133
125
123
117
113
120
120
119
126
124
146
175
193
217
210
190
191
160
138
118
114
111
104
135
132
144
167
196
224
263
253
243
Change in Working Capital
(2 494)
(8 828)
(9 417)
(9 614)
(9 924)
(2 523)
(1 326)
(2 336)
(1 153)
322
485
2 032
1 246
(848)
(2 631)
(3 660)
(6 484)
(6 030)
(8 634)
(6 672)
(4 814)
(5 391)
(3 493)
(5 373)
(4 491)
978
2 829
2 861
2 466
(773)
2 140
2 792
1 934
43
(1 288)
(4 993)
(5 668)
(7 655)
(801)
522
256
Cash from Operating Activities
874
N/A
(6 270)
N/A
(5 750)
+8%
(5 972)
-4%
(6 547)
-10%
1 495
N/A
2 405
+61%
1 363
-43%
3 043
+123%
4 452
+46%
4 534
+2%
6 007
+32%
4 745
-21%
2 771
-42%
1 030
-63%
117
-89%
(2 923)
N/A
(2 394)
+18%
(4 786)
-100%
(3 051)
+36%
(916)
+70%
(1 542)
-68%
14
N/A
(1 999)
N/A
(1 340)
+33%
3 446
N/A
4 845
+41%
4 609
-5%
4 307
-7%
1 242
-71%
4 519
+264%
5 415
+20%
5 099
-6%
3 583
-30%
2 412
-33%
(671)
N/A
(1 318)
-96%
(3 311)
-151%
3 872
N/A
5 499
+42%
5 019
-9%
Investing Cash Flow
Capital Expenditures
(650)
(528)
(1 349)
(1 381)
(1 601)
(1 979)
(2 015)
(2 291)
(2 827)
(3 319)
(3 080)
(3 862)
(3 183)
(2 520)
(2 118)
(1 088)
(1 076)
(942)
(838)
(821)
(891)
(993)
(1 079)
(1 204)
(1 358)
(1 565)
(1 955)
(1 688)
(1 606)
(1 531)
(1 398)
(972)
(773)
(494)
(746)
(974)
(1 262)
(1 436)
(1 394)
(1 314)
(1 139)
Other Items
(203)
(586)
(816)
(1 586)
(2 717)
(2 130)
(1 801)
(949)
596
116
(85)
(1 155)
(2 057)
(1 806)
(1 698)
(755)
1 341
1 762
1 558
394
(1 299)
(1 807)
(1 719)
2 175
2 206
2 426
2 871
(34)
134
62
79
(50)
(96)
(163)
55
97
109
589
421
897
1 222
Cash from Investing Activities
(853)
N/A
(1 113)
-31%
(2 165)
-94%
(2 968)
-37%
(4 319)
-46%
(4 110)
+5%
(3 816)
+7%
(3 240)
+15%
(2 232)
+31%
(3 203)
-44%
(3 164)
+1%
(5 017)
-59%
(5 240)
-4%
(4 326)
+17%
(3 816)
+12%
(1 843)
+52%
265
N/A
820
+210%
721
-12%
(428)
N/A
(2 190)
-412%
(2 800)
-28%
(2 799)
+0%
970
N/A
848
-13%
861
+2%
916
+6%
(1 722)
N/A
(1 472)
+15%
(1 469)
+0%
(1 319)
+10%
(1 022)
+22%
(868)
+15%
(657)
+24%
(692)
-5%
(877)
-27%
(1 153)
-31%
(846)
+27%
(973)
-15%
(417)
+57%
82
N/A
Financing Cash Flow
Net Issuance of Debt
866
8 237
7 483
9 381
9 028
2 031
1 013
1 335
1 364
1 824
887
268
552
1 053
2 218
1 608
2 064
1 829
5 025
4 823
4 530
5 002
3 715
4 960
5 299
1 789
(649)
(3 443)
(3 509)
(2 575)
(4 300)
(4 181)
(4 840)
(4 585)
(1 425)
1 091
1 800
5 850
(1 856)
(3 830)
(2 330)
Cash Paid for Dividends
0
0
0
0
0
(836)
(836)
(836)
(836)
(1 235)
(1 235)
0
0
(908)
(908)
0
0
0
(1 064)
0
0
(1 262)
(1 262)
0
0
(1 121)
(1 121)
0
0
(188)
(188)
0
0
(330)
(330)
0
0
(1 017)
(1 017)
0
0
Other
13
12
7
11
33
49
66
59
42
20
(15)
(25)
(20)
(14)
(8)
9
1
5
2
6
45
(1)
9
(7)
(45)
(15)
(35)
(32)
(33)
(17)
14
20
24
39
31
45
37
24
38
26
19
Cash from Financing Activities
879
N/A
8 249
+838%
7 490
-9%
9 392
+25%
9 061
-4%
1 244
-86%
244
-80%
559
+129%
570
+2%
609
+7%
(363)
N/A
(993)
-173%
(704)
+29%
130
N/A
1 301
+900%
708
-46%
1 157
+63%
769
-34%
3 962
+415%
3 765
-5%
3 511
-7%
3 739
+7%
2 462
-34%
3 691
+50%
3 991
+8%
654
-84%
(1 805)
N/A
(4 596)
-155%
(4 663)
-1%
(2 780)
+40%
(4 474)
-61%
(4 350)
+3%
(5 004)
-15%
(4 875)
+3%
(1 724)
+65%
806
N/A
1 508
+87%
4 857
+222%
(2 835)
N/A
(4 822)
-70%
(3 328)
+31%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(1)
(0)
(1)
(0)
(1)
(0)
(2)
(10)
(18)
(9)
(7)
0
9
(5)
(5)
(5)
(5)
(1)
(1)
(2)
(2)
(3)
(2)
(1)
0
3
6
5
4
13
31
(10)
20
27
Net Change in Cash
900
N/A
865
-4%
(424)
N/A
453
N/A
(1 805)
N/A
(1 371)
+24%
(1 167)
+15%
(1 319)
-13%
1 381
N/A
1 857
+34%
1 005
-46%
(4)
N/A
(1 199)
-27 793%
(1 427)
-19%
(1 494)
-5%
(1 036)
+31%
(1 510)
-46%
(811)
+46%
(103)
+87%
296
N/A
400
+35%
(608)
N/A
(329)
+46%
2 657
N/A
3 499
+32%
4 959
+42%
3 953
-20%
(1 711)
N/A
(1 830)
-7%
(3 009)
-64%
(1 275)
+58%
42
N/A
(770)
N/A
(1 943)
-152%
1
N/A
(738)
N/A
(951)
-29%
731
N/A
54
-93%
280
+418%
1 800
+543%
Free Cash Flow
Free Cash Flow
224
N/A
(6 798)
N/A
(7 099)
-4%
(7 353)
-4%
(8 149)
-11%
(484)
+94%
390
N/A
(928)
N/A
216
N/A
1 133
+425%
1 454
+28%
2 144
+47%
1 562
-27%
251
-84%
(1 088)
N/A
(971)
+11%
(3 999)
-312%
(3 335)
+17%
(5 623)
-69%
(3 872)
+31%
(1 807)
+53%
(2 536)
-40%
(1 066)
+58%
(3 203)
-201%
(2 697)
+16%
1 881
N/A
2 890
+54%
2 921
+1%
2 701
-8%
(289)
N/A
3 122
N/A
4 442
+42%
4 327
-3%
3 090
-29%
1 666
-46%
(1 645)
N/A
(2 581)
-57%
(4 746)
-84%
2 478
N/A
4 185
+69%
3 879
-7%

See Also

Discover More