Wan Hai Lines Ltd
TWSE:2615

Watchlist Manager
Wan Hai Lines Ltd Logo
Wan Hai Lines Ltd
TWSE:2615
Watchlist
Price: 93.6 TWD -2.3% Market Closed
Market Cap: 262.7B TWD
Have any thoughts about
Wan Hai Lines Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Wan Hai Lines Ltd stock under the Base Case scenario is 112.63 TWD. Compared to the current market price of 93.6 TWD, Wan Hai Lines Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
112.63 TWD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wan Hai Lines Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wan Hai Lines Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wan Hai Lines Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Wan Hai Lines Ltd

Provide an overview of the primary business activities
of Wan Hai Lines Ltd.

What unique competitive advantages
does Wan Hai Lines Ltd hold over its rivals?

What risks and challenges
does Wan Hai Lines Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wan Hai Lines Ltd.

Provide P/S
for Wan Hai Lines Ltd.

Provide P/E
for Wan Hai Lines Ltd.

Provide P/OCF
for Wan Hai Lines Ltd.

Provide P/FCFE
for Wan Hai Lines Ltd.

Provide P/B
for Wan Hai Lines Ltd.

Provide EV/S
for Wan Hai Lines Ltd.

Provide EV/GP
for Wan Hai Lines Ltd.

Provide EV/EBITDA
for Wan Hai Lines Ltd.

Provide EV/EBIT
for Wan Hai Lines Ltd.

Provide EV/OCF
for Wan Hai Lines Ltd.

Provide EV/FCFF
for Wan Hai Lines Ltd.

Provide EV/IC
for Wan Hai Lines Ltd.

Show me price targets
for Wan Hai Lines Ltd made by professional analysts.

What are the Revenue projections
for Wan Hai Lines Ltd?

How accurate were the past Revenue estimates
for Wan Hai Lines Ltd?

What are the Net Income projections
for Wan Hai Lines Ltd?

How accurate were the past Net Income estimates
for Wan Hai Lines Ltd?

What are the EPS projections
for Wan Hai Lines Ltd?

How accurate were the past EPS estimates
for Wan Hai Lines Ltd?

What are the EBIT projections
for Wan Hai Lines Ltd?

How accurate were the past EBIT estimates
for Wan Hai Lines Ltd?

Compare the revenue forecasts
for Wan Hai Lines Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wan Hai Lines Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wan Hai Lines Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wan Hai Lines Ltd compared to its peers.

Compare the P/E ratios
of Wan Hai Lines Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wan Hai Lines Ltd with its peers.

Analyze the financial leverage
of Wan Hai Lines Ltd compared to its main competitors.

Show all profitability ratios
for Wan Hai Lines Ltd.

Provide ROE
for Wan Hai Lines Ltd.

Provide ROA
for Wan Hai Lines Ltd.

Provide ROIC
for Wan Hai Lines Ltd.

Provide ROCE
for Wan Hai Lines Ltd.

Provide Gross Margin
for Wan Hai Lines Ltd.

Provide Operating Margin
for Wan Hai Lines Ltd.

Provide Net Margin
for Wan Hai Lines Ltd.

Provide FCF Margin
for Wan Hai Lines Ltd.

Show all solvency ratios
for Wan Hai Lines Ltd.

Provide D/E Ratio
for Wan Hai Lines Ltd.

Provide D/A Ratio
for Wan Hai Lines Ltd.

Provide Interest Coverage Ratio
for Wan Hai Lines Ltd.

Provide Altman Z-Score Ratio
for Wan Hai Lines Ltd.

Provide Quick Ratio
for Wan Hai Lines Ltd.

Provide Current Ratio
for Wan Hai Lines Ltd.

Provide Cash Ratio
for Wan Hai Lines Ltd.

What is the historical Revenue growth
over the last 5 years for Wan Hai Lines Ltd?

What is the historical Net Income growth
over the last 5 years for Wan Hai Lines Ltd?

What is the current Free Cash Flow
of Wan Hai Lines Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wan Hai Lines Ltd.

Business Breakdown

Wan Hai Lines Ltd. has established itself as a prominent player in the global shipping industry, known for its comprehensive range of container shipping services. Founded in 1965 in Taiwan, the company has strategically expanded its operations across Asia, Europe, and North America, maintaining a strong focus on intra-Asia routes. With a modern fleet of vessels and a commitment to efficiency and reliability, Wan Hai caters to a diverse clientele, including multinational corporations and regional businesses alike. By leveraging its extensive network and operational expertise, the company has built a reputation for timely deliveries and exceptional customer service, making it an attractive opt...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wan Hai Lines Ltd

Current Assets 143.6B
Cash & Short-Term Investments 124.2B
Receivables 12.6B
Other Current Assets 6.8B
Non-Current Assets 226.6B
Long-Term Investments 22.9B
PP&E 203.2B
Intangibles 44.4m
Other Non-Current Assets 448.6m
Current Liabilities 42.8B
Accounts Payable 12.2B
Short-Term Debt 3.6B
Other Current Liabilities 27.1B
Non-Current Liabilities 99B
Long-Term Debt 66.6B
Other Non-Current Liabilities 32.4B
Efficiency

Earnings Waterfall
Wan Hai Lines Ltd

Revenue
116B TWD
Cost of Revenue
-99.3B TWD
Gross Profit
16.7B TWD
Operating Expenses
-6.6B TWD
Operating Income
10.1B TWD
Other Expenses
4.8B TWD
Net Income
14.9B TWD

Free Cash Flow Analysis
Wan Hai Lines Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wan Hai Lines Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Negative Free Cash Flow
Positive Operating Income
63/100
Profitability
Score

Wan Hai Lines Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wan Hai Lines Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
58/100
Solvency
Score

Wan Hai Lines Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wan Hai Lines Ltd

Wall Street analysts forecast Wan Hai Lines Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wan Hai Lines Ltd is 71.4 TWD with a low forecast of 44.44 TWD and a high forecast of 100.8 TWD.

Lowest
Price Target
44.44 TWD
53% Downside
Average
Price Target
71.4 TWD
24% Downside
Highest
Price Target
100.8 TWD
8% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wan Hai Lines Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wan Hai Lines Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wan Hai Lines Ltd Logo
Wan Hai Lines Ltd

Country

Taiwan

Industry

Marine

Market Cap

262.7B TWD

Dividend Yield

0%

Description

Wan Hai Lines Ltd. engages in the provision shipping operations. The company is headquartered in Taipei City, Taipei. The firm is mainly engaged in the shipping industries, shipping agencies, ship and container trading business, port container terminal operation business, as well as ship and container rental business. The firm operates business in Mainland China, Taiwan, Kanto and Kansai of Japan, South Korea, Thailand, Indonesia, Philippines, Singapore, Malaysia, Hong Kong, Vietnam, India, Pakistan, Sri Lanka, Iran, the Middle East, the United States, Netherlands, Belgium, Germany, Romania, Ukraine, Turkey and others. The firm is also engaged in the provision of general agency services of cargo transportation.

Contact

TAIPEI
Taipei City
10F, No.136, Sung Chiang Road, Jhongshan District
+886225677961
tw.wanhai.com

IPO

1996-05-16

Employees

-

Officers

President & GM
Mr. Fur-Lung Hsieh
Executive Vice President
Mr. Wen-Chau Yeh
VP of Finance Officer & Financial Supervisor
Mr. Chih-Hsien Chen
Vice President of Operation Division
Ms. Laura Su
Accounting Officer & Accounting Supervisor
Ms. Chia-Yi Hsiao
Deputy Vice President of Administration Division
Ms. Tze-Ling Chen
Show More
Senior Vice President
Mr. Chien-Cheng Hsiao
VP & Chief Information Security Officer
Ching-Yin Wang
VP & Company Secretary
Ms. Li-Mei Su
Show Less

See Also

Discover More
What is the Intrinsic Value of one Wan Hai Lines Ltd stock?

The intrinsic value of one Wan Hai Lines Ltd stock under the Base Case scenario is 112.63 TWD.

Is Wan Hai Lines Ltd stock undervalued or overvalued?

Compared to the current market price of 93.6 TWD, Wan Hai Lines Ltd is Undervalued by 17%.

Back to Top