Wan Hai Lines Ltd
TWSE:2615
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
42.8
107.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wan Hai Lines Ltd
Revenue
|
116B
TWD
|
Cost of Revenue
|
-99.3B
TWD
|
Gross Profit
|
16.7B
TWD
|
Operating Expenses
|
-6.6B
TWD
|
Operating Income
|
10.1B
TWD
|
Other Expenses
|
4.8B
TWD
|
Net Income
|
14.9B
TWD
|
Income Statement
Wan Hai Lines Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
62 453
N/A
|
64 348
+3%
|
66 974
+4%
|
69 380
+4%
|
69 221
0%
|
66 885
-3%
|
63 859
-5%
|
60 751
-5%
|
58 593
-4%
|
57 390
-2%
|
57 351
0%
|
57 175
0%
|
58 115
+2%
|
59 860
+3%
|
60 770
+2%
|
61 811
+2%
|
62 471
+1%
|
63 985
+2%
|
66 779
+4%
|
69 155
+4%
|
71 598
+4%
|
72 667
+1%
|
72 951
+0%
|
73 664
+1%
|
71 545
-3%
|
72 811
+2%
|
81 880
+12%
|
102 489
+25%
|
134 243
+31%
|
185 307
+38%
|
228 005
+23%
|
269 892
+18%
|
297 001
+10%
|
290 079
-2%
|
258 953
-11%
|
204 008
-21%
|
153 353
-25%
|
114 594
-25%
|
100 220
-13%
|
102 280
+2%
|
115 972
+13%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(55 186)
|
(55 980)
|
(57 831)
|
(58 173)
|
(58 180)
|
(57 394)
|
(55 846)
|
(54 936)
|
(53 607)
|
(52 218)
|
(51 591)
|
(51 688)
|
(52 120)
|
(52 733)
|
(53 654)
|
(54 575)
|
(56 170)
|
(58 857)
|
(61 776)
|
(63 282)
|
(65 204)
|
(65 739)
|
(65 721)
|
(66 713)
|
(63 488)
|
(63 532)
|
(64 299)
|
(67 432)
|
(77 160)
|
(85 983)
|
(93 353)
|
(102 735)
|
(112 785)
|
(123 767)
|
(132 523)
|
(131 033)
|
(122 691)
|
(110 852)
|
(101 726)
|
(98 545)
|
(99 276)
|
|
Gross Profit |
7 265
N/A
|
8 367
+15%
|
9 144
+9%
|
11 206
+23%
|
11 040
-1%
|
9 490
-14%
|
8 013
-16%
|
5 816
-27%
|
4 987
-14%
|
5 173
+4%
|
5 761
+11%
|
5 487
-5%
|
5 995
+9%
|
7 127
+19%
|
7 115
0%
|
7 236
+2%
|
6 300
-13%
|
5 127
-19%
|
5 002
-2%
|
5 873
+17%
|
6 394
+9%
|
6 928
+8%
|
7 230
+4%
|
6 951
-4%
|
8 057
+16%
|
9 279
+15%
|
17 581
+89%
|
35 057
+99%
|
57 082
+63%
|
99 324
+74%
|
134 653
+36%
|
167 156
+24%
|
184 216
+10%
|
166 312
-10%
|
126 430
-24%
|
72 976
-42%
|
30 661
-58%
|
3 742
-88%
|
(1 506)
N/A
|
3 735
N/A
|
16 696
+347%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 381)
|
(3 481)
|
(3 804)
|
(3 935)
|
(4 070)
|
(4 137)
|
(3 995)
|
(3 989)
|
(4 003)
|
(3 951)
|
(3 887)
|
(3 831)
|
(3 803)
|
(3 807)
|
(3 974)
|
(3 962)
|
(3 934)
|
(3 992)
|
(4 013)
|
(4 131)
|
(4 283)
|
(4 390)
|
(4 379)
|
(4 389)
|
(4 308)
|
(4 251)
|
(4 800)
|
(5 288)
|
(6 132)
|
(6 880)
|
(6 739)
|
(8 223)
|
(8 810)
|
(9 218)
|
(8 612)
|
(7 415)
|
(6 433)
|
(5 680)
|
(6 593)
|
(6 461)
|
(6 631)
|
|
Selling, General & Administrative |
(3 245)
|
(3 347)
|
(3 608)
|
(3 738)
|
(3 869)
|
(3 933)
|
(3 858)
|
(3 855)
|
(3 871)
|
(3 822)
|
(3 756)
|
(3 676)
|
(3 655)
|
(3 663)
|
(3 855)
|
(3 836)
|
(3 799)
|
(3 845)
|
(3 860)
|
(3 953)
|
(4 080)
|
(4 155)
|
(4 114)
|
(4 112)
|
(4 021)
|
(3 962)
|
(4 506)
|
(4 992)
|
(5 834)
|
(6 578)
|
(6 666)
|
(7 896)
|
(8 468)
|
(8 863)
|
(8 240)
|
(7 134)
|
(6 135)
|
(5 369)
|
(6 182)
|
(6 051)
|
(6 226)
|
|
Depreciation & Amortization |
(133)
|
(132)
|
(131)
|
(132)
|
(136)
|
(139)
|
(137)
|
(134)
|
(133)
|
(130)
|
(131)
|
(128)
|
(120)
|
(116)
|
(119)
|
(126)
|
(136)
|
(148)
|
(153)
|
(178)
|
(203)
|
(234)
|
(265)
|
(277)
|
(287)
|
(289)
|
(294)
|
(296)
|
(299)
|
(302)
|
(313)
|
(327)
|
(342)
|
(355)
|
(373)
|
(281)
|
(298)
|
(310)
|
(411)
|
(410)
|
(405)
|
|
Other Operating Expenses |
(3)
|
0
|
(65)
|
(65)
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 887
N/A
|
4 889
+26%
|
5 340
+9%
|
7 273
+36%
|
6 972
-4%
|
5 354
-23%
|
4 019
-25%
|
1 828
-55%
|
984
-46%
|
1 222
+24%
|
1 874
+53%
|
1 656
-12%
|
2 192
+32%
|
3 320
+51%
|
3 142
-5%
|
3 273
+4%
|
2 365
-28%
|
1 135
-52%
|
989
-13%
|
1 742
+76%
|
2 111
+21%
|
2 538
+20%
|
2 851
+12%
|
2 562
-10%
|
3 749
+46%
|
5 028
+34%
|
12 782
+154%
|
29 769
+133%
|
50 950
+71%
|
92 444
+81%
|
127 914
+38%
|
158 933
+24%
|
175 405
+10%
|
157 094
-10%
|
117 818
-25%
|
65 560
-44%
|
24 229
-63%
|
(1 937)
N/A
|
(8 099)
-318%
|
(2 726)
+66%
|
10 064
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(146)
|
506
|
834
|
468
|
596
|
1 465
|
321
|
193
|
355
|
(1 269)
|
(656)
|
(714)
|
(646)
|
(108)
|
(293)
|
44
|
134
|
177
|
238
|
358
|
409
|
297
|
548
|
(157)
|
316
|
577
|
1 124
|
2 256
|
2 050
|
1 704
|
1 190
|
2 241
|
2 996
|
5 913
|
5 802
|
4 847
|
7 389
|
7 717
|
6 134
|
9 560
|
9 450
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
(19)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
307
|
615
|
1 549
|
(806)
|
(925)
|
(1 217)
|
|
Gain/Loss on Disposition of Assets |
219
|
241
|
285
|
412
|
591
|
860
|
897
|
769
|
576
|
330
|
268
|
227
|
227
|
160
|
159
|
163
|
183
|
378
|
513
|
899
|
1 168
|
1 093
|
1 119
|
741
|
412
|
345
|
209
|
106
|
85
|
30
|
0
|
237
|
246
|
290
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
4
|
88
|
121
|
143
|
251
|
424
|
425
|
418
|
231
|
64
|
40
|
69
|
145
|
80
|
111
|
70
|
119
|
167
|
38
|
17
|
(71)
|
(49)
|
56
|
89
|
124
|
155
|
135
|
205
|
205
|
168
|
91
|
54
|
108
|
185
|
254
|
359
|
246
|
234
|
277
|
190
|
347
|
|
Pre-Tax Income |
3 965
N/A
|
5 724
+44%
|
6 579
+15%
|
8 295
+26%
|
8 408
+1%
|
8 102
-4%
|
5 662
-30%
|
3 208
-43%
|
2 144
-33%
|
345
-84%
|
1 500
+335%
|
1 238
-17%
|
1 919
+55%
|
3 453
+80%
|
3 119
-10%
|
3 552
+14%
|
2 803
-21%
|
1 856
-34%
|
1 777
-4%
|
2 998
+69%
|
3 598
+20%
|
3 860
+7%
|
4 555
+18%
|
3 235
-29%
|
4 601
+42%
|
6 105
+33%
|
14 250
+133%
|
32 337
+127%
|
53 291
+65%
|
94 346
+77%
|
129 195
+37%
|
161 464
+25%
|
178 755
+11%
|
163 483
-9%
|
123 979
-24%
|
71 074
-43%
|
32 479
-54%
|
7 562
-77%
|
(2 495)
N/A
|
6 098
N/A
|
18 645
+206%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(615)
|
(894)
|
(1 262)
|
(1 557)
|
(1 683)
|
(2 153)
|
(1 731)
|
(1 339)
|
(1 092)
|
(277)
|
(350)
|
(304)
|
(355)
|
(674)
|
(560)
|
(659)
|
(551)
|
(425)
|
(640)
|
(930)
|
(1 089)
|
(1 156)
|
(967)
|
(617)
|
(999)
|
(1 347)
|
(2 893)
|
(6 295)
|
(9 940)
|
(17 260)
|
(25 778)
|
(32 198)
|
(38 311)
|
(36 213)
|
(30 850)
|
(20 685)
|
(14 600)
|
(9 511)
|
(3 289)
|
(5 142)
|
(3 777)
|
|
Income from Continuing Operations |
3 349
|
4 829
|
5 318
|
6 737
|
6 725
|
5 949
|
3 931
|
1 870
|
1 053
|
69
|
1 149
|
934
|
1 564
|
2 779
|
2 559
|
2 892
|
2 251
|
1 431
|
1 137
|
2 068
|
2 509
|
2 705
|
3 588
|
2 618
|
3 603
|
4 757
|
11 357
|
26 042
|
43 350
|
77 086
|
103 417
|
129 267
|
140 444
|
127 269
|
93 129
|
50 389
|
17 879
|
(1 948)
|
(5 783)
|
956
|
14 867
|
|
Income to Minority Interest |
(40)
|
(39)
|
(64)
|
(65)
|
(43)
|
(21)
|
12
|
43
|
28
|
8
|
(8)
|
(39)
|
(45)
|
(36)
|
(17)
|
(3)
|
22
|
(3)
|
(19)
|
(53)
|
(58)
|
(33)
|
(14)
|
(3)
|
(10)
|
(20)
|
(41)
|
(116)
|
(105)
|
(89)
|
(74)
|
(4)
|
(34)
|
(49)
|
(57)
|
(47)
|
(19)
|
(11)
|
(13)
|
(12)
|
(13)
|
|
Net Income (Common) |
3 308
N/A
|
4 789
+45%
|
5 254
+10%
|
6 672
+27%
|
6 682
+0%
|
5 927
-11%
|
3 943
-33%
|
1 912
-52%
|
1 080
-44%
|
77
-93%
|
1 142
+1 383%
|
895
-22%
|
1 519
+70%
|
2 743
+81%
|
2 542
-7%
|
2 889
+14%
|
2 273
-21%
|
1 428
-37%
|
1 118
-22%
|
2 016
+80%
|
2 451
+22%
|
2 672
+9%
|
3 574
+34%
|
2 615
-27%
|
3 592
+37%
|
4 738
+32%
|
11 317
+139%
|
25 926
+129%
|
43 246
+67%
|
76 997
+78%
|
103 343
+34%
|
129 263
+25%
|
140 410
+9%
|
127 220
-9%
|
93 072
-27%
|
50 341
-46%
|
17 859
-65%
|
(1 960)
N/A
|
(5 796)
-196%
|
945
N/A
|
14 854
+1 472%
|
|
EPS (Diluted) |
1.49
N/A
|
2.16
+45%
|
2.37
+10%
|
3
+27%
|
3.01
+0%
|
2.67
-11%
|
1.77
-34%
|
0.87
-51%
|
0.49
-44%
|
0.03
-94%
|
0.41
+1 267%
|
0.4
-2%
|
0.69
+73%
|
1.24
+80%
|
0.91
-27%
|
1.3
+43%
|
1.02
-22%
|
0.64
-37%
|
0.4
-38%
|
0.91
+128%
|
1.1
+21%
|
1.2
+9%
|
1.27
+6%
|
1.18
-7%
|
1.62
+37%
|
1.93
+19%
|
4.03
+109%
|
10.59
+163%
|
15.41
+46%
|
27.4
+78%
|
36.77
+34%
|
45.98
+25%
|
49.94
+9%
|
45.16
-10%
|
33.05
-27%
|
17.93
-46%
|
6.36
-65%
|
-0.7
N/A
|
-2.07
-196%
|
0.34
N/A
|
5.29
+1 456%
|