Chinese Maritime Transport Ltd
TWSE:2612
Intrinsic Value
The intrinsic value of one Chinese Maritime Transport Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 40 TWD, Chinese Maritime Transport Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Chinese Maritime Transport Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Chinese Maritime Transport Ltd
Balance Sheet Decomposition
Chinese Maritime Transport Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 5B |
Receivables | 269m |
Other Current Assets | 261.3m |
Non-Current Assets | 21.3B |
Long-Term Investments | 2.9B |
PP&E | 18.3B |
Intangibles | 11.4m |
Other Non-Current Assets | 68.7m |
Free Cash Flow Analysis
Chinese Maritime Transport Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Chinese Maritime Transport Ltd
Revenue
|
4.4B
TWD
|
Cost of Revenue
|
-3.4B
TWD
|
Gross Profit
|
1.1B
TWD
|
Operating Expenses
|
-470.4m
TWD
|
Operating Income
|
585.6m
TWD
|
Other Expenses
|
-117.3m
TWD
|
Net Income
|
468.3m
TWD
|
Profitability Score
Profitability Due Diligence
Chinese Maritime Transport Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Chinese Maritime Transport Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chinese Maritime Transport Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Chinese Maritime Transport Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chinese Maritime Transport Ltd
According to Wall Street analysts, the average 1-year price target for Chinese Maritime Transport Ltd is 51 TWD with a low forecast of 50.5 TWD and a high forecast of 52.5 TWD.
Dividends
Current shareholder yield for Chinese Maritime Transport Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Chinese Maritime Transport Ltd stock under the Base Case scenario is hidden TWD.
Compared to the current market price of 40 TWD, Chinese Maritime Transport Ltd is hidden .