Chinese Maritime Transport Ltd Relative Valuation - Chinese Maritime Transport Ltd

Watchlist Manager

Watchlist

Price: 45.75 TWD -0.54%

Market Cap: 9B TWD

Section:

Relative Value

The Relative Value of one Chinese Maritime Transport Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 45.75 TWD, Chinese Maritime Transport Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Chinese Maritime Transport Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

P/S

vs History	46
vs Industry	20

Median 5Y

Industry

Forward

1.9

More Details

19.3

P/E

vs History	28
vs Industry	10

Median 5Y

16.1

Industry

Forward

10.3

More Details

5.8

P/OCF

vs History	47
vs Industry	30

Median 5Y

5.7

Industry

4.4

More Details

20.4

P/FCFE

vs History	23
vs Industry	14

Median 5Y

11.3

Industry

10.6

More Details

0.7

P/B

vs History	44
vs Industry	53

Median 5Y

0.7

Industry

0.8

More Details

3.1

EV/S

vs History	49
vs Industry	14

Median 5Y

3.1

Industry

1.2

Forward

2.9

More Details

12.8

EV/GP

vs History	46
vs Industry	8

Median 5Y

12.5

Industry

4.1

More Details

EV/EBITDA

vs History	52
vs Industry	30

Median 5Y

7.3

Industry

5.7

Forward

7.7

More Details

23.2

EV/EBIT

vs History	58
vs Industry	10

Median 5Y

24.2

Industry

8.1

Forward

19.1

More Details

8.8

EV/OCF

vs History	42
vs Industry	24

Median 5Y

8.4

Industry

5.6

More Details

Negative

EV/FCFF

vs History
vs Industry	8

Median 5Y

6.4

Industry

7.6

More Details

0.6

EV/IC

vs History	63
vs Industry	51

Median 5Y

0.7

Industry

0.7

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW	C	Chinese Maritime Transport Ltd TWSE:2612	9B TWD	2	19.3	7	23.2
CN		COSCO Shipping Holdings Co Ltd SSE:601919	203.3B CNY	0.9	5.1	2	2
CH		Kuehne und Nagel International AG SIX:KNIN	21.4B CHF	0.9	18.2	8.9	13.3
DE		Hapag Lloyd AG XETRA:HLAG	21.2B EUR	1.1	8.9	4	7.3
DK		AP Moeller - Maersk A/S CSE:MAERSK B	150.8B DKK	0.4	3.6	2.3	4.6
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	442.8B TWD	1	3.2	1.6	2
JP		Nippon Yusen KK TSE:9101	2T JPY	0.8	4.2	6.9	11.9
KR	H	HMM Co Ltd KRX:011200	17.3T KRW	1.5	4.6	1.1	1.4
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.7T JPY	1	4	11.4	20.2
HK		Orient Overseas (International) Ltd HKEX:316	65.3B HKD	0.8	3.4	0.5	0.6
TW		Yang Ming Marine Transport Corp TWSE:2609	270.3B TWD	1.3	5.4	1.1	1.5

				Revenue Growth	P/S to Growth
TW	C	Chinese Maritime Transport Ltd TWSE:2612	Average P/S: 1.1 2	10%	0.2
CN		COSCO Shipping Holdings Co Ltd SSE:601919	0.9	6%	0.2
CH		Kuehne und Nagel International AG SIX:KNIN	0.9	1%	0.9
DE		Hapag Lloyd AG XETRA:HLAG	1.1	0%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.4	-1%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	N/A	N/A
JP		Nippon Yusen KK TSE:9101	0.8	1%	0.8
KR	H	HMM Co Ltd KRX:011200	1.5	-9%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1	3%	0.3
HK		Orient Overseas (International) Ltd HKEX:316	0.8	N/A	N/A
TW		Yang Ming Marine Transport Corp TWSE:2609	1.3	10%	0.1

				Earnings Growth	PEG
TW	C	Chinese Maritime Transport Ltd TWSE:2612	Average P/E: 7.3 19.3	33%	0.6
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.1	-6%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	18.2	5%	3.6
DE		Hapag Lloyd AG XETRA:HLAG	8.9	-29%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	3.6	-36%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.2	-42%	N/A
JP		Nippon Yusen KK TSE:9101	4.2	3%	1.4
KR	H	HMM Co Ltd KRX:011200	4.6	-56%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	4	-1%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	3.4	-32%	N/A
TW		Yang Ming Marine Transport Corp TWSE:2609	5.4	82%	0.1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	3M Co NYSE:MMM	US
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US

	Shanghai HeartCare Medical Technology Corp Ltd HKEX:6609	28.3 HKD -1.91%
	Crescent Energy Co NYSE:CRGY	7.82 USD -15.55%
L	Luenmei Quantum Co Ltd SSE:600167	5.86 CNY 0.86%
	Dabur India Ltd NSE:DABUR	450.3 INR -2.48%
	Amorepacific Group KRX:002790	19 940 KRW -4.82%
C	Chinese Maritime Transport Ltd TWSE:2612	45.75 TWD -0.54%

	Franklin Covey Co NYSE:FC	20.65 USD 0.68%
	Mohawk Industries Inc NYSE:MHK	105.65 USD -2.03%
	Ardmore Shipping Corp NYSE:ASC	8.74 USD -3.43%
	ASGN Inc NYSE:ASGN	61.25 USD -0.6%
	Skyworks Solutions Inc NASDAQ:SWKS	52.78 USD -7%
	Weatherford International PLC NASDAQ:WFRD	39.79 USD -12.38%

	Johnson & Johnson NYSE:JNJ	153.24 USD -4.12%
	Bank of America Corp NYSE:BAC	34.39 USD -7.6%
	Mastercard Inc NYSE:MA	489.77 USD -7.69%
	Salesforce Inc NYSE:CRM	240.76 USD -5.67%
	Abbvie Inc NYSE:ABBV	186.96 USD -7.28%
	Home Depot Inc NYSE:HD	353.9 USD -0.56%

Chinese Maritime Transport Ltd
TWSE:2612

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Chinese Maritime Transport Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
TW	C	Chinese Maritime Transport Ltd TWSE:2612	Average EV/EBITDA: 4.3 7	10%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2	14%	0.1
CH		Kuehne und Nagel International AG SIX:KNIN	8.9	5%	1.8
DE		Hapag Lloyd AG XETRA:HLAG	4	-3%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	2.3	-13%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.6	-26%	N/A
JP		Nippon Yusen KK TSE:9101	6.9	5%	1.4
KR	H	HMM Co Ltd KRX:011200	1.1	-27%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	11.4	14%	0.8
HK		Orient Overseas (International) Ltd HKEX:316	0.5	-20%	N/A
TW		Yang Ming Marine Transport Corp TWSE:2609	1.1	38%	0

				EBIT Growth	EV/EBIT to Growth
TW	C	Chinese Maritime Transport Ltd TWSE:2612	Average EV/EBIT: 8 23.2	40%	0.6
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2	-7%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	13.3	4%	3.3
DE		Hapag Lloyd AG XETRA:HLAG	7.3	0%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.6	-32%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2	-63%	N/A
JP		Nippon Yusen KK TSE:9101	11.9	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	1.4	-48%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	20.2	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	0.6	-48%	N/A
TW		Yang Ming Marine Transport Corp TWSE:2609	1.5	N/A	N/A

	Arista Networks Inc NYSE:ANET	64.37 USD -9.68%
	Visa Inc NYSE:V	313.13 USD -7.74%
	Texas Pacific Land Corp NYSE:TPL	1 079 USD -11.63%
	KLA Corp NASDAQ:KLAC	576.53 USD -7.13%
	Manhattan Associates Inc NASDAQ:MANH	152.05 USD -6%
	Monolithic Power Systems Inc NASDAQ:MPWR	477.39 USD -4.27%

	ServiceNow Inc NYSE:NOW	721.65 USD -6.77%
	EOG Resources Inc NYSE:EOG	110.55 USD -7.79%
	Monster Beverage Corp NASDAQ:MNST	57.08 USD -4.31%
	Copart Inc NASDAQ:CPRT	54.51 USD -3.76%
	Applied Materials Inc NASDAQ:AMAT	126.95 USD -6.32%
	Airbnb Inc NASDAQ:ABNB	106.66 USD -6.41%

52 Week Range	38.3 50.5
Price Target

Chinese Maritime Transport Ltd TWSE:2612

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Chinese Maritime Transport Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chinese Maritime Transport Ltd
TWSE:2612

Competitors Multiples
Chinese Maritime Transport Ltd Competitors