China Airlines Ltd
TWSE:2610

Watchlist Manager
China Airlines Ltd Logo
China Airlines Ltd
TWSE:2610
Watchlist
Price: 24.6 TWD 1.86% Market Closed
Market Cap: 148.8B TWD
Have any thoughts about
China Airlines Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Airlines Ltd stock under the Base Case scenario is 22.91 TWD. Compared to the current market price of 24.6 TWD, China Airlines Ltd is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.91 TWD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Airlines Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Airlines Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Airlines Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Airlines Ltd

Provide an overview of the primary business activities
of China Airlines Ltd.

What unique competitive advantages
does China Airlines Ltd hold over its rivals?

What risks and challenges
does China Airlines Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Airlines Ltd.

Provide P/S
for China Airlines Ltd.

Provide P/E
for China Airlines Ltd.

Provide P/OCF
for China Airlines Ltd.

Provide P/FCFE
for China Airlines Ltd.

Provide P/B
for China Airlines Ltd.

Provide EV/S
for China Airlines Ltd.

Provide EV/GP
for China Airlines Ltd.

Provide EV/EBITDA
for China Airlines Ltd.

Provide EV/EBIT
for China Airlines Ltd.

Provide EV/OCF
for China Airlines Ltd.

Provide EV/FCFF
for China Airlines Ltd.

Provide EV/IC
for China Airlines Ltd.

Show me price targets
for China Airlines Ltd made by professional analysts.

What are the Revenue projections
for China Airlines Ltd?

How accurate were the past Revenue estimates
for China Airlines Ltd?

What are the Net Income projections
for China Airlines Ltd?

How accurate were the past Net Income estimates
for China Airlines Ltd?

What are the EPS projections
for China Airlines Ltd?

How accurate were the past EPS estimates
for China Airlines Ltd?

What are the EBIT projections
for China Airlines Ltd?

How accurate were the past EBIT estimates
for China Airlines Ltd?

Compare the revenue forecasts
for China Airlines Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Airlines Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Airlines Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Airlines Ltd compared to its peers.

Compare the P/E ratios
of China Airlines Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Airlines Ltd with its peers.

Analyze the financial leverage
of China Airlines Ltd compared to its main competitors.

Show all profitability ratios
for China Airlines Ltd.

Provide ROE
for China Airlines Ltd.

Provide ROA
for China Airlines Ltd.

Provide ROIC
for China Airlines Ltd.

Provide ROCE
for China Airlines Ltd.

Provide Gross Margin
for China Airlines Ltd.

Provide Operating Margin
for China Airlines Ltd.

Provide Net Margin
for China Airlines Ltd.

Provide FCF Margin
for China Airlines Ltd.

Show all solvency ratios
for China Airlines Ltd.

Provide D/E Ratio
for China Airlines Ltd.

Provide D/A Ratio
for China Airlines Ltd.

Provide Interest Coverage Ratio
for China Airlines Ltd.

Provide Altman Z-Score Ratio
for China Airlines Ltd.

Provide Quick Ratio
for China Airlines Ltd.

Provide Current Ratio
for China Airlines Ltd.

Provide Cash Ratio
for China Airlines Ltd.

What is the historical Revenue growth
over the last 5 years for China Airlines Ltd?

What is the historical Net Income growth
over the last 5 years for China Airlines Ltd?

What is the current Free Cash Flow
of China Airlines Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Airlines Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Airlines Ltd

Current Assets 81.5B
Cash & Short-Term Investments 47.5B
Receivables 11.7B
Other Current Assets 22.4B
Non-Current Assets 225B
Long-Term Investments 4.5B
PP&E 208.7B
Intangibles 737.7m
Other Non-Current Assets 11.1B
Current Liabilities 92.8B
Accounts Payable 2.5B
Accrued Liabilities 8.3B
Short-Term Debt 250m
Other Current Liabilities 81.7B
Non-Current Liabilities 137.4B
Long-Term Debt 70.2B
Other Non-Current Liabilities 67.2B
Efficiency

Earnings Waterfall
China Airlines Ltd

Revenue
193.8B TWD
Cost of Revenue
-167.7B TWD
Gross Profit
26.2B TWD
Operating Expenses
-15.8B TWD
Operating Income
10.3B TWD
Other Expenses
-1.6B TWD
Net Income
8.8B TWD

Free Cash Flow Analysis
China Airlines Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Airlines Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
52/100
Profitability
Score

China Airlines Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Airlines Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
36/100
Solvency
Score

China Airlines Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Airlines Ltd

Wall Street analysts forecast China Airlines Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Airlines Ltd is 24.81 TWD with a low forecast of 21.82 TWD and a high forecast of 27.3 TWD.

Lowest
Price Target
21.82 TWD
11% Downside
Average
Price Target
24.81 TWD
1% Upside
Highest
Price Target
27.3 TWD
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Airlines Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Airlines Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Airlines Ltd Logo
China Airlines Ltd

Country

Taiwan

Industry

Airlines

Market Cap

148.8B TWD

Dividend Yield

0%

Description

China Airlines Ltd. engages in the provision of international air passenger transport and freight services. The company is headquartered in Taoyuan, Taoyuan. The firm mainly provides three services. Passenger transportation services provide international passenger transportation and regular and irregular charter flights. Freight service provides international cargo and express, mail, and parcel delivery. In-flight sales services provide passengers with the purchase of duty-free goods on board. The firm also provides ground handling services, the sales of in-flight commodities, warehouse and logistics services, the repair and maintenance services of aircraft, sightseeing services and the training of staff of civil aviation, among others. The firm operates businesses globally.

Contact

TAOYUAN
TAOYUAN
No.1, Hangzhan South Road, Dayuan District
+88633998888
www.china-airlines.com

IPO

1993-02-26

Employees

-

Officers

President
Mr. Shing-Hwang Kao
MD & Director
Mr. Chih-Yuan Chen
Accounting Officer, Finance Officer & Assistant VP of Finance Division
Yang Yen
Vice President of Administration Division
Ms. Hui-Na Huang
Assistant Vice President of Legal & Insurance Division
Ms. Jia-Ling Shan
Vice President of Corporate Communications Office
Ms. Shwu-Huoy Lu
Show More
Vice President of Corporate Development Office
Mr. Cheng-Hao Chang
Vice President of Human Resources Division
Mr. Shih-Ming Lu
Senior Vice President
Ms. Ya-Mei Lo
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Airlines Ltd stock?

The intrinsic value of one China Airlines Ltd stock under the Base Case scenario is 22.91 TWD.

Is China Airlines Ltd stock undervalued or overvalued?

Compared to the current market price of 24.6 TWD, China Airlines Ltd is Overvalued by 7%.

Back to Top