China Airlines Ltd
TWSE:2610

Watchlist Manager
China Airlines Ltd Logo
China Airlines Ltd
TWSE:2610
Watchlist
Price: 26.45 TWD -0.56% Market Closed
Market Cap: 160.1B TWD
Have any thoughts about
China Airlines Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Airlines Ltd stock under the Base Case scenario is 26.98 TWD. Compared to the current market price of 26.45 TWD, China Airlines Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26.98 TWD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Airlines Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for China Airlines Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about China Airlines Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

26.45 TWD
-0.56%
-0.56%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

China Airlines Ltd
TW
Airlines
Market Cap
160B TWD
IPO
Feb 26, 1993
Employees
-
Taiwan
Market Cap
160B TWD
Industry
Airlines
IPO
Feb 26, 1993
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about China Airlines Ltd

Provide an overview of the primary business activities
of China Airlines Ltd.

What unique competitive advantages
does China Airlines Ltd hold over its rivals?

What risks and challenges
does China Airlines Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Airlines Ltd.

Provide P/S
for China Airlines Ltd.

Provide P/E
for China Airlines Ltd.

Provide P/OCF
for China Airlines Ltd.

Provide P/FCFE
for China Airlines Ltd.

Provide P/B
for China Airlines Ltd.

Provide EV/S
for China Airlines Ltd.

Provide EV/GP
for China Airlines Ltd.

Provide EV/EBITDA
for China Airlines Ltd.

Provide EV/EBIT
for China Airlines Ltd.

Provide EV/OCF
for China Airlines Ltd.

Provide EV/FCFF
for China Airlines Ltd.

Provide EV/IC
for China Airlines Ltd.

Show me price targets
for China Airlines Ltd made by professional analysts.

What are the Revenue projections
for China Airlines Ltd?

How accurate were the past Revenue estimates
for China Airlines Ltd?

What are the Net Income projections
for China Airlines Ltd?

How accurate were the past Net Income estimates
for China Airlines Ltd?

What are the EPS projections
for China Airlines Ltd?

How accurate were the past EPS estimates
for China Airlines Ltd?

What are the EBIT projections
for China Airlines Ltd?

How accurate were the past EBIT estimates
for China Airlines Ltd?

Compare the revenue forecasts
for China Airlines Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Airlines Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Airlines Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Airlines Ltd compared to its peers.

Compare the P/E ratios
of China Airlines Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Airlines Ltd with its peers.

Analyze the financial leverage
of China Airlines Ltd compared to its main competitors.

Show all profitability ratios
for China Airlines Ltd.

Provide ROE
for China Airlines Ltd.

Provide ROA
for China Airlines Ltd.

Provide ROIC
for China Airlines Ltd.

Provide ROCE
for China Airlines Ltd.

Provide Gross Margin
for China Airlines Ltd.

Provide Operating Margin
for China Airlines Ltd.

Provide Net Margin
for China Airlines Ltd.

Provide FCF Margin
for China Airlines Ltd.

Show all solvency ratios
for China Airlines Ltd.

Provide D/E Ratio
for China Airlines Ltd.

Provide D/A Ratio
for China Airlines Ltd.

Provide Interest Coverage Ratio
for China Airlines Ltd.

Provide Altman Z-Score Ratio
for China Airlines Ltd.

Provide Quick Ratio
for China Airlines Ltd.

Provide Current Ratio
for China Airlines Ltd.

Provide Cash Ratio
for China Airlines Ltd.

What is the historical Revenue growth
over the last 5 years for China Airlines Ltd?

What is the historical Net Income growth
over the last 5 years for China Airlines Ltd?

What is the current Free Cash Flow
of China Airlines Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Airlines Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Airlines Ltd

Current Assets 84.8B
Cash & Short-Term Investments 52.9B
Receivables 12B
Other Current Assets 19.8B
Non-Current Assets 226.2B
Long-Term Investments 4.7B
PP&E 210.5B
Intangibles 742.9m
Other Non-Current Assets 10.2B
Current Liabilities 82.6B
Accounts Payable 2.6B
Accrued Liabilities 10.9B
Short-Term Debt 35m
Other Current Liabilities 69.1B
Non-Current Liabilities 146.1B
Long-Term Debt 79.3B
Other Non-Current Liabilities 66.8B
Efficiency

Earnings Waterfall
China Airlines Ltd

Revenue
198.2B TWD
Cost of Revenue
-168.8B TWD
Gross Profit
29.4B TWD
Operating Expenses
-15B TWD
Operating Income
14.4B TWD
Other Expenses
-4.1B TWD
Net Income
10.3B TWD

Free Cash Flow Analysis
China Airlines Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Airlines Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
52/100
Profitability
Score

China Airlines Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Airlines Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Low D/E
Short-Term Solvency
39/100
Solvency
Score

China Airlines Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Airlines Ltd

Wall Street analysts forecast China Airlines Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Airlines Ltd is 25.83 TWD with a low forecast of 21.82 TWD and a high forecast of 31.5 TWD.

Lowest
Price Target
21.82 TWD
18% Downside
Average
Price Target
25.83 TWD
2% Downside
Highest
Price Target
31.5 TWD
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Airlines Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Airlines Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one China Airlines Ltd stock?

The intrinsic value of one China Airlines Ltd stock under the Base Case scenario is 26.98 TWD.

Is China Airlines Ltd stock undervalued or overvalued?

Compared to the current market price of 26.45 TWD, China Airlines Ltd is Undervalued by 2%.

Back to Top