Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
China Airlines Ltd banner

China Airlines Ltd
TWSE:2610

Watchlist Manager
China Airlines Ltd Logo
China Airlines Ltd
TWSE:2610
Watchlist
Price: 22.7 TWD -1.09% Market Closed
Market Cap: NT$138.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+31%
5Y
+63%
10Y
+40%
Operating Income
+
3Y
+42%
5Y
-
10Y
+147%
Net Income
+
3Y
+31%
5Y
-
10Y
+116%

Earnings Waterfall
China Airlines Ltd

Income Statement
China Airlines Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 248
3 084
2 939
2 825
2 621
2 670
2 544
2 490
2 561
1 252
2 267
3 255
4 282
3 941
3 861
3 724
3 488
3 304
3 098
2 910
2 726
2 582
2 428
2 328
2 313
2 417
2 521
2 545
2 509
2 380
2 233
2 142
2 122
2 072
2 051
2 055
2 019
1 997
1 949
1 895
1 784
1 644
1 510
1 370
1 293
1 274
1 286
1 328
1 347
1 336
1 345
1 348
1 380
1 940
2 434
2 888
3 340
3 285
3 237
3 184
3 058
2 895
2 719
2 541
2 407
2 316
2 340
2 403
2 541
2 676
2 702
2 703
2 608
2 549
2 523
2 620
2 756
2 890
2 997
3 019
Revenue
73 117
N/A
79 882
+9%
73 077
-9%
74 204
+2%
75 859
+2%
78 281
+3%
86 602
+11%
92 372
+7%
96 175
+4%
32 559
-66%
66 436
+104%
101 739
+53%
131 281
+29%
122 092
-7%
109 924
-10%
102 218
-7%
109 725
+7%
115 047
+5%
131 413
+14%
142 977
+9%
147 666
+3%
148 071
+0%
145 156
-2%
143 360
-1%
142 311
-1%
142 206
0%
142 518
+0%
142 270
0%
143 453
+1%
140 361
-2%
139 077
-1%
139 304
+0%
141 703
+2%
143 874
+2%
146 634
+2%
149 534
+2%
150 582
+1%
152 499
+1%
151 172
-1%
148 017
-2%
145 056
-2%
142 891
-1%
141 105
-1%
140 569
0%
141 079
+0%
141 876
+1%
146 198
+3%
150 188
+3%
156 122
+4%
160 061
+3%
163 180
+2%
167 834
+3%
170 712
+2%
171 382
+0%
172 998
+1%
170 806
-1%
168 444
-1%
160 596
-5%
144 019
-10%
127 626
-11%
115 251
-10%
110 521
-4%
113 579
+3%
121 441
+7%
138 841
+14%
148 247
+7%
155 726
+5%
158 950
+2%
150 722
-5%
156 181
+4%
166 522
+7%
176 506
+6%
184 817
+5%
190 769
+3%
193 845
+2%
198 179
+2%
203 879
+3%
208 007
+2%
209 070
+1%
207 928
-1%
Gross Profit
Cost of Revenue
(61 107)
(61 508)
(58 730)
(59 312)
(60 462)
(62 107)
(68 357)
(72 761)
(76 259)
(30 689)
(65 665)
(99 826)
(125 849)
(115 567)
(102 017)
(93 842)
(96 019)
(103 063)
(112 263)
(116 286)
(120 604)
(124 284)
(126 515)
(129 437)
(132 966)
(134 891)
(134 809)
(134 516)
(131 985)
(129 181)
(127 710)
(128 338)
(132 163)
(133 114)
(136 118)
(138 548)
(136 950)
(134 826)
(131 574)
(127 677)
(124 788)
(122 591)
(121 491)
(121 320)
(123 073)
(126 820)
(128 998)
(130 844)
(134 149)
(137 093)
(142 276)
(148 689)
(153 504)
(153 755)
(155 034)
(153 026)
(151 757)
(147 902)
(130 957)
(118 487)
(105 031)
(98 855)
(103 744)
(107 242)
(115 487)
(121 061)
(128 676)
(135 787)
(139 352)
(145 112)
(150 144)
(155 814)
(160 986)
(164 540)
(167 685)
(168 798)
(169 719)
(171 824)
(171 242)
(171 075)
Gross Profit
12 010
N/A
18 374
+53%
14 347
-22%
14 892
+4%
15 397
+3%
16 175
+5%
18 247
+13%
19 613
+7%
19 916
+2%
1 869
-91%
770
-59%
1 912
+148%
5 432
+184%
6 524
+20%
7 906
+21%
8 376
+6%
13 706
+64%
11 985
-13%
19 151
+60%
26 690
+39%
27 062
+1%
23 785
-12%
18 639
-22%
13 922
-25%
9 345
-33%
7 315
-22%
7 709
+5%
7 754
+1%
11 468
+48%
11 180
-3%
11 367
+2%
10 966
-4%
9 539
-13%
10 760
+13%
10 516
-2%
10 987
+4%
13 631
+24%
17 673
+30%
19 598
+11%
20 340
+4%
20 268
0%
20 301
+0%
19 615
-3%
19 249
-2%
18 006
-6%
15 056
-16%
17 200
+14%
19 343
+12%
21 972
+14%
22 967
+5%
20 903
-9%
19 145
-8%
17 208
-10%
17 627
+2%
17 964
+2%
17 781
-1%
16 687
-6%
12 694
-24%
13 063
+3%
9 139
-30%
10 219
+12%
11 666
+14%
9 835
-16%
14 199
+44%
23 354
+64%
27 186
+16%
27 050
0%
23 164
-14%
11 370
-51%
11 069
-3%
16 378
+48%
20 692
+26%
23 831
+15%
26 229
+10%
26 160
0%
29 381
+12%
34 160
+16%
36 183
+6%
37 828
+5%
36 853
-3%
Operating Income
Operating Expenses
(6 721)
(13 944)
(12 296)
(12 317)
(12 571)
(12 650)
(13 275)
(13 929)
(14 281)
(4 226)
(8 130)
(12 013)
(15 584)
(14 094)
(12 289)
(11 330)
(14 770)
(10 772)
(11 080)
(11 360)
(11 058)
(11 118)
(10 734)
(10 650)
(10 302)
(10 144)
(10 661)
(10 430)
(10 502)
(10 184)
(10 174)
(9 970)
(10 301)
(10 245)
(10 380)
(10 547)
(11 113)
(11 723)
(11 844)
(11 994)
(12 139)
(14 829)
(15 128)
(13 158)
(13 441)
(13 234)
(13 196)
(13 063)
(13 146)
(13 352)
(13 313)
(13 361)
(13 185)
(13 263)
(13 806)
(14 056)
(14 021)
(13 761)
(11 954)
(9 850)
(8 035)
(7 451)
(7 162)
(7 183)
(8 386)
(8 366)
(8 477)
(8 669)
(8 785)
(10 287)
(11 787)
(13 283)
(13 673)
(15 947)
(15 841)
(14 951)
(15 958)
(16 155)
(16 198)
(16 231)
Selling, General & Administrative
(6 721)
(13 945)
(12 296)
(12 317)
(12 571)
(12 650)
(13 276)
(13 930)
(14 281)
(4 226)
(8 131)
(12 014)
(15 585)
(13 925)
(12 288)
(11 329)
(14 771)
(10 767)
(11 079)
(11 359)
(11 059)
(10 537)
(10 154)
(10 070)
(10 303)
(10 146)
(10 662)
(10 430)
(10 501)
(10 182)
(10 172)
(9 969)
(10 301)
(10 246)
(10 381)
(10 548)
(10 269)
(11 722)
(11 842)
(11 993)
(11 316)
(12 166)
(12 270)
(12 550)
(12 588)
(12 346)
(12 268)
(12 115)
(12 215)
(12 375)
(12 310)
(12 322)
(12 327)
(12 176)
(12 581)
(12 638)
(12 162)
(11 939)
(6 535)
(4 624)
(6 847)
(2 286)
(5 673)
(5 727)
(7 334)
(7 170)
(7 264)
(7 593)
(7 403)
(8 775)
(10 158)
(11 539)
(11 837)
(12 200)
(12 671)
(13 090)
(14 387)
(14 601)
(14 640)
(14 643)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(843)
0
0
0
(824)
(194)
(390)
(606)
(853)
(887)
(927)
(947)
(931)
(975)
(1 002)
(1 039)
(858)
(1 088)
(1 225)
(1 418)
(1 859)
(1 822)
(5 418)
(5 226)
(1 188)
(4 694)
(1 017)
(985)
(1 052)
(952)
(969)
(1 076)
(1 383)
(1 510)
(1 629)
(1 744)
(1 837)
(1 845)
(1 857)
(1 861)
(1 571)
(1 581)
(1 585)
(1 588)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(169)
0
0
0
(5)
0
0
0
(581)
(580)
(580)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 469)
(2 468)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(471)
(471)
(471)
0
(244)
(244)
0
0
0
0
0
0
(1 901)
(1 313)
0
0
27
27
0
Operating Income
5 289
N/A
4 430
-16%
2 051
-54%
2 575
+26%
2 826
+10%
3 525
+25%
4 971
+41%
5 683
+14%
5 635
-1%
(2 356)
N/A
(7 359)
-212%
(10 100)
-37%
(10 152)
-1%
(7 570)
+25%
(4 383)
+42%
(2 955)
+33%
(1 064)
+64%
1 212
N/A
8 070
+566%
15 330
+90%
16 004
+4%
12 669
-21%
7 906
-38%
3 273
-59%
(958)
N/A
(2 831)
-196%
(2 953)
-4%
(2 676)
+9%
966
N/A
998
+3%
1 195
+20%
997
-17%
(762)
N/A
514
N/A
135
-74%
439
+225%
2 519
+474%
5 951
+136%
7 756
+30%
8 347
+8%
8 129
-3%
5 472
-33%
4 486
-18%
6 091
+36%
4 565
-25%
1 823
-60%
4 005
+120%
6 282
+57%
8 826
+40%
9 616
+9%
7 590
-21%
5 783
-24%
4 022
-30%
4 363
+8%
4 158
-5%
3 725
-10%
2 666
-28%
(1 067)
N/A
1 109
N/A
(711)
N/A
2 184
N/A
4 215
+93%
2 673
-37%
7 016
+162%
14 968
+113%
18 819
+26%
18 573
-1%
14 495
-22%
2 585
-82%
783
-70%
4 591
+486%
7 410
+61%
10 157
+37%
10 283
+1%
10 320
+0%
14 430
+40%
18 202
+26%
20 028
+10%
21 630
+8%
20 622
-5%
Pre-Tax Income
Interest Income Expense
(2 755)
(2 644)
(2 484)
(2 610)
(2 129)
(2 126)
(1 654)
(1 229)
(1 902)
(808)
(88)
(3 931)
(27 463)
(30 133)
(27 183)
(24 837)
(551)
2 975
(1 503)
(579)
(2 498)
(2 880)
(2 553)
(2 273)
(1 505)
(924)
(704)
(308)
(1 029)
(857)
(798)
(1 081)
(209)
(207)
(199)
(200)
(997)
(780)
(623)
1 646
1 478
1 353
1 043
(1 322)
(1 120)
(1 071)
(838)
(559)
(573)
74
33
(217)
(169)
(1 191)
(1 803)
(2 265)
(2 455)
(2 578)
(2 481)
(2 339)
(2 095)
(2 095)
(2 103)
(2 175)
(2 644)
(2 122)
(2 090)
(1 680)
(1 166)
(1 044)
(235)
334
447
580
628
83
355
564
(165)
(145)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(170)
(170)
(170)
0
(274)
(151)
(4)
0
271
148
(579)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 899)
(2 468)
0
0
(707)
(1 066)
(3 907)
(4 813)
(4 675)
(4 318)
(1 525)
(630)
(630)
(125)
(76)
(65)
(65)
0
0
0
0
(471)
0
0
0
(244)
0
0
(246)
(2)
0
(590)
(498)
(1 901)
0
0
(1 329)
124
0
0
(48)
Gain/Loss on Disposition of Assets
32
33
32
370
340
339
833
495
561
58
567
565
560
503
(1)
(120)
(256)
(267)
(279)
(150)
(4)
5
211
206
42
50
(127)
(145)
13
12
(7)
10
6
26
29
34
52
33
29
27
13
15
(8)
(11)
53
74
139
217
259
(168)
(461)
(538)
(640)
(246)
7
24
22
36
34
21
13
(28)
(1 123)
(1 163)
(1 275)
(1 376)
(281)
(118)
588
596
459
555
554
1 013
1 131
959
401
42
69
22
Total Other Income
416
764
994
668
588
199
(102)
(34)
(291)
7
107
771
638
(111)
37
(335)
(1 820)
(968)
(1 126)
(2 615)
(937)
(1 042)
(1 163)
169
377
560
574
413
497
134
146
673
604
(2 153)
(2 123)
(2 656)
(1 211)
(15)
(169)
78
(17)
(157)
(295)
(499)
(553)
(422)
(137)
(262)
(669)
(695)
(709)
(585)
(7)
13
17
(92)
(329)
(338)
(285)
(159)
(285)
(270)
(316)
(502)
321
689
787
1 248
655
502
394
97
49
(48)
133
137
194
186
(15)
(82)
Pre-Tax Income
2 982
N/A
2 583
-13%
593
-77%
1 003
+69%
1 625
+62%
1 937
+19%
4 048
+109%
4 915
+21%
4 003
-19%
(3 098)
N/A
(6 942)
-124%
(12 864)
-85%
(36 587)
-184%
(37 310)
-2%
(31 802)
+15%
(28 396)
+11%
(3 695)
+87%
2 954
N/A
5 434
+84%
12 136
+123%
11 985
-1%
8 753
-27%
4 402
-50%
1 375
-69%
(2 044)
N/A
(3 145)
-54%
(3 210)
-2%
(2 717)
+15%
446
N/A
285
-36%
536
+88%
599
+12%
(361)
N/A
(1 821)
-404%
(2 158)
-19%
(2 382)
-10%
362
N/A
5 190
+1 332%
6 994
+35%
8 200
+17%
7 135
-13%
6 685
-6%
5 226
-22%
3 552
-32%
1 880
-47%
(3 503)
N/A
(1 646)
+53%
1 001
N/A
3 524
+252%
7 301
+107%
5 823
-20%
3 813
-35%
3 081
-19%
2 863
-7%
2 315
-19%
1 327
-43%
(97)
N/A
(3 946)
-3 975%
(1 624)
+59%
(3 189)
-96%
(654)
+79%
1 821
N/A
(869)
N/A
3 176
N/A
11 127
+250%
16 011
+44%
16 989
+6%
13 698
-19%
2 661
-81%
837
-69%
4 619
+452%
7 897
+71%
9 305
+18%
11 828
+27%
12 211
+3%
14 280
+17%
19 276
+35%
20 820
+8%
21 518
+3%
20 368
-5%
Net Income
Tax Provision
155
141
287
271
155
80
(137)
(150)
180
185
496
568
4 326
4 978
3 597
3 474
(59)
(1 093)
(374)
(636)
(1 138)
(878)
(540)
(434)
277
489
485
331
(203)
(373)
(407)
(297)
(588)
(729)
(1 278)
(1 277)
(960)
(1 203)
(880)
(1 114)
(1 209)
(1 134)
(939)
(891)
(1 169)
(1 006)
(917)
(1 100)
(1 033)
(906)
(1 068)
(882)
(809)
(929)
(883)
(626)
(578)
(393)
(171)
81
374
493
445
18
(2 170)
(3 027)
(3 177)
(2 698)
(415)
(6)
(666)
(1 391)
(1 834)
(2 343)
(2 460)
(2 871)
(3 781)
(4 080)
(4 259)
(3 964)
Income from Continuing Operations
3 136
2 723
879
1 273
1 779
2 018
3 912
4 766
4 183
(2 914)
(6 446)
(12 296)
(32 261)
(32 331)
(28 205)
(24 921)
(3 754)
1 862
5 060
11 498
10 847
7 872
3 860
941
(1 766)
(2 655)
(2 725)
(2 387)
243
(89)
130
303
(949)
(2 549)
(3 436)
(3 660)
(597)
3 986
6 112
7 085
5 926
5 550
4 287
2 661
711
(4 509)
(2 562)
(98)
2 491
6 397
4 756
2 932
2 273
1 934
1 432
701
(675)
(4 339)
(1 795)
(3 108)
(280)
2 314
(424)
3 194
8 957
12 984
13 812
11 000
2 245
831
3 953
6 506
7 471
9 485
9 751
11 410
15 495
16 742
17 261
16 406
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(58)
(84)
(115)
(90)
(9)
18
(4)
(50)
(146)
(226)
(284)
(225)
(190)
(173)
(139)
(188)
(250)
(216)
(134)
(184)
(106)
(123)
(163)
(325)
(344)
(374)
(401)
(152)
(159)
(136)
(154)
(162)
(175)
(197)
(190)
(139)
(143)
(159)
(185)
(283)
(302)
(359)
(406)
(482)
(512)
(517)
(527)
(525)
(391)
(32)
233
420
580
516
523
423
488
422
443
614
262
14
(367)
(653)
(873)
(987)
(1 114)
(1 112)
(1 271)
(1 381)
(1 399)
Net Income (Common)
3 119
N/A
2 706
-13%
879
-68%
1 273
+45%
1 779
+40%
2 018
+13%
3 912
+94%
4 766
+22%
4 183
-12%
(2 971)
N/A
(6 529)
-120%
(12 410)
-90%
(32 351)
-161%
(32 340)
+0%
(28 187)
+13%
(24 926)
+12%
(3 805)
+85%
1 715
N/A
4 833
+182%
11 214
+132%
10 622
-5%
7 683
-28%
3 688
-52%
803
-78%
(1 954)
N/A
(2 905)
-49%
(2 940)
-1%
(2 519)
+14%
59
N/A
(193)
N/A
8
N/A
140
+1 650%
(1 274)
N/A
(2 893)
-127%
(3 810)
-32%
(4 061)
-7%
(749)
+82%
3 827
N/A
5 977
+56%
6 933
+16%
5 764
-17%
5 378
-7%
4 091
-24%
2 470
-40%
572
-77%
(4 654)
N/A
(2 723)
+41%
(284)
+90%
2 208
N/A
6 094
+176%
4 396
-28%
2 525
-43%
1 790
-29%
1 421
-21%
915
-36%
174
-81%
(1 200)
N/A
(4 729)
-294%
(1 827)
+61%
(2 875)
-57%
140
N/A
2 894
+1 967%
92
-97%
3 717
+3 942%
9 380
+152%
13 472
+44%
14 234
+6%
11 443
-20%
2 860
-75%
1 093
-62%
3 967
+263%
6 139
+55%
6 819
+11%
8 612
+26%
8 764
+2%
10 295
+17%
14 383
+40%
15 470
+8%
15 879
+3%
15 007
-5%
EPS (Diluted)
1.22
N/A
0.81
-34%
0.33
-59%
0.53
+61%
0.72
+36%
0.74
+3%
1.3
+76%
1.56
+20%
1.43
-8%
-0.97
N/A
-2.01
-107%
-3.82
-90%
-10.12
-165%
-9.71
+4%
-8.26
+15%
-7.23
+12%
-1.03
+86%
0.36
N/A
1.02
+183%
2.39
+134%
2.26
-5%
1.63
-28%
0.78
-52%
0.17
-78%
-0.42
N/A
-0.6
-43%
-0.54
+10%
-0.48
+11%
0.01
N/A
-0.02
N/A
0.01
N/A
0.03
+200%
-0.25
N/A
-0.55
-120%
-0.73
-33%
-0.71
+3%
-0.14
+80%
0.69
N/A
1.05
+52%
1.21
+15%
1
-17%
0.95
-5%
0.74
-22%
0.43
-42%
0.1
-77%
-0.86
N/A
-0.47
+45%
-0.05
+89%
0.39
N/A
1.11
+185%
0.8
-28%
0.42
-48%
0.32
-24%
0.26
-19%
0.16
-38%
0.03
-81%
-0.22
N/A
-0.88
-300%
-0.3
+66%
-0.53
-77%
0.03
N/A
0.53
+1 667%
0.02
-96%
0.66
+3 200%
1.54
+133%
2.19
+42%
2.31
+5%
1.9
-18%
0.47
-75%
0.18
-62%
0.65
+261%
1
+54%
1.11
+11%
1.4
+26%
1.43
+2%
1.67
+17%
2.33
+40%
2.51
+8%
2.58
+3%
2.44
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.