China Airlines Ltd
TWSE:2610
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19.1
26.95
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
China Airlines Ltd
Revenue
|
198.2B
TWD
|
Cost of Revenue
|
-168.8B
TWD
|
Gross Profit
|
29.4B
TWD
|
Operating Expenses
|
-15B
TWD
|
Operating Income
|
14.4B
TWD
|
Other Expenses
|
-4.1B
TWD
|
Net Income
|
10.3B
TWD
|
Income Statement
China Airlines Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
149 534
N/A
|
150 582
+1%
|
152 499
+1%
|
151 172
-1%
|
148 017
-2%
|
145 056
-2%
|
142 891
-1%
|
141 105
-1%
|
140 569
0%
|
141 079
+0%
|
141 876
+1%
|
146 198
+3%
|
150 188
+3%
|
156 122
+4%
|
160 061
+3%
|
163 180
+2%
|
167 834
+3%
|
170 712
+2%
|
171 382
+0%
|
172 998
+1%
|
170 806
-1%
|
168 444
-1%
|
160 596
-5%
|
144 019
-10%
|
127 626
-11%
|
115 251
-10%
|
110 521
-4%
|
113 579
+3%
|
121 441
+7%
|
138 841
+14%
|
148 247
+7%
|
155 726
+5%
|
158 950
+2%
|
150 722
-5%
|
156 181
+4%
|
166 522
+7%
|
176 506
+6%
|
184 817
+5%
|
190 769
+3%
|
193 845
+2%
|
198 179
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(138 548)
|
(136 950)
|
(134 826)
|
(131 574)
|
(127 677)
|
(124 788)
|
(122 591)
|
(121 491)
|
(121 320)
|
(123 073)
|
(126 820)
|
(128 998)
|
(130 844)
|
(134 149)
|
(137 093)
|
(142 276)
|
(148 689)
|
(153 504)
|
(153 755)
|
(155 034)
|
(153 026)
|
(151 757)
|
(147 902)
|
(130 957)
|
(118 487)
|
(105 031)
|
(98 855)
|
(103 744)
|
(107 242)
|
(115 487)
|
(121 061)
|
(128 676)
|
(135 787)
|
(139 352)
|
(145 112)
|
(150 144)
|
(155 814)
|
(160 986)
|
(164 540)
|
(167 685)
|
(168 798)
|
|
Gross Profit |
10 987
N/A
|
13 631
+24%
|
17 673
+30%
|
19 598
+11%
|
20 340
+4%
|
20 268
0%
|
20 301
+0%
|
19 615
-3%
|
19 249
-2%
|
18 006
-6%
|
15 056
-16%
|
17 200
+14%
|
19 343
+12%
|
21 972
+14%
|
22 967
+5%
|
20 903
-9%
|
19 145
-8%
|
17 208
-10%
|
17 627
+2%
|
17 964
+2%
|
17 781
-1%
|
16 687
-6%
|
12 694
-24%
|
13 063
+3%
|
9 139
-30%
|
10 219
+12%
|
11 666
+14%
|
9 835
-16%
|
14 199
+44%
|
23 354
+64%
|
27 186
+16%
|
27 050
0%
|
23 164
-14%
|
11 370
-51%
|
11 069
-3%
|
16 378
+48%
|
20 692
+26%
|
23 831
+15%
|
26 229
+10%
|
26 160
0%
|
29 381
+12%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10 547)
|
(11 113)
|
(11 723)
|
(11 844)
|
(11 994)
|
(12 139)
|
(14 829)
|
(15 128)
|
(13 158)
|
(13 441)
|
(13 234)
|
(13 196)
|
(13 063)
|
(13 146)
|
(13 352)
|
(13 313)
|
(13 361)
|
(13 185)
|
(13 263)
|
(13 806)
|
(14 056)
|
(14 021)
|
(13 761)
|
(11 954)
|
(9 850)
|
(8 035)
|
(7 451)
|
(7 162)
|
(7 183)
|
(8 386)
|
(8 366)
|
(8 477)
|
(8 669)
|
(8 785)
|
(10 287)
|
(11 787)
|
(13 283)
|
(13 673)
|
(15 947)
|
(15 841)
|
(14 951)
|
|
Selling, General & Administrative |
(10 548)
|
(10 269)
|
(11 722)
|
(11 842)
|
(11 993)
|
(11 316)
|
(12 166)
|
(12 270)
|
(12 550)
|
(12 588)
|
(12 346)
|
(12 268)
|
(12 115)
|
(12 215)
|
(12 375)
|
(12 310)
|
(12 322)
|
(12 327)
|
(12 176)
|
(12 581)
|
(12 638)
|
(12 162)
|
(11 939)
|
(6 535)
|
(4 624)
|
(6 847)
|
(2 286)
|
(5 673)
|
(5 727)
|
(7 334)
|
(7 170)
|
(7 264)
|
(7 593)
|
(7 403)
|
(8 775)
|
(10 158)
|
(11 539)
|
(11 837)
|
(12 200)
|
(12 671)
|
(13 090)
|
|
Depreciation & Amortization |
0
|
(843)
|
0
|
0
|
0
|
(824)
|
(194)
|
(390)
|
(606)
|
(853)
|
(887)
|
(927)
|
(947)
|
(931)
|
(975)
|
(1 002)
|
(1 039)
|
(858)
|
(1 088)
|
(1 225)
|
(1 418)
|
(1 859)
|
(1 822)
|
(5 418)
|
(5 226)
|
(1 188)
|
(4 694)
|
(1 017)
|
(985)
|
(1 052)
|
(952)
|
(969)
|
(1 076)
|
(1 383)
|
(1 510)
|
(1 629)
|
(1 744)
|
(1 837)
|
(1 845)
|
(1 857)
|
(1 861)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(2 469)
|
(2 468)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(471)
|
(471)
|
(471)
|
0
|
(244)
|
(244)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 901)
|
(1 313)
|
0
|
|
Operating Income |
439
N/A
|
2 519
+474%
|
5 951
+136%
|
7 756
+30%
|
8 347
+8%
|
8 129
-3%
|
5 472
-33%
|
4 486
-18%
|
6 091
+36%
|
4 565
-25%
|
1 823
-60%
|
4 005
+120%
|
6 282
+57%
|
8 826
+40%
|
9 616
+9%
|
7 590
-21%
|
5 783
-24%
|
4 022
-30%
|
4 363
+8%
|
4 158
-5%
|
3 725
-10%
|
2 666
-28%
|
(1 067)
N/A
|
1 109
N/A
|
(711)
N/A
|
2 184
N/A
|
4 215
+93%
|
2 673
-37%
|
7 016
+162%
|
14 968
+113%
|
18 819
+26%
|
18 573
-1%
|
14 495
-22%
|
2 585
-82%
|
783
-70%
|
4 591
+486%
|
7 410
+61%
|
10 157
+37%
|
10 283
+1%
|
10 320
+0%
|
14 430
+40%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(200)
|
(997)
|
(780)
|
(623)
|
1 646
|
1 478
|
1 353
|
1 043
|
(1 322)
|
(1 120)
|
(1 071)
|
(838)
|
(559)
|
(573)
|
74
|
33
|
(217)
|
(169)
|
(1 191)
|
(1 803)
|
(2 265)
|
(2 455)
|
(2 578)
|
(2 481)
|
(2 339)
|
(2 095)
|
(2 095)
|
(2 103)
|
(2 175)
|
(2 644)
|
(2 122)
|
(2 090)
|
(1 680)
|
(1 166)
|
(1 044)
|
(235)
|
334
|
447
|
580
|
628
|
83
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1 899)
|
(2 468)
|
0
|
0
|
(707)
|
(1 066)
|
(3 907)
|
(4 813)
|
(4 675)
|
(4 318)
|
(1 525)
|
(630)
|
(630)
|
(125)
|
(76)
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
(471)
|
0
|
0
|
0
|
(244)
|
0
|
0
|
(246)
|
(2)
|
0
|
(590)
|
(498)
|
(1 901)
|
0
|
0
|
(1 329)
|
|
Gain/Loss on Disposition of Assets |
34
|
52
|
33
|
29
|
27
|
13
|
15
|
(8)
|
(11)
|
53
|
74
|
139
|
217
|
259
|
(168)
|
(461)
|
(538)
|
(640)
|
(246)
|
7
|
24
|
22
|
36
|
34
|
21
|
13
|
(28)
|
(1 123)
|
(1 163)
|
(1 275)
|
(1 376)
|
(281)
|
(118)
|
588
|
596
|
459
|
555
|
554
|
1 013
|
1 131
|
959
|
|
Total Other Income |
(2 656)
|
(1 211)
|
(15)
|
(169)
|
78
|
(17)
|
(157)
|
(295)
|
(499)
|
(553)
|
(422)
|
(137)
|
(262)
|
(669)
|
(695)
|
(709)
|
(585)
|
(7)
|
13
|
17
|
(92)
|
(329)
|
(338)
|
(285)
|
(159)
|
(285)
|
(270)
|
(316)
|
(502)
|
321
|
689
|
787
|
1 248
|
655
|
502
|
394
|
97
|
49
|
(48)
|
133
|
137
|
|
Pre-Tax Income |
(2 382)
N/A
|
362
N/A
|
5 190
+1 332%
|
6 994
+35%
|
8 200
+17%
|
7 135
-13%
|
6 685
-6%
|
5 226
-22%
|
3 552
-32%
|
1 880
-47%
|
(3 503)
N/A
|
(1 646)
+53%
|
1 001
N/A
|
3 524
+252%
|
7 301
+107%
|
5 823
-20%
|
3 813
-35%
|
3 081
-19%
|
2 863
-7%
|
2 315
-19%
|
1 327
-43%
|
(97)
N/A
|
(3 946)
-3 975%
|
(1 624)
+59%
|
(3 189)
-96%
|
(654)
+79%
|
1 821
N/A
|
(869)
N/A
|
3 176
N/A
|
11 127
+250%
|
16 011
+44%
|
16 989
+6%
|
13 698
-19%
|
2 661
-81%
|
837
-69%
|
4 619
+452%
|
7 897
+71%
|
9 305
+18%
|
11 828
+27%
|
12 211
+3%
|
14 280
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 277)
|
(960)
|
(1 203)
|
(880)
|
(1 114)
|
(1 209)
|
(1 134)
|
(939)
|
(891)
|
(1 169)
|
(1 006)
|
(917)
|
(1 100)
|
(1 033)
|
(906)
|
(1 068)
|
(882)
|
(809)
|
(929)
|
(883)
|
(626)
|
(578)
|
(393)
|
(171)
|
81
|
374
|
493
|
445
|
18
|
(2 170)
|
(3 027)
|
(3 177)
|
(2 698)
|
(415)
|
(6)
|
(666)
|
(1 391)
|
(1 834)
|
(2 343)
|
(2 460)
|
(2 871)
|
|
Income from Continuing Operations |
(3 660)
|
(597)
|
3 986
|
6 112
|
7 085
|
5 926
|
5 550
|
4 287
|
2 661
|
711
|
(4 509)
|
(2 562)
|
(98)
|
2 491
|
6 397
|
4 756
|
2 932
|
2 273
|
1 934
|
1 432
|
701
|
(675)
|
(4 339)
|
(1 795)
|
(3 108)
|
(280)
|
2 314
|
(424)
|
3 194
|
8 957
|
12 984
|
13 812
|
11 000
|
2 245
|
831
|
3 953
|
6 506
|
7 471
|
9 485
|
9 751
|
11 409
|
|
Income to Minority Interest |
(401)
|
(152)
|
(159)
|
(136)
|
(154)
|
(162)
|
(175)
|
(197)
|
(190)
|
(139)
|
(143)
|
(159)
|
(185)
|
(283)
|
(302)
|
(359)
|
(406)
|
(482)
|
(512)
|
(517)
|
(527)
|
(525)
|
(391)
|
(32)
|
233
|
420
|
580
|
516
|
523
|
423
|
488
|
422
|
443
|
614
|
262
|
14
|
(367)
|
(653)
|
(873)
|
(987)
|
(1 115)
|
|
Net Income (Common) |
(4 061)
N/A
|
(749)
+82%
|
3 827
N/A
|
5 977
+56%
|
6 933
+16%
|
5 764
-17%
|
5 378
-7%
|
4 091
-24%
|
2 470
-40%
|
572
-77%
|
(4 654)
N/A
|
(2 723)
+41%
|
(284)
+90%
|
2 208
N/A
|
6 094
+176%
|
4 396
-28%
|
2 525
-43%
|
1 790
-29%
|
1 421
-21%
|
915
-36%
|
174
-81%
|
(1 200)
N/A
|
(4 729)
-294%
|
(1 827)
+61%
|
(2 875)
-57%
|
140
N/A
|
2 894
+1 967%
|
92
-97%
|
3 717
+3 942%
|
9 380
+152%
|
13 472
+44%
|
14 234
+6%
|
11 443
-20%
|
2 860
-75%
|
1 093
-62%
|
3 967
+263%
|
6 139
+55%
|
6 819
+11%
|
8 612
+26%
|
8 764
+2%
|
10 295
+17%
|
|
EPS (Diluted) |
-0.71
N/A
|
-0.14
+80%
|
0.69
N/A
|
1.05
+52%
|
1.21
+15%
|
1
-17%
|
0.95
-5%
|
0.74
-22%
|
0.43
-42%
|
0.1
-77%
|
-0.86
N/A
|
-0.47
+45%
|
-0.05
+89%
|
0.39
N/A
|
1.11
+185%
|
0.8
-28%
|
0.42
-48%
|
0.32
-24%
|
0.26
-19%
|
0.16
-38%
|
0.03
-81%
|
-0.22
N/A
|
-0.88
-300%
|
-0.3
+66%
|
-0.53
-77%
|
0.03
N/A
|
0.53
+1 667%
|
0.02
-96%
|
0.66
+3 200%
|
1.54
+133%
|
2.19
+42%
|
2.31
+5%
|
1.9
-18%
|
0.47
-75%
|
0.18
-62%
|
0.65
+261%
|
1
+54%
|
1.11
+11%
|
1.4
+26%
|
1.43
+2%
|
1.67
+17%
|