China Airlines Ltd
TWSE:2610

Watchlist Manager
China Airlines Ltd Logo
China Airlines Ltd
TWSE:2610
Watchlist
Price: 26.45 TWD -0.56% Market Closed
Market Cap: 160.1B TWD
Have any thoughts about
China Airlines Ltd?
Write Note

Income Statement

Earnings Waterfall
China Airlines Ltd

Revenue
198.2B TWD
Cost of Revenue
-168.8B TWD
Gross Profit
29.4B TWD
Operating Expenses
-15B TWD
Operating Income
14.4B TWD
Other Expenses
-4.1B TWD
Net Income
10.3B TWD

Income Statement
China Airlines Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
149 534
N/A
150 582
+1%
152 499
+1%
151 172
-1%
148 017
-2%
145 056
-2%
142 891
-1%
141 105
-1%
140 569
0%
141 079
+0%
141 876
+1%
146 198
+3%
150 188
+3%
156 122
+4%
160 061
+3%
163 180
+2%
167 834
+3%
170 712
+2%
171 382
+0%
172 998
+1%
170 806
-1%
168 444
-1%
160 596
-5%
144 019
-10%
127 626
-11%
115 251
-10%
110 521
-4%
113 579
+3%
121 441
+7%
138 841
+14%
148 247
+7%
155 726
+5%
158 950
+2%
150 722
-5%
156 181
+4%
166 522
+7%
176 506
+6%
184 817
+5%
190 769
+3%
193 845
+2%
198 179
+2%
Gross Profit
Cost of Revenue
(138 548)
(136 950)
(134 826)
(131 574)
(127 677)
(124 788)
(122 591)
(121 491)
(121 320)
(123 073)
(126 820)
(128 998)
(130 844)
(134 149)
(137 093)
(142 276)
(148 689)
(153 504)
(153 755)
(155 034)
(153 026)
(151 757)
(147 902)
(130 957)
(118 487)
(105 031)
(98 855)
(103 744)
(107 242)
(115 487)
(121 061)
(128 676)
(135 787)
(139 352)
(145 112)
(150 144)
(155 814)
(160 986)
(164 540)
(167 685)
(168 798)
Gross Profit
10 987
N/A
13 631
+24%
17 673
+30%
19 598
+11%
20 340
+4%
20 268
0%
20 301
+0%
19 615
-3%
19 249
-2%
18 006
-6%
15 056
-16%
17 200
+14%
19 343
+12%
21 972
+14%
22 967
+5%
20 903
-9%
19 145
-8%
17 208
-10%
17 627
+2%
17 964
+2%
17 781
-1%
16 687
-6%
12 694
-24%
13 063
+3%
9 139
-30%
10 219
+12%
11 666
+14%
9 835
-16%
14 199
+44%
23 354
+64%
27 186
+16%
27 050
0%
23 164
-14%
11 370
-51%
11 069
-3%
16 378
+48%
20 692
+26%
23 831
+15%
26 229
+10%
26 160
0%
29 381
+12%
Operating Income
Operating Expenses
(10 547)
(11 113)
(11 723)
(11 844)
(11 994)
(12 139)
(14 829)
(15 128)
(13 158)
(13 441)
(13 234)
(13 196)
(13 063)
(13 146)
(13 352)
(13 313)
(13 361)
(13 185)
(13 263)
(13 806)
(14 056)
(14 021)
(13 761)
(11 954)
(9 850)
(8 035)
(7 451)
(7 162)
(7 183)
(8 386)
(8 366)
(8 477)
(8 669)
(8 785)
(10 287)
(11 787)
(13 283)
(13 673)
(15 947)
(15 841)
(14 951)
Selling, General & Administrative
(10 548)
(10 269)
(11 722)
(11 842)
(11 993)
(11 316)
(12 166)
(12 270)
(12 550)
(12 588)
(12 346)
(12 268)
(12 115)
(12 215)
(12 375)
(12 310)
(12 322)
(12 327)
(12 176)
(12 581)
(12 638)
(12 162)
(11 939)
(6 535)
(4 624)
(6 847)
(2 286)
(5 673)
(5 727)
(7 334)
(7 170)
(7 264)
(7 593)
(7 403)
(8 775)
(10 158)
(11 539)
(11 837)
(12 200)
(12 671)
(13 090)
Depreciation & Amortization
0
(843)
0
0
0
(824)
(194)
(390)
(606)
(853)
(887)
(927)
(947)
(931)
(975)
(1 002)
(1 039)
(858)
(1 088)
(1 225)
(1 418)
(1 859)
(1 822)
(5 418)
(5 226)
(1 188)
(4 694)
(1 017)
(985)
(1 052)
(952)
(969)
(1 076)
(1 383)
(1 510)
(1 629)
(1 744)
(1 837)
(1 845)
(1 857)
(1 861)
Other Operating Expenses
0
0
0
0
0
0
(2 469)
(2 468)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(471)
(471)
(471)
0
(244)
(244)
0
0
0
0
0
0
(1 901)
(1 313)
0
Operating Income
439
N/A
2 519
+474%
5 951
+136%
7 756
+30%
8 347
+8%
8 129
-3%
5 472
-33%
4 486
-18%
6 091
+36%
4 565
-25%
1 823
-60%
4 005
+120%
6 282
+57%
8 826
+40%
9 616
+9%
7 590
-21%
5 783
-24%
4 022
-30%
4 363
+8%
4 158
-5%
3 725
-10%
2 666
-28%
(1 067)
N/A
1 109
N/A
(711)
N/A
2 184
N/A
4 215
+93%
2 673
-37%
7 016
+162%
14 968
+113%
18 819
+26%
18 573
-1%
14 495
-22%
2 585
-82%
783
-70%
4 591
+486%
7 410
+61%
10 157
+37%
10 283
+1%
10 320
+0%
14 430
+40%
Pre-Tax Income
Interest Income Expense
(200)
(997)
(780)
(623)
1 646
1 478
1 353
1 043
(1 322)
(1 120)
(1 071)
(838)
(559)
(573)
74
33
(217)
(169)
(1 191)
(1 803)
(2 265)
(2 455)
(2 578)
(2 481)
(2 339)
(2 095)
(2 095)
(2 103)
(2 175)
(2 644)
(2 122)
(2 090)
(1 680)
(1 166)
(1 044)
(235)
334
447
580
628
83
Non-Reccuring Items
0
0
0
0
(1 899)
(2 468)
0
0
(707)
(1 066)
(3 907)
(4 813)
(4 675)
(4 318)
(1 525)
(630)
(630)
(125)
(76)
(65)
(65)
0
0
0
0
(471)
0
0
0
(244)
0
0
(246)
(2)
0
(590)
(498)
(1 901)
0
0
(1 329)
Gain/Loss on Disposition of Assets
34
52
33
29
27
13
15
(8)
(11)
53
74
139
217
259
(168)
(461)
(538)
(640)
(246)
7
24
22
36
34
21
13
(28)
(1 123)
(1 163)
(1 275)
(1 376)
(281)
(118)
588
596
459
555
554
1 013
1 131
959
Total Other Income
(2 656)
(1 211)
(15)
(169)
78
(17)
(157)
(295)
(499)
(553)
(422)
(137)
(262)
(669)
(695)
(709)
(585)
(7)
13
17
(92)
(329)
(338)
(285)
(159)
(285)
(270)
(316)
(502)
321
689
787
1 248
655
502
394
97
49
(48)
133
137
Pre-Tax Income
(2 382)
N/A
362
N/A
5 190
+1 332%
6 994
+35%
8 200
+17%
7 135
-13%
6 685
-6%
5 226
-22%
3 552
-32%
1 880
-47%
(3 503)
N/A
(1 646)
+53%
1 001
N/A
3 524
+252%
7 301
+107%
5 823
-20%
3 813
-35%
3 081
-19%
2 863
-7%
2 315
-19%
1 327
-43%
(97)
N/A
(3 946)
-3 975%
(1 624)
+59%
(3 189)
-96%
(654)
+79%
1 821
N/A
(869)
N/A
3 176
N/A
11 127
+250%
16 011
+44%
16 989
+6%
13 698
-19%
2 661
-81%
837
-69%
4 619
+452%
7 897
+71%
9 305
+18%
11 828
+27%
12 211
+3%
14 280
+17%
Net Income
Tax Provision
(1 277)
(960)
(1 203)
(880)
(1 114)
(1 209)
(1 134)
(939)
(891)
(1 169)
(1 006)
(917)
(1 100)
(1 033)
(906)
(1 068)
(882)
(809)
(929)
(883)
(626)
(578)
(393)
(171)
81
374
493
445
18
(2 170)
(3 027)
(3 177)
(2 698)
(415)
(6)
(666)
(1 391)
(1 834)
(2 343)
(2 460)
(2 871)
Income from Continuing Operations
(3 660)
(597)
3 986
6 112
7 085
5 926
5 550
4 287
2 661
711
(4 509)
(2 562)
(98)
2 491
6 397
4 756
2 932
2 273
1 934
1 432
701
(675)
(4 339)
(1 795)
(3 108)
(280)
2 314
(424)
3 194
8 957
12 984
13 812
11 000
2 245
831
3 953
6 506
7 471
9 485
9 751
11 409
Income to Minority Interest
(401)
(152)
(159)
(136)
(154)
(162)
(175)
(197)
(190)
(139)
(143)
(159)
(185)
(283)
(302)
(359)
(406)
(482)
(512)
(517)
(527)
(525)
(391)
(32)
233
420
580
516
523
423
488
422
443
614
262
14
(367)
(653)
(873)
(987)
(1 115)
Net Income (Common)
(4 061)
N/A
(749)
+82%
3 827
N/A
5 977
+56%
6 933
+16%
5 764
-17%
5 378
-7%
4 091
-24%
2 470
-40%
572
-77%
(4 654)
N/A
(2 723)
+41%
(284)
+90%
2 208
N/A
6 094
+176%
4 396
-28%
2 525
-43%
1 790
-29%
1 421
-21%
915
-36%
174
-81%
(1 200)
N/A
(4 729)
-294%
(1 827)
+61%
(2 875)
-57%
140
N/A
2 894
+1 967%
92
-97%
3 717
+3 942%
9 380
+152%
13 472
+44%
14 234
+6%
11 443
-20%
2 860
-75%
1 093
-62%
3 967
+263%
6 139
+55%
6 819
+11%
8 612
+26%
8 764
+2%
10 295
+17%
EPS (Diluted)
-0.71
N/A
-0.14
+80%
0.69
N/A
1.05
+52%
1.21
+15%
1
-17%
0.95
-5%
0.74
-22%
0.43
-42%
0.1
-77%
-0.86
N/A
-0.47
+45%
-0.05
+89%
0.39
N/A
1.11
+185%
0.8
-28%
0.42
-48%
0.32
-24%
0.26
-19%
0.16
-38%
0.03
-81%
-0.22
N/A
-0.88
-300%
-0.3
+66%
-0.53
-77%
0.03
N/A
0.53
+1 667%
0.02
-96%
0.66
+3 200%
1.54
+133%
2.19
+42%
2.31
+5%
1.9
-18%
0.47
-75%
0.18
-62%
0.65
+261%
1
+54%
1.11
+11%
1.4
+26%
1.43
+2%
1.67
+17%

See Also

Discover More