Yang Ming Marine Transport Corp
TWSE:2609

Watchlist Manager
Yang Ming Marine Transport Corp Logo
Yang Ming Marine Transport Corp
TWSE:2609
Watchlist
Price: 62.2 TWD 9.89% Market Closed
Market Cap: 217.2B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+20%
3 Years
-27%
5 Years
+33%
7 Years
+54%
10 Years
+56%
0
Operating Income
+0%
Growth Rates:
1 Year
+141%
3 Years
-66%
5 Years
-
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
+142%
3 Years
-58%
5 Years
-
7 Years
-
10 Years
+3 542%

Earnings Waterfall
Yang Ming Marine Transport Corp

Revenue
202B TWD
Cost of Revenue
-142B TWD
Gross Profit
60B TWD
Operating Expenses
-9.2B TWD
Operating Income
50.8B TWD
Other Expenses
-451.5m TWD
Net Income
50.3B TWD

Income Statement
Yang Ming Marine Transport Corp

Rotate your device to view
Income Statement
Currency: TWD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
129 264
N/A
134 778
+4%
139 692
+4%
137 995
-1%
132 586
-4%
127 559
-4%
121 525
-5%
116 707
-4%
113 800
-2%
115 400
+1%
118 534
+3%
123 991
+5%
130 776
+5%
131 078
+0%
131 859
+1%
132 230
+0%
135 164
+2%
141 833
+5%
145 874
+3%
152 674
+5%
151 743
-1%
149 181
-2%
148 747
0%
140 099
-6%
141 169
+1%
151 277
+7%
178 917
+18%
220 438
+23%
277 036
+26%
333 687
+20%
378 109
+13%
414 285
+10%
418 646
+1%
375 900
-10%
306 149
-19%
231 748
-24%
167 836
-28%
140 624
-16%
147 472
+5%
165 015
+12%
201 952
+22%
Gross Profit
Cost of Revenue
(127 506)
(129 033)
(132 161)
(129 916)
(129 749)
(128 351)
(126 310)
(126 082)
(124 302)
(124 464)
(125 312)
(125 927)
(126 451)
(124 583)
(126 281)
(130 297)
(135 465)
(141 791)
(143 541)
(147 151)
(144 783)
(142 913)
(142 387)
(132 317)
(129 927)
(124 681)
(122 236)
(122 250)
(119 769)
(120 556)
(121 394)
(129 184)
(138 052)
(145 730)
(147 878)
(142 399)
(138 134)
(134 383)
(134 547)
(139 025)
(141 959)
Gross Profit
1 760
N/A
5 744
+226%
7 530
+31%
8 078
+7%
2 836
-65%
(791)
N/A
(4 785)
-505%
(9 375)
-96%
(10 502)
-12%
(9 064)
+14%
(6 778)
+25%
(1 936)
+71%
4 324
N/A
6 495
+50%
5 576
-14%
1 931
-65%
(301)
N/A
42
N/A
2 333
+5 426%
5 523
+137%
6 960
+26%
6 268
-10%
6 359
+1%
7 782
+22%
11 241
+44%
26 596
+137%
56 681
+113%
98 188
+73%
157 267
+60%
213 131
+36%
256 716
+20%
285 102
+11%
280 593
-2%
230 170
-18%
158 272
-31%
89 349
-44%
29 702
-67%
6 241
-79%
12 925
+107%
25 989
+101%
59 992
+131%
Operating Income
Operating Expenses
(5 786)
(5 745)
(5 787)
(5 786)
(5 840)
(5 960)
(5 959)
(5 910)
(5 938)
(5 912)
(5 792)
(5 859)
(5 885)
(5 915)
(5 957)
(6 029)
(6 050)
(6 018)
(6 118)
(6 128)
(7 559)
(7 582)
(7 623)
(7 560)
(6 213)
(6 924)
(8 069)
(8 297)
(8 964)
(9 828)
(10 131)
(9 939)
(9 929)
(9 490)
(8 430)
(8 906)
(8 640)
(7 962)
(8 275)
(8 822)
(9 211)
Selling, General & Administrative
(5 700)
(5 904)
(5 946)
(5 959)
(6 026)
(6 022)
(6 027)
(6 079)
(6 090)
(6 093)
(5 995)
(5 947)
(5 989)
(6 019)
(6 085)
(6 170)
(6 192)
(6 137)
(6 197)
(6 241)
(6 582)
(6 615)
(6 642)
(6 545)
(6 286)
(6 986)
(8 128)
(8 360)
(9 039)
(9 976)
(10 322)
(11 378)
(11 472)
(11 376)
(10 268)
(9 557)
(9 204)
(8 110)
(8 457)
(9 015)
(9 678)
Other Operating Expenses
(88)
160
159
175
188
62
68
169
152
181
205
89
106
105
129
142
143
119
79
113
(977)
(967)
(981)
(1 015)
73
62
59
63
75
147
191
1 439
1 543
1 886
1 838
651
564
147
183
193
467
Operating Income
(4 028)
N/A
(0)
+100%
1 742
N/A
2 293
+32%
(3 003)
N/A
(6 751)
-125%
(10 743)
-59%
(15 284)
-42%
(16 440)
-8%
(14 976)
+9%
(12 569)
+16%
(7 795)
+38%
(1 559)
+80%
581
N/A
(380)
N/A
(4 097)
-978%
(6 351)
-55%
(5 976)
+6%
(3 785)
+37%
(605)
+84%
(599)
+1%
(1 314)
-119%
(1 264)
+4%
222
N/A
5 029
+2 164%
19 672
+291%
48 612
+147%
89 891
+85%
148 303
+65%
203 303
+37%
246 584
+21%
275 163
+12%
270 664
-2%
220 680
-18%
149 842
-32%
80 443
-46%
21 062
-74%
(1 722)
N/A
4 650
N/A
17 168
+269%
50 782
+196%
Pre-Tax Income
Interest Income Expense
2 324
(1 957)
(1 713)
(2 045)
(2 322)
(1 733)
(1 721)
(1 899)
(1 016)
(1 130)
(579)
(537)
(891)
(423)
(759)
(1 043)
(982)
(1 444)
(2 038)
(2 043)
(2 374)
(2 620)
(2 801)
(2 546)
(2 472)
(2 198)
(1 771)
(1 517)
(853)
(473)
4 108
8 698
13 198
14 577
13 151
13 304
13 417
13 047
14 055
12 533
11 062
Non-Reccuring Items
2 999
2 787
2 570
1 516
1 348
290
206
69
11
195
171
224
226
194
278
355
401
309
258
208
279
284
394
(102)
(181)
(1 240)
(1 326)
(878)
(909)
(538)
(602)
(581)
(592)
(1 917)
(1 915)
(1 892)
(1 884)
49
96
139
190
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Total Other Income
706
160
152
176
191
252
250
260
247
215
184
150
190
283
281
191
146
30
29
98
74
62
14
49
(26)
(84)
(42)
(97)
(15)
86
130
192
283
281
238
194
(28)
(78)
(103)
(121)
(63)
Pre-Tax Income
2 003
N/A
989
-51%
2 751
+178%
1 942
-29%
(3 785)
N/A
(7 943)
-110%
(12 008)
-51%
(16 854)
-40%
(17 198)
-2%
(15 696)
+9%
(12 794)
+18%
(7 960)
+38%
(2 036)
+74%
635
N/A
(579)
N/A
(4 593)
-693%
(6 785)
-48%
(7 080)
-4%
(5 536)
+22%
(2 342)
+58%
(2 619)
-12%
(3 588)
-37%
(3 657)
-2%
(2 376)
+35%
2 350
N/A
16 150
+587%
45 473
+182%
87 399
+92%
146 527
+68%
202 377
+38%
250 221
+24%
283 472
+13%
283 553
+0%
233 621
-18%
161 316
-31%
92 049
-43%
32 567
-65%
11 296
-65%
18 698
+66%
29 718
+59%
61 971
+109%
Net Income
Tax Provision
(549)
(552)
(531)
25
113
154
332
412
425
806
691
240
189
(143)
67
760
804
774
496
(146)
(358)
(410)
(484)
(611)
(1 224)
(3 963)
(7 944)
(15 228)
(26 280)
(36 775)
(48 523)
(60 752)
(61 857)
(52 605)
(37 522)
(23 908)
(11 417)
(6 219)
(7 627)
(4 670)
(11 364)
Income from Continuing Operations
1 452
437
2 220
1 968
(3 671)
(7 788)
(11 676)
(16 441)
(16 773)
(14 889)
(12 103)
(7 721)
(1 847)
492
(512)
(3 832)
(5 980)
(6 306)
(5 039)
(2 487)
(2 978)
(3 998)
(4 140)
(2 988)
1 125
12 187
37 529
72 171
120 246
165 602
201 697
222 720
221 696
181 016
123 795
68 140
21 150
5 078
11 070
25 048
50 608
Income to Minority Interest
(68)
(117)
(27)
0
21
67
6
(25)
(32)
(23)
(54)
(75)
(124)
(171)
(215)
(264)
(289)
(285)
(283)
(286)
(264)
(312)
(306)
(261)
(260)
(210)
(217)
(256)
(242)
(333)
(369)
(393)
(447)
(424)
(379)
(388)
(339)
(304)
(318)
(278)
(277)
Net Income (Common)
1 382
N/A
320
-77%
2 193
+585%
1 968
-10%
(3 649)
N/A
(7 722)
-112%
(11 669)
-51%
(16 465)
-41%
(16 804)
-2%
(14 912)
+11%
(12 157)
+18%
(7 796)
+36%
(1 971)
+75%
321
N/A
(728)
N/A
(4 098)
-463%
(6 272)
-53%
(6 591)
-5%
(5 323)
+19%
(2 773)
+48%
(3 241)
-17%
(4 310)
-33%
(4 446)
-3%
(3 249)
+27%
865
N/A
11 977
+1 285%
37 312
+212%
71 915
+93%
120 004
+67%
165 269
+38%
201 329
+22%
222 327
+10%
221 249
0%
180 592
-18%
123 416
-32%
67 752
-45%
20 811
-69%
4 774
-77%
10 752
+125%
24 770
+130%
50 330
+103%
EPS (Diluted)
0.8
N/A
0.2
-75%
1.27
+535%
1.19
-6%
-2.2
N/A
-4.7
-114%
-7.06
-50%
-9.96
-41%
-10.17
-2%
-9.02
+11%
-6.99
+23%
-4.25
+39%
-1.09
+74%
0.17
N/A
-0.27
N/A
-1.57
-481%
-2.41
-54%
-2.53
-5%
-2.05
+19%
-1.07
+48%
-1.25
-17%
-1.66
-33%
-1.71
-3%
-1.25
+27%
0.25
N/A
3.59
+1 336%
11.16
+211%
21.55
+93%
34.51
+60%
48.28
+40%
57.34
+19%
63.33
+10%
62.73
-1%
51.15
-18%
35.07
-31%
19.4
-45%
5.95
-69%
1.37
-77%
3.08
+125%
7.08
+130%
14.38
+103%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 245,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.