U-Ming Marine Transport Corp (TWSE:2606)

Watchlist Manager

Watchlist

Price: 53.8 TWD 1.51%

Market Cap: 45.5B TWD

Have any thoughts about
U-Ming Marine Transport Corp?

Write Note

Section:

Relative Value

The Relative Value of one U-Ming Marine Transport Corp stock under the Base Case scenario is 67.34 TWD. Compared to the current market price of 53.8 TWD, U-Ming Marine Transport Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.8

P/S

vs History	47
vs Industry	13

Median 5Y

2.9

Industry

1.1

Forward

2.7

More Details

9.8

P/E

vs History	71
vs Industry	25

Median 5Y

13.8

Industry

7.6

Forward

10.4

More Details

6.3

P/OCF

vs History	53
vs Industry	28

Median 5Y

Industry

4.8

More Details

50.1

P/FCFE

vs History	25
vs Industry	3

Median 5Y

28.9

Industry

11.8

More Details

1.2

P/B

vs History	39
vs Industry	29

Median 5Y

1.2

Industry

0.8

More Details

3.4

EV/S

vs History	61
vs Industry	12

Median 5Y

3.8

Industry

1.3

Forward

3.3

More Details

10.6

EV/GP

vs History	79
vs Industry	9

Median 5Y

14.8

Industry

4.5

More Details

7.1

EV/EBITDA

vs History	77
vs Industry	28

Median 5Y

8.8

Industry

Forward

7.7

More Details

12.8

EV/EBIT

vs History	76
vs Industry	15

Median 5Y

18.7

Industry

8.7

Forward

13.4

More Details

7.7

EV/OCF

vs History	69
vs Industry	23

Median 5Y

8.8

Industry

5.9

More Details

18.2

EV/FCFF

vs History	30
vs Industry	12

Median 5Y

8.7

Industry

More Details

0.9

EV/IC

vs History	49
vs Industry	27

Median 5Y

Industry

0.7

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		U-Ming Marine Transport Corp TWSE:2606	45.5B TWD	2.8	9.8	7.1	12.8
CN		COSCO Shipping Holdings Co Ltd SSE:601919	234.5B CNY	1.1	5.9	2.7	2.7
DE		Hapag Lloyd AG XETRA:HLAG	27.3B EUR	1.6	35.9	8.3	28.9
CH		Kuehne und Nagel International AG SIX:KNIN	24.1B CHF	1	21	10.5	16
DK		AP Moeller - Maersk A/S CSE:MAERSK B	184.9B DKK	0.5	7.2	10.1	10.1
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	491.6B TWD	1.2	4.4	2.3	3
JP		Nippon Yusen KK TSE:9101	2.2T JPY	0.9	5.9	8	14.2
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.9T JPY	1.1	5.3	11.5	20.5
KR	H	HMM Co Ltd KRX:011200	15.8T KRW	1.5	5.2	1.9	2.5
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.4T JPY	1.3	6.2	9.5	14
HK		Orient Overseas (International) Ltd HKEX:316	71.1B HKD	1.1	8.5	2.9	2.9

				Revenue Growth	P/S to Growth
TW		U-Ming Marine Transport Corp TWSE:2606	Average P/S: 1.3 2.8	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1.1	15%	0.1
DE		Hapag Lloyd AG XETRA:HLAG	1.6	-5%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	1	9%	0.1
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.5	1%	0.5
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.2	23%	0.1
JP		Nippon Yusen KK TSE:9101	0.9	0%	3.2
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.1	6%	0.2
KR	H	HMM Co Ltd KRX:011200	1.5	12%	0.1
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.3	7%	0.2
HK		Orient Overseas (International) Ltd HKEX:316	1.1	3%	0.4

				Earnings Growth	P/E to Growth
TW		U-Ming Marine Transport Corp TWSE:2606	Average P/E: 10.5 9.8	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.9	-7%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	35.9	-75%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	21	-5%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	7.2	-95%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	51%	0.1
JP		Nippon Yusen KK TSE:9101	5.9	5%	1.1
JP		Mitsui O.S.K. Lines Ltd TSE:9104	5.3	-16%	N/A
KR	H	HMM Co Ltd KRX:011200	5.2	-26%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	6.2	14%	0.5
HK		Orient Overseas (International) Ltd HKEX:316	8.5	-26%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TW		U-Ming Marine Transport Corp TWSE:2606	Average EV/EBITDA: 6.8 7.1	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	84%	0
DE		Hapag Lloyd AG XETRA:HLAG	8.3	-34%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	10.5	1%	7.4
DK		AP Moeller - Maersk A/S CSE:MAERSK B	10.1	-33%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.3	16%	0.1
JP		Nippon Yusen KK TSE:9101	8	15%	0.5
JP		Mitsui O.S.K. Lines Ltd TSE:9104	11.5	57%	0.2
KR	H	HMM Co Ltd KRX:011200	1.9	-5%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	9.5	23%	0.4
HK		Orient Overseas (International) Ltd HKEX:316	2.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
TW		U-Ming Marine Transport Corp TWSE:2606	Average EV/EBIT: 11.6 12.8	N/A	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-20%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	28.9	-70%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	16	-1%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	10.1	-89%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3	-50%	N/A
JP		Nippon Yusen KK TSE:9101	14.2	N/A	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	20.5	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	2.5	-7%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	14	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	2.9	14%	0.2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	3M Co NYSE:MMM	US
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US

	Franklin Covey Co NYSE:FC	36.1 USD -0.85%
	Mohawk Industries Inc NYSE:MHK	118.645 USD -0.43%
	Ardmore Shipping Corp NYSE:ASC	11.5 USD 1.68%
	ASGN Inc NYSE:ASGN	83.9 USD 0.04%
	Skyworks Solutions Inc NASDAQ:SWKS	89.96 USD 1.36%
	Weatherford International PLC NASDAQ:WFRD	67.725 USD 0.93%

	Johnson & Johnson NYSE:JNJ	143.65 USD -0.57%
	Bank of America Corp NYSE:BAC	43.81 USD -0.82%
	Mastercard Inc NYSE:MA	524.25 USD -0.72%
	Salesforce Inc NYSE:CRM	338.31 USD -1.55%
	Abbvie Inc NYSE:ABBV	175.1725 USD -0.23%
	Home Depot Inc NYSE:HD	388.19 USD -1.12%

	Arista Networks Inc NYSE:ANET	112.31 USD -0.44%
	Visa Inc NYSE:V	314.52 USD -1%
	Texas Pacific Land Corp NYSE:TPL	1 126.655 USD -0.57%
	KLA Corp NASDAQ:KLAC	638.1355 USD 1.39%
	Manhattan Associates Inc NASDAQ:MANH	280.26 USD -0.81%
	Pinduoduo Inc NASDAQ:PDD	99.66 USD 0.15%

U-Ming Marine Transport Corp
TWSE:2606

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
U-Ming Marine Transport Corp Competitors

See Also

Company

Help

Tools

Stocks

	Salesforce Inc NYSE:CRM	338.31 USD -1.55%
	Accenture PLC NYSE:ACN	359.345 USD -1.92%
	ServiceNow Inc NYSE:NOW	1 082.0025 USD -0.85%
	EOG Resources Inc NYSE:EOG	118.61 USD -0.36%
	Copart Inc NASDAQ:CPRT	57.91 USD -0.53%
	Applied Materials Inc NASDAQ:AMAT	166.1 USD 1.53%

52 Week Range	47.1 61.3
Price Target

U-Ming Marine Transport Corp TWSE:2606

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples U-Ming Marine Transport Corp Competitors

See Also

Company

Help

Tools

Stocks

U-Ming Marine Transport Corp
TWSE:2606

Competitors Multiples
U-Ming Marine Transport Corp Competitors