Evergreen Marine Corp Taiwan Ltd
TWSE:2603
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
142
239
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Evergreen Marine Corp Taiwan Ltd
Revenue
|
417.4B
TWD
|
Cost of Revenue
|
-273.3B
TWD
|
Gross Profit
|
144.1B
TWD
|
Operating Expenses
|
-17.5B
TWD
|
Operating Income
|
126.6B
TWD
|
Other Expenses
|
-14.6B
TWD
|
Net Income
|
112B
TWD
|
Income Statement
Evergreen Marine Corp Taiwan Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
140 446
N/A
|
144 284
+3%
|
145 268
+1%
|
144 889
0%
|
140 327
-3%
|
133 814
-5%
|
127 113
-5%
|
122 047
-4%
|
120 945
-1%
|
124 468
+3%
|
129 702
+4%
|
137 672
+6%
|
147 263
+7%
|
150 583
+2%
|
153 584
+2%
|
154 167
+0%
|
157 549
+2%
|
169 237
+7%
|
178 093
+5%
|
186 917
+5%
|
191 866
+3%
|
190 589
-1%
|
188 367
-1%
|
185 126
-2%
|
190 313
+3%
|
207 078
+9%
|
253 556
+22%
|
309 651
+22%
|
398 091
+29%
|
489 407
+23%
|
570 278
+17%
|
645 311
+13%
|
672 263
+4%
|
627 284
-7%
|
523 286
-17%
|
415 671
-21%
|
318 050
-23%
|
276 715
-13%
|
298 527
+8%
|
337 471
+13%
|
417 447
+24%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(135 570)
|
(136 937)
|
(134 579)
|
(134 467)
|
(135 230)
|
(132 194)
|
(131 332)
|
(129 054)
|
(127 147)
|
(127 956)
|
(128 410)
|
(131 989)
|
(136 661)
|
(139 694)
|
(143 890)
|
(147 602)
|
(152 209)
|
(161 771)
|
(168 129)
|
(173 363)
|
(177 717)
|
(176 072)
|
(174 318)
|
(167 212)
|
(162 820)
|
(161 591)
|
(164 374)
|
(173 273)
|
(176 166)
|
(187 412)
|
(196 897)
|
(204 924)
|
(217 765)
|
(228 841)
|
(228 069)
|
(228 425)
|
(231 513)
|
(226 806)
|
(244 470)
|
(261 327)
|
(273 343)
|
|
Gross Profit |
4 876
N/A
|
7 347
+51%
|
10 689
+45%
|
10 422
-2%
|
5 098
-51%
|
1 619
-68%
|
(4 218)
N/A
|
(7 006)
-66%
|
(6 202)
+11%
|
(3 488)
+44%
|
1 292
N/A
|
5 683
+340%
|
10 602
+87%
|
10 889
+3%
|
9 695
-11%
|
6 567
-32%
|
5 342
-19%
|
7 465
+40%
|
9 965
+33%
|
13 554
+36%
|
14 149
+4%
|
14 518
+3%
|
14 049
-3%
|
17 915
+28%
|
27 493
+53%
|
45 487
+65%
|
89 182
+96%
|
136 379
+53%
|
221 925
+63%
|
301 995
+36%
|
373 382
+24%
|
440 387
+18%
|
454 498
+3%
|
398 442
-12%
|
295 217
-26%
|
187 247
-37%
|
86 537
-54%
|
49 909
-42%
|
54 057
+8%
|
76 144
+41%
|
144 104
+89%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 641)
|
(5 757)
|
(5 747)
|
(5 814)
|
(5 879)
|
(5 780)
|
(5 843)
|
(5 969)
|
(5 948)
|
(6 241)
|
(6 238)
|
(6 095)
|
(6 169)
|
(6 573)
|
(7 114)
|
(7 740)
|
(8 553)
|
(8 050)
|
(8 520)
|
(9 013)
|
(9 252)
|
(10 235)
|
(10 220)
|
(9 994)
|
(9 863)
|
(10 873)
|
(11 121)
|
(11 565)
|
(12 106)
|
(17 371)
|
(18 196)
|
(19 570)
|
(20 706)
|
(24 757)
|
(25 174)
|
(25 010)
|
(24 998)
|
(16 793)
|
(16 952)
|
(17 053)
|
(17 501)
|
|
Selling, General & Administrative |
(5 640)
|
(5 755)
|
(5 730)
|
(5 768)
|
(5 801)
|
(5 701)
|
(5 788)
|
(5 953)
|
(5 952)
|
(6 235)
|
(6 203)
|
(6 041)
|
(6 131)
|
(6 559)
|
(7 112)
|
(7 750)
|
(8 563)
|
(8 055)
|
(8 542)
|
(9 038)
|
(9 283)
|
(10 273)
|
(10 251)
|
(10 021)
|
(9 879)
|
(10 875)
|
(11 094)
|
(11 513)
|
(12 060)
|
(17 311)
|
(18 151)
|
(19 554)
|
(20 691)
|
(24 765)
|
(25 195)
|
(25 031)
|
(25 019)
|
(16 814)
|
(16 973)
|
(17 074)
|
(17 522)
|
|
Other Operating Expenses |
0
|
(2)
|
(18)
|
(46)
|
(80)
|
(79)
|
(54)
|
(15)
|
6
|
(6)
|
(33)
|
(52)
|
(36)
|
(15)
|
(2)
|
9
|
9
|
5
|
22
|
25
|
31
|
37
|
31
|
27
|
16
|
2
|
(27)
|
(52)
|
(47)
|
(60)
|
(45)
|
(16)
|
(16)
|
8
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
Operating Income |
(765)
N/A
|
1 591
N/A
|
4 942
+211%
|
4 609
-7%
|
(781)
N/A
|
(4 161)
-433%
|
(10 061)
-142%
|
(12 976)
-29%
|
(12 150)
+6%
|
(9 730)
+20%
|
(4 946)
+49%
|
(412)
+92%
|
4 433
N/A
|
4 316
-3%
|
2 580
-40%
|
(1 175)
N/A
|
(3 212)
-173%
|
(584)
+82%
|
1 443
N/A
|
4 541
+215%
|
4 898
+8%
|
4 282
-13%
|
3 829
-11%
|
7 920
+107%
|
17 630
+123%
|
34 614
+96%
|
78 061
+126%
|
124 814
+60%
|
209 818
+68%
|
284 624
+36%
|
355 186
+25%
|
420 817
+18%
|
433 792
+3%
|
373 686
-14%
|
270 043
-28%
|
162 236
-40%
|
61 539
-62%
|
33 116
-46%
|
37 106
+12%
|
59 091
+59%
|
126 603
+114%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 569)
|
(1 114)
|
(274)
|
(219)
|
399
|
(353)
|
(1 318)
|
(1 263)
|
(1 713)
|
(1 155)
|
(898)
|
235
|
1 461
|
2 353
|
2 666
|
1 762
|
623
|
(400)
|
(878)
|
(2 249)
|
(3 536)
|
(4 144)
|
(4 724)
|
(4 339)
|
(3 872)
|
(3 166)
|
(1 666)
|
(183)
|
528
|
3 149
|
5 416
|
12 260
|
21 172
|
24 466
|
26 941
|
25 452
|
27 949
|
23 930
|
20 790
|
18 046
|
10 949
|
|
Non-Reccuring Items |
3 973
|
2 168
|
2 020
|
2 095
|
1 288
|
(404)
|
(439)
|
994
|
1 683
|
1 830
|
1 816
|
628
|
654
|
508
|
1 688
|
1 238
|
1 253
|
1 649
|
818
|
821
|
828
|
376
|
22
|
16
|
38
|
57
|
99
|
156
|
182
|
247
|
503
|
801
|
951
|
1 129
|
1 107
|
1 111
|
6 282
|
6 598
|
10 467
|
10 871
|
6 792
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
14
|
28
|
48
|
59
|
67
|
76
|
73
|
41
|
22
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
|
Total Other Income |
534
|
568
|
520
|
218
|
230
|
235
|
275
|
294
|
293
|
246
|
215
|
169
|
144
|
271
|
402
|
611
|
626
|
531
|
403
|
252
|
230
|
217
|
266
|
241
|
326
|
262
|
237
|
265
|
207
|
216
|
193
|
155
|
105
|
145
|
188
|
367
|
339
|
528
|
628
|
685
|
907
|
|
Pre-Tax Income |
2 174
N/A
|
3 212
+48%
|
7 209
+124%
|
6 704
-7%
|
1 135
-83%
|
(4 682)
N/A
|
(11 544)
-147%
|
(12 952)
-12%
|
(11 888)
+8%
|
(8 809)
+26%
|
(3 815)
+57%
|
618
N/A
|
6 691
+983%
|
7 448
+11%
|
7 336
-1%
|
2 437
-67%
|
(709)
N/A
|
1 195
N/A
|
1 791
+50%
|
3 380
+89%
|
2 447
-28%
|
779
-68%
|
(547)
N/A
|
3 906
N/A
|
14 198
+264%
|
31 840
+124%
|
76 771
+141%
|
125 073
+63%
|
210 735
+68%
|
288 235
+37%
|
361 297
+25%
|
434 032
+20%
|
456 019
+5%
|
399 424
-12%
|
298 277
-25%
|
189 166
-37%
|
96 109
-49%
|
64 172
-33%
|
68 991
+8%
|
88 692
+29%
|
145 250
+64%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(822)
|
(1 177)
|
(1 391)
|
(1 348)
|
(822)
|
(57)
|
359
|
544
|
449
|
244
|
4
|
(258)
|
(711)
|
(786)
|
(828)
|
(603)
|
(708)
|
(1 117)
|
(1 265)
|
(1 525)
|
(1 276)
|
(1 002)
|
(873)
|
(1 035)
|
(1 927)
|
(3 073)
|
(6 405)
|
(9 762)
|
(17 651)
|
(25 125)
|
(32 901)
|
(48 911)
|
(55 140)
|
(53 252)
|
(51 922)
|
(41 863)
|
(28 770)
|
(24 196)
|
(17 126)
|
(12 722)
|
(29 041)
|
|
Income from Continuing Operations |
1 352
|
2 035
|
5 818
|
5 356
|
314
|
(4 739)
|
(11 184)
|
(12 407)
|
(11 439)
|
(8 565)
|
(3 809)
|
362
|
5 982
|
6 662
|
6 508
|
1 834
|
(1 417)
|
79
|
526
|
1 855
|
1 171
|
(223)
|
(1 420)
|
2 870
|
12 271
|
28 767
|
70 366
|
115 311
|
193 084
|
263 110
|
328 396
|
385 122
|
400 879
|
346 173
|
246 356
|
147 303
|
67 339
|
39 976
|
51 865
|
75 970
|
116 209
|
|
Income to Minority Interest |
(338)
|
(879)
|
(1 443)
|
(1 284)
|
(520)
|
331
|
1 409
|
2 228
|
2 525
|
1 957
|
1 355
|
515
|
(218)
|
344
|
321
|
976
|
1 197
|
215
|
189
|
(249)
|
(138)
|
336
|
531
|
(212)
|
(1 563)
|
(4 402)
|
(9 477)
|
(15 556)
|
(21 376)
|
(24 095)
|
(24 104)
|
(20 595)
|
(15 792)
|
(11 972)
|
(8 472)
|
(6 620)
|
(5 446)
|
(4 639)
|
(4 189)
|
(3 927)
|
(4 161)
|
|
Net Income (Common) |
1 013
N/A
|
1 156
+14%
|
4 376
+279%
|
4 073
-7%
|
(205)
N/A
|
(4 408)
-2 050%
|
(9 774)
-122%
|
(10 178)
-4%
|
(8 913)
+12%
|
(6 608)
+26%
|
(2 455)
+63%
|
876
N/A
|
5 764
+558%
|
7 005
+22%
|
6 830
-3%
|
2 812
-59%
|
(219)
N/A
|
294
N/A
|
717
+144%
|
1 606
+124%
|
1 033
-36%
|
113
-89%
|
(889)
N/A
|
2 658
N/A
|
10 708
+303%
|
24 365
+128%
|
60 890
+150%
|
99 755
+64%
|
171 708
+72%
|
239 015
+39%
|
304 291
+27%
|
364 527
+20%
|
385 087
+6%
|
334 201
-13%
|
237 884
-29%
|
140 683
-41%
|
61 893
-56%
|
35 337
-43%
|
47 677
+35%
|
72 043
+51%
|
112 048
+56%
|
|
EPS (Diluted) |
0.26
N/A
|
0.3
+15%
|
1.15
+283%
|
1.07
-7%
|
-0.06
N/A
|
-1.16
-1 833%
|
-2.58
-122%
|
-2.69
-4%
|
-2.35
+13%
|
-4.35
-85%
|
-0.65
+85%
|
0.23
N/A
|
1.52
+561%
|
4.64
+205%
|
1.6
-66%
|
0.65
-59%
|
-0.04
N/A
|
0.17
N/A
|
0.16
-6%
|
0.37
+131%
|
0.23
-38%
|
0.06
-74%
|
-0.19
N/A
|
0.55
N/A
|
2.22
+304%
|
12.4
+459%
|
11.88
-4%
|
47.07
+296%
|
80.27
+71%
|
113.04
+41%
|
142.23
+26%
|
170.05
+20%
|
181.95
+7%
|
157.9
-13%
|
110.99
-30%
|
64.97
-41%
|
28.58
-56%
|
16.39
-43%
|
22.18
+35%
|
33.27
+50%
|
51.77
+56%
|