Evergreen Marine Corp Taiwan Ltd
TWSE:2603
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
142
239
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Evergreen Marine Corp Taiwan Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
2 173
|
3 212
|
7 210
|
6 703
|
1 135
|
(4 682)
|
(11 544)
|
(12 951)
|
(11 886)
|
(8 809)
|
(3 814)
|
619
|
6 692
|
7 448
|
7 337
|
2 438
|
(709)
|
1 195
|
1 791
|
3 379
|
2 447
|
779
|
(547)
|
3 906
|
14 198
|
31 840
|
76 771
|
125 073
|
210 735
|
288 235
|
361 297
|
434 032
|
456 019
|
399 424
|
298 277
|
189 166
|
96 109
|
64 172
|
68 991
|
88 692
|
145 250
|
|
Depreciation & Amortization |
7 521
|
7 723
|
7 892
|
7 979
|
8 077
|
8 206
|
8 357
|
8 420
|
8 290
|
8 137
|
7 900
|
7 741
|
7 735
|
7 730
|
7 781
|
7 974
|
8 428
|
8 873
|
11 919
|
14 910
|
17 786
|
20 764
|
21 085
|
21 295
|
21 261
|
21 065
|
20 976
|
21 247
|
21 759
|
22 611
|
23 719
|
24 975
|
26 335
|
27 759
|
28 936
|
30 082
|
32 129
|
33 864
|
35 794
|
37 506
|
38 234
|
|
Other Non-Cash Items |
(2 319)
|
(612)
|
(1 089)
|
(1 179)
|
(761)
|
1 446
|
2 182
|
1 124
|
458
|
128
|
(234)
|
(342)
|
(1 574)
|
(2 679)
|
(4 043)
|
(2 815)
|
(1 658)
|
(1 060)
|
308
|
1 611
|
2 872
|
3 727
|
4 708
|
4 385
|
3 883
|
3 088
|
1 534
|
34
|
(683)
|
(3 219)
|
(5 504)
|
(9 258)
|
(12 935)
|
(13 426)
|
(15 326)
|
(16 645)
|
(28 630)
|
(28 623)
|
(29 955)
|
(27 677)
|
(15 259)
|
|
Cash Taxes Paid |
396
|
435
|
460
|
1 143
|
1 310
|
1 287
|
1 274
|
519
|
311
|
333
|
286
|
382
|
272
|
407
|
473
|
478
|
653
|
831
|
881
|
1 371
|
1 514
|
1 283
|
1 586
|
1 056
|
1 038
|
1 044
|
837
|
1 535
|
5 275
|
5 533
|
5 939
|
14 405
|
15 362
|
14 956
|
15 240
|
59 429
|
68 490
|
73 677
|
73 048
|
32 738
|
23 180
|
|
Cash Interest Paid |
661
|
650
|
707
|
767
|
854
|
1 005
|
1 073
|
1 157
|
1 230
|
1 283
|
1 350
|
1 395
|
1 430
|
1 457
|
1 491
|
1 625
|
1 822
|
2 020
|
2 996
|
4 032
|
4 816
|
5 776
|
5 786
|
5 638
|
5 362
|
4 795
|
4 316
|
3 884
|
3 525
|
3 312
|
3 156
|
2 939
|
3 032
|
3 153
|
3 374
|
3 775
|
4 439
|
4 932
|
5 206
|
5 272
|
5 188
|
|
Change in Working Capital |
(1 665)
|
873
|
2 438
|
4 132
|
3 174
|
251
|
(2 380)
|
845
|
(633)
|
(193)
|
847
|
(3 169)
|
(1 817)
|
(1 308)
|
(1 998)
|
(1 181)
|
(1 112)
|
(6 018)
|
(8 286)
|
(9 657)
|
(10 215)
|
(5 476)
|
(5 855)
|
(4 346)
|
(3 031)
|
(4 135)
|
(5 639)
|
(4 670)
|
(14 840)
|
(6 568)
|
1 086
|
(13 976)
|
(572)
|
8 672
|
6 074
|
(34 859)
|
(55 675)
|
(83 245)
|
(83 158)
|
(38 702)
|
(26 672)
|
|
Cash from Operating Activities |
5 711
N/A
|
11 197
+96%
|
16 449
+47%
|
17 635
+7%
|
11 626
-34%
|
5 220
-55%
|
(3 386)
N/A
|
(2 563)
+24%
|
(3 775)
-47%
|
(738)
+80%
|
4 699
N/A
|
4 848
+3%
|
11 036
+128%
|
11 191
+1%
|
9 077
-19%
|
6 416
-29%
|
4 949
-23%
|
2 990
-40%
|
5 733
+92%
|
10 244
+79%
|
12 891
+26%
|
19 793
+54%
|
19 392
-2%
|
25 240
+30%
|
36 311
+44%
|
51 858
+43%
|
93 642
+81%
|
141 684
+51%
|
216 972
+53%
|
301 058
+39%
|
380 597
+26%
|
435 773
+14%
|
468 848
+8%
|
422 430
-10%
|
317 962
-25%
|
167 744
-47%
|
43 932
-74%
|
(13 833)
N/A
|
(8 327)
+40%
|
59 818
N/A
|
141 552
+137%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4 274)
|
(4 128)
|
(3 618)
|
(2 544)
|
(2 317)
|
(2 529)
|
(1 935)
|
(1 527)
|
(2 059)
|
(1 746)
|
(1 660)
|
(2 008)
|
(1 713)
|
(1 616)
|
(1 657)
|
(6 531)
|
(13 509)
|
(10 095)
|
(10 418)
|
(7 443)
|
(2 129)
|
(6 755)
|
(8 071)
|
(7 197)
|
(6 440)
|
(5 512)
|
(4 656)
|
(5 967)
|
(10 646)
|
(14 968)
|
(23 207)
|
(24 804)
|
(20 509)
|
(17 880)
|
(12 292)
|
(10 839)
|
(12 124)
|
(12 460)
|
(15 313)
|
(17 305)
|
(18 808)
|
|
Other Items |
(12 512)
|
(11 125)
|
(8 099)
|
(7 162)
|
(8 251)
|
(11 378)
|
(8 886)
|
(6 207)
|
(3 310)
|
(1 694)
|
(1 436)
|
(2 298)
|
(1 975)
|
(8 254)
|
(10 233)
|
(13 362)
|
(11 702)
|
(12 678)
|
(12 728)
|
(11 343)
|
(14 127)
|
(10 715)
|
(12 077)
|
(14 389)
|
(26 218)
|
(27 373)
|
(39 215)
|
(58 987)
|
(81 907)
|
(151 188)
|
(137 397)
|
(93 471)
|
8 173
|
44 641
|
54 587
|
42 846
|
(45 361)
|
(27 296)
|
(46 083)
|
(70 952)
|
(63 503)
|
|
Cash from Investing Activities |
(16 786)
N/A
|
(15 253)
+9%
|
(11 717)
+23%
|
(9 706)
+17%
|
(10 568)
-9%
|
(13 907)
-32%
|
(10 821)
+22%
|
(7 734)
+29%
|
(5 370)
+31%
|
(3 440)
+36%
|
(3 096)
+10%
|
(4 306)
-39%
|
(3 686)
+14%
|
(9 869)
-168%
|
(11 889)
-20%
|
(19 893)
-67%
|
(25 212)
-27%
|
(22 773)
+10%
|
(23 146)
-2%
|
(18 785)
+19%
|
(16 256)
+13%
|
(17 470)
-7%
|
(20 148)
-15%
|
(21 587)
-7%
|
(32 658)
-51%
|
(32 885)
-1%
|
(43 871)
-33%
|
(64 954)
-48%
|
(92 553)
-42%
|
(166 156)
-80%
|
(160 604)
+3%
|
(118 274)
+26%
|
(12 336)
+90%
|
26 761
N/A
|
42 295
+58%
|
32 007
-24%
|
(57 485)
N/A
|
(39 756)
+31%
|
(61 396)
-54%
|
(88 257)
-44%
|
(82 310)
+7%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 711
|
0
|
0
|
7 711
|
3 227
|
0
|
0
|
0
|
3 334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 746)
|
(31 746)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
13 688
|
4 482
|
(2 688)
|
(3 056)
|
861
|
11 161
|
16 157
|
13 789
|
13 226
|
5 544
|
(1 870)
|
562
|
(2 443)
|
(3 214)
|
(3 154)
|
5 013
|
6 175
|
18 260
|
19 907
|
12 030
|
14 011
|
(2 860)
|
334
|
(4 204)
|
(3 850)
|
(10 191)
|
(23 193)
|
(39 486)
|
(53 378)
|
(56 011)
|
(55 900)
|
(48 848)
|
(51 174)
|
(41 517)
|
(36 409)
|
(30 422)
|
(7 286)
|
(18 047)
|
(17 921)
|
(9 746)
|
(24 700)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(348)
|
(348)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(802)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 156)
|
(13 156)
|
0
|
0
|
(95 239)
|
(95 239)
|
0
|
0
|
(148 149)
|
(148 149)
|
0
|
0
|
(21 439)
|
|
Other |
(2 125)
|
(2 173)
|
(2 215)
|
(2 204)
|
(2 135)
|
(1 969)
|
(1 780)
|
(1 611)
|
(813)
|
(833)
|
(817)
|
316
|
(573)
|
(623)
|
328
|
78
|
5 276
|
1 227
|
685
|
(272)
|
(4 734)
|
(560)
|
(716)
|
(1 004)
|
(985)
|
(902)
|
(636)
|
(174)
|
(222)
|
(241)
|
(239)
|
(392)
|
175
|
107
|
(988)
|
(1 303)
|
(1 874)
|
(1 883)
|
(853)
|
(425)
|
233
|
|
Cash from Financing Activities |
11 565
N/A
|
2 309
-80%
|
(4 905)
N/A
|
(5 261)
-7%
|
(1 621)
+69%
|
8 844
N/A
|
14 031
+59%
|
11 831
-16%
|
12 412
+5%
|
4 711
-62%
|
(2 688)
N/A
|
878
N/A
|
(3 016)
N/A
|
3 875
N/A
|
4 885
+26%
|
12 803
+162%
|
18 361
+43%
|
21 912
+19%
|
23 017
+5%
|
14 182
-38%
|
12 504
-12%
|
(86)
N/A
|
2 952
N/A
|
(1 874)
N/A
|
(1 501)
+20%
|
(11 092)
-639%
|
(23 829)
-115%
|
(39 660)
-66%
|
(66 755)
-68%
|
(69 408)
-4%
|
(69 295)
+0%
|
(62 395)
+10%
|
(177 985)
-185%
|
(168 395)
+5%
|
(164 382)
+2%
|
(158 710)
+3%
|
(157 310)
+1%
|
(168 079)
-7%
|
(166 924)
+1%
|
(158 321)
+5%
|
(45 906)
+71%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(91)
|
1 072
|
360
|
24
|
565
|
(149)
|
254
|
448
|
(699)
|
1 045
|
330
|
293
|
572
|
(1 502)
|
(939)
|
(414)
|
(340)
|
73
|
346
|
55
|
(74)
|
(202)
|
(406)
|
(683)
|
(843)
|
(1 656)
|
(610)
|
(1 647)
|
(1 547)
|
(1 799)
|
1 450
|
5 798
|
15 227
|
3 758
|
(3 180)
|
(1 282)
|
(3 781)
|
(449)
|
2 139
|
(245)
|
(8 055)
|
|
Net Change in Cash |
399
N/A
|
(676)
N/A
|
187
N/A
|
2 692
+1 340%
|
2
-100%
|
8
+299%
|
78
+878%
|
1 982
+2 441%
|
2 568
+30%
|
1 579
-39%
|
(755)
N/A
|
1 713
N/A
|
4 906
+186%
|
3 695
-25%
|
1 134
-69%
|
(1 088)
N/A
|
(2 241)
-106%
|
2 202
N/A
|
5 950
+170%
|
5 695
-4%
|
9 064
+59%
|
2 035
-78%
|
1 790
-12%
|
1 096
-39%
|
1 309
+19%
|
6 225
+376%
|
25 332
+307%
|
35 423
+40%
|
56 116
+58%
|
63 696
+14%
|
152 148
+139%
|
260 901
+71%
|
293 755
+13%
|
284 554
-3%
|
192 695
-32%
|
39 758
-79%
|
(174 644)
N/A
|
(222 117)
-27%
|
(234 509)
-6%
|
(187 004)
+20%
|
5 281
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 437
N/A
|
7 069
+392%
|
12 831
+82%
|
15 091
+18%
|
9 309
-38%
|
2 691
-71%
|
(5 321)
N/A
|
(4 090)
+23%
|
(5 834)
-43%
|
(2 484)
+57%
|
3 039
N/A
|
2 840
-7%
|
9 323
+228%
|
9 575
+3%
|
7 420
-23%
|
(115)
N/A
|
(8 560)
-7 344%
|
(7 105)
+17%
|
(4 685)
+34%
|
2 801
N/A
|
10 762
+284%
|
13 038
+21%
|
11 321
-13%
|
18 042
+59%
|
29 871
+66%
|
46 346
+55%
|
88 986
+92%
|
135 717
+53%
|
206 326
+52%
|
286 090
+39%
|
357 390
+25%
|
410 969
+15%
|
448 339
+9%
|
404 550
-10%
|
305 670
-24%
|
156 905
-49%
|
31 808
-80%
|
(26 293)
N/A
|
(23 641)
+10%
|
42 514
N/A
|
122 745
+189%
|