HTC Corp
TWSE:2498

Watchlist Manager
HTC Corp Logo
HTC Corp
TWSE:2498
Watchlist
Price: 44.25 TWD -1.01% Market Closed
Market Cap: NT$37B

Relative Value

The Relative Value of one HTC Corp stock under the Base Case scenario is 26.01 TWD. Compared to the current market price of 44.25 TWD, HTC Corp is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.01 TWD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HTC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
HTC Corp
TWSE:2498
37B TWD 12.1 6.4 -7.3 -6.9
US
Apple Inc
NASDAQ:AAPL
3.9T USD 8.9 32.9 25.3 27.4
KR
Samsung Electronics Co Ltd
KRX:005930
1 260.4T KRW 3.8 28.5 12.8 26.6
CN
Xiaomi Corp
HKEX:1810
921.9B HKD 1.8 18.6 20 20
US
Western Digital Corp
NASDAQ:WDC
98.2B USD 9.2 26.5 28.8 32.4
US
SanDisk Corp
NASDAQ:SNDK
95B USD 0 0 0 0
IE
Seagate Technology Holdings PLC
NASDAQ:STX
89.7B USD 8.9 45.6 32.4 35.7
US
Dell Technologies Inc
NYSE:DELL
82.2B USD 0.8 15.4 12.7 12.7
SG
Seagate Technology Holdings PLC
XBER:847
51.6B EUR 6.1 31.1 22.3 24.6
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 16.1 13.1 15.1
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.2B USD 0.8 -478.3 9.3 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
HTC Corp
TWSE:2498
Average EV/EBITDA: 19.6
Negative Multiple: -7.3
N/A N/A
US
Apple Inc
NASDAQ:AAPL
25.3
9%
2.8
KR
Samsung Electronics Co Ltd
KRX:005930
12.8
1%
12.8
CN
Xiaomi Corp
HKEX:1810
20
37%
0.5
US
Western Digital Corp
NASDAQ:WDC
28.8
33%
0.9
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
94%
N/A
IE
Seagate Technology Holdings PLC
NASDAQ:STX
32.4
38%
0.9
US
Dell Technologies Inc
NYSE:DELL
12.7
16%
0.8
SG
S
Seagate Technology Holdings PLC
XBER:847
22.3
38%
0.6
TW
Quanta Computer Inc
TWSE:2382
13.1
24%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
9.3
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
HTC Corp
TWSE:2498
Average EV/EBIT: 24.3
Negative Multiple: -6.9
N/A N/A
US
Apple Inc
NASDAQ:AAPL
27.4
9%
3
KR
Samsung Electronics Co Ltd
KRX:005930
26.6
-5%
N/A
CN
Xiaomi Corp
HKEX:1810
20
44%
0.5
US
Western Digital Corp
NASDAQ:WDC
32.4
37%
0.9
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
113%
N/A
IE
Seagate Technology Holdings PLC
NASDAQ:STX
35.7
38%
0.9
US
Dell Technologies Inc
NYSE:DELL
12.7
21%
0.6
SG
S
Seagate Technology Holdings PLC
XBER:847
24.6
38%
0.6
TW
Quanta Computer Inc
TWSE:2382
15.1
26%
0.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
24.7
52%
0.5