HTC Corp
TWSE:2498
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
31.75
74.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HTC Corp
Income Statement
HTC Corp
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
8
|
10
|
11
|
11
|
4
|
2
|
2
|
2
|
4
|
4
|
5
|
11
|
19
|
31
|
29
|
23
|
14
|
2
|
1
|
3
|
9
|
8
|
13
|
20
|
16
|
17
|
14
|
8
|
5
|
8
|
11
|
0
|
8
|
5
|
4
|
12
|
44
|
33
|
41
|
33
|
1
|
2
|
6
|
13
|
16
|
19
|
18
|
16
|
15
|
15
|
22
|
27
|
39
|
51
|
64
|
83
|
107
|
141
|
171
|
203
|
230
|
249
|
269
|
289
|
314
|
337
|
354
|
351
|
279
|
|
| Revenue |
118 218
N/A
|
127 195
+8%
|
135 048
+6%
|
144 028
+7%
|
152 353
+6%
|
151 079
-1%
|
154 250
+2%
|
150 501
-2%
|
144 493
-4%
|
151 032
+5%
|
173 854
+15%
|
215 822
+24%
|
278 761
+29%
|
344 971
+24%
|
408 409
+18%
|
468 381
+15%
|
465 795
-1%
|
429 428
-8%
|
396 071
-8%
|
330 427
-17%
|
289 020
-13%
|
264 020
-9%
|
243 646
-8%
|
220 517
-9%
|
203 403
-8%
|
193 736
-5%
|
188 129
-3%
|
182 945
-3%
|
187 911
+3%
|
196 314
+4%
|
164 264
-16%
|
143 802
-12%
|
121 684
-15%
|
94 981
-22%
|
80 833
-15%
|
81 661
+1%
|
78 161
-4%
|
77 871
0%
|
75 145
-4%
|
68 621
-9%
|
62 120
-9%
|
56 378
-9%
|
47 016
-17%
|
35 354
-25%
|
23 741
-33%
|
17 895
-25%
|
13 928
-22%
|
12 334
-11%
|
10 015
-19%
|
8 401
-16%
|
6 937
-17%
|
6 020
-13%
|
5 806
-4%
|
5 651
-3%
|
5 657
+0%
|
5 465
-3%
|
5 253
-4%
|
5 182
-1%
|
4 842
-7%
|
4 581
-5%
|
4 409
-4%
|
4 280
-3%
|
4 415
+3%
|
4 434
+0%
|
4 418
0%
|
4 038
-9%
|
3 660
-9%
|
3 335
-9%
|
3 081
-8%
|
3 194
+4%
|
3 123
-2%
|
3 065
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(74 053)
|
(78 739)
|
(84 623)
|
(89 495)
|
(101 363)
|
(102 118)
|
(105 372)
|
(103 491)
|
(98 330)
|
(102 881)
|
(119 624)
|
(149 829)
|
(194 893)
|
(242 233)
|
(288 023)
|
(332 875)
|
(333 997)
|
(311 121)
|
(288 963)
|
(243 812)
|
(216 095)
|
(199 384)
|
(187 207)
|
(172 059)
|
(161 132)
|
(153 183)
|
(149 489)
|
(144 297)
|
(147 156)
|
(154 361)
|
(130 413)
|
(115 680)
|
(99 731)
|
(79 804)
|
(69 870)
|
(70 980)
|
(68 727)
|
(67 461)
|
(64 668)
|
(60 106)
|
(60 780)
|
(57 586)
|
(50 259)
|
(40 017)
|
(23 226)
|
(16 763)
|
(12 406)
|
(10 443)
|
(7 987)
|
(6 455)
|
(5 206)
|
(4 436)
|
(4 241)
|
(4 095)
|
(4 053)
|
(3 851)
|
(3 617)
|
(3 469)
|
(3 137)
|
(2 875)
|
(2 679)
|
(2 570)
|
(2 627)
|
(2 616)
|
(2 594)
|
(2 366)
|
(2 147)
|
(1 961)
|
(1 827)
|
(1 920)
|
(1 910)
|
(1 916)
|
|
| Gross Profit |
44 165
N/A
|
48 455
+10%
|
50 424
+4%
|
54 533
+8%
|
50 991
-6%
|
48 962
-4%
|
48 879
0%
|
47 010
-4%
|
46 163
-2%
|
48 151
+4%
|
54 230
+13%
|
65 993
+22%
|
83 869
+27%
|
102 737
+22%
|
120 385
+17%
|
135 505
+13%
|
131 798
-3%
|
118 306
-10%
|
107 107
-9%
|
86 613
-19%
|
72 925
-16%
|
64 634
-11%
|
56 437
-13%
|
48 457
-14%
|
42 271
-13%
|
40 553
-4%
|
38 640
-5%
|
38 648
+0%
|
40 755
+5%
|
41 954
+3%
|
33 852
-19%
|
28 123
-17%
|
21 953
-22%
|
15 177
-31%
|
10 964
-28%
|
10 682
-3%
|
9 435
-12%
|
10 411
+10%
|
10 477
+1%
|
8 514
-19%
|
1 340
-84%
|
(1 209)
N/A
|
(3 244)
-168%
|
(4 663)
-44%
|
515
N/A
|
1 132
+120%
|
1 522
+34%
|
1 892
+24%
|
2 028
+7%
|
1 946
-4%
|
1 731
-11%
|
1 585
-8%
|
1 565
-1%
|
1 556
-1%
|
1 603
+3%
|
1 614
+1%
|
1 636
+1%
|
1 713
+5%
|
1 705
0%
|
1 706
+0%
|
1 730
+1%
|
1 710
-1%
|
1 789
+5%
|
1 818
+2%
|
1 824
+0%
|
1 672
-8%
|
1 513
-9%
|
1 374
-9%
|
1 254
-9%
|
1 274
+2%
|
1 213
-5%
|
1 149
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 504)
|
(16 271)
|
(18 256)
|
(22 539)
|
(20 645)
|
(20 755)
|
(20 712)
|
(19 800)
|
(21 540)
|
(22 970)
|
(26 570)
|
(32 285)
|
(39 735)
|
(47 831)
|
(55 589)
|
(62 896)
|
(63 010)
|
(60 887)
|
(60 779)
|
(55 517)
|
(54 106)
|
(50 885)
|
(49 791)
|
(50 244)
|
(46 242)
|
(46 614)
|
(43 325)
|
(39 672)
|
(40 086)
|
(39 216)
|
(38 681)
|
(38 053)
|
(36 156)
|
(37 124)
|
(29 090)
|
(25 861)
|
(24 043)
|
(22 585)
|
(20 608)
|
(19 938)
|
(18 765)
|
(18 763)
|
(18 397)
|
(16 045)
|
(14 479)
|
(12 926)
|
(12 366)
|
(12 364)
|
(11 878)
|
(10 913)
|
(9 880)
|
(8 898)
|
(7 956)
|
(7 374)
|
(6 804)
|
(6 118)
|
(5 752)
|
(5 596)
|
(5 657)
|
(5 912)
|
(6 134)
|
(6 035)
|
(6 104)
|
(6 127)
|
(6 118)
|
(6 208)
|
(6 122)
|
(5 983)
|
(5 893)
|
(5 852)
|
(5 445)
|
(5 104)
|
|
| Selling, General & Administrative |
(9 799)
|
(11 255)
|
(11 761)
|
(14 605)
|
(11 294)
|
(11 492)
|
(11 470)
|
(10 691)
|
(13 168)
|
(14 558)
|
(17 286)
|
(22 195)
|
(26 796)
|
(32 892)
|
(38 768)
|
(44 453)
|
(47 049)
|
(45 105)
|
(45 409)
|
(40 859)
|
(38 615)
|
(35 644)
|
(35 765)
|
(37 391)
|
(33 698)
|
(34 232)
|
(31 328)
|
(27 314)
|
(27 039)
|
(25 734)
|
(24 646)
|
(23 614)
|
(22 429)
|
(20 963)
|
(16 594)
|
(14 525)
|
(13 085)
|
(11 999)
|
(10 235)
|
(9 389)
|
(8 325)
|
(8 303)
|
(8 506)
|
(7 806)
|
(7 409)
|
(6 994)
|
(6 636)
|
(6 609)
|
(6 226)
|
(5 745)
|
(5 240)
|
(4 805)
|
(4 371)
|
(4 066)
|
(3 819)
|
(3 541)
|
(3 496)
|
(3 514)
|
(3 635)
|
(3 802)
|
(3 778)
|
(3 562)
|
(3 454)
|
(3 392)
|
(3 434)
|
(3 520)
|
(3 429)
|
(3 300)
|
(3 245)
|
(3 254)
|
(3 191)
|
(3 062)
|
|
| Research & Development |
(3 705)
|
(5 016)
|
(6 495)
|
(7 934)
|
(9 351)
|
(9 263)
|
(9 242)
|
(9 109)
|
(8 373)
|
(8 333)
|
(9 206)
|
(10 092)
|
(12 940)
|
(14 908)
|
(16 789)
|
(18 443)
|
(15 961)
|
(15 763)
|
(15 350)
|
(14 657)
|
(15 490)
|
(15 238)
|
(14 023)
|
(12 850)
|
(12 543)
|
(12 382)
|
(11 998)
|
(12 359)
|
(13 047)
|
(13 483)
|
(14 036)
|
(14 440)
|
(13 728)
|
(13 242)
|
(12 497)
|
(11 337)
|
(10 957)
|
(10 574)
|
(10 361)
|
(10 536)
|
(10 440)
|
(10 458)
|
(9 458)
|
(8 237)
|
(7 070)
|
(5 931)
|
(5 730)
|
(5 755)
|
(5 652)
|
(5 168)
|
(4 640)
|
(4 093)
|
(3 585)
|
(2 510)
|
(2 188)
|
(1 780)
|
(2 256)
|
(2 082)
|
(2 021)
|
(2 110)
|
(2 356)
|
(2 473)
|
(2 650)
|
(2 734)
|
(2 684)
|
(2 688)
|
(2 693)
|
(2 684)
|
(2 649)
|
(2 597)
|
(2 253)
|
(2 040)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(79)
|
(78)
|
0
|
0
|
(31)
|
(32)
|
0
|
0
|
(19)
|
(20)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 919)
|
0
|
0
|
0
|
(12)
|
(12)
|
(13)
|
0
|
0
|
(433)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(797)
|
(797)
|
(797)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
30 660
N/A
|
32 185
+5%
|
32 169
0%
|
31 994
-1%
|
30 345
-5%
|
28 206
-7%
|
28 166
0%
|
27 210
-3%
|
24 623
-10%
|
25 181
+2%
|
27 660
+10%
|
33 707
+22%
|
44 133
+31%
|
54 906
+24%
|
64 796
+18%
|
72 610
+12%
|
68 788
-5%
|
57 420
-17%
|
46 329
-19%
|
31 097
-33%
|
18 819
-39%
|
13 750
-27%
|
6 647
-52%
|
(1 786)
N/A
|
(3 971)
-122%
|
(6 061)
-53%
|
(4 685)
+23%
|
(1 024)
+78%
|
669
N/A
|
2 737
+309%
|
(4 830)
N/A
|
(9 931)
-106%
|
(14 203)
-43%
|
(21 947)
-55%
|
(18 126)
+17%
|
(15 179)
+16%
|
(14 608)
+4%
|
(12 175)
+17%
|
(10 132)
+17%
|
(11 424)
-13%
|
(17 426)
-53%
|
(19 970)
-15%
|
(21 639)
-8%
|
(20 706)
+4%
|
(13 964)
+33%
|
(11 794)
+16%
|
(10 843)
+8%
|
(10 472)
+3%
|
(9 850)
+6%
|
(8 968)
+9%
|
(8 149)
+9%
|
(7 314)
+10%
|
(6 391)
+13%
|
(5 818)
+9%
|
(5 201)
+11%
|
(4 504)
+13%
|
(4 116)
+9%
|
(3 883)
+6%
|
(3 952)
-2%
|
(4 206)
-6%
|
(4 404)
-5%
|
(4 325)
+2%
|
(4 315)
+0%
|
(4 308)
+0%
|
(4 295)
+0%
|
(4 536)
-6%
|
(4 609)
-2%
|
(4 609)
0%
|
(4 639)
-1%
|
(4 577)
+1%
|
(4 231)
+8%
|
(3 954)
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 438
|
1 518
|
1 644
|
1 506
|
1 503
|
1 612
|
1 316
|
1 159
|
936
|
495
|
582
|
678
|
549
|
1 001
|
1 466
|
2 225
|
2 444
|
2 307
|
2 156
|
1 254
|
1 523
|
1 311
|
1 271
|
1 497
|
3 874
|
3 825
|
3 700
|
3 852
|
1 657
|
1 995
|
1 752
|
1 699
|
1 441
|
1 182
|
1 260
|
1 007
|
800
|
726
|
736
|
664
|
674
|
749
|
768
|
911
|
1 000
|
1 048
|
1 002
|
818
|
535
|
301
|
199
|
94
|
128
|
146
|
192
|
194
|
107
|
165
|
156
|
155
|
179
|
176
|
137
|
273
|
306
|
434
|
390
|
374
|
257
|
(117)
|
(313)
|
(370)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
(79)
|
0
|
0
|
(64)
|
(33)
|
0
|
0
|
(19)
|
(19)
|
0
|
0
|
(1 212)
|
(1 313)
|
(1 656)
|
(1 680)
|
(630)
|
(864)
|
(522)
|
(565)
|
(403)
|
(548)
|
(548)
|
(3 401)
|
(3 401)
|
(2 920)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(445)
|
(430)
|
0
|
(430)
|
(2 302)
|
(2 315)
|
(2 309)
|
(2 372)
|
(173)
|
(176)
|
(179)
|
(114)
|
(7)
|
(6)
|
368
|
363
|
363
|
364
|
(14)
|
(11)
|
(5)
|
(5)
|
(4)
|
(4)
|
2
|
1
|
1
|
1
|
(268)
|
(412)
|
(401)
|
(412)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
0
|
2
|
2
|
(3)
|
(12)
|
(12)
|
(9)
|
(4)
|
0
|
0
|
0
|
(2)
|
(6)
|
(9)
|
(9)
|
(8)
|
108
|
109
|
109
|
54
|
(153)
|
(154)
|
(135)
|
(79)
|
8
|
2 099
|
3 185
|
3 189
|
3 196
|
1 107
|
(3)
|
(7)
|
(80)
|
31 205
|
32 285
|
32 368
|
32 608
|
1 324
|
332
|
247
|
82
|
85
|
2
|
1
|
(12)
|
(2)
|
(10)
|
(6)
|
(7)
|
(7)
|
1
|
(1)
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
155
|
8 045
|
8 042
|
12 207
|
|
| Total Other Income |
135
|
173
|
210
|
216
|
(110)
|
(287)
|
(201)
|
(236)
|
(84)
|
37
|
84
|
152
|
328
|
360
|
224
|
275
|
211
|
221
|
318
|
302
|
428
|
591
|
459
|
721
|
657
|
470
|
494
|
190
|
358
|
349
|
318
|
287
|
92
|
74
|
56
|
58
|
41
|
214
|
262
|
284
|
318
|
(76)
|
(46)
|
(244)
|
(114)
|
115
|
35
|
241
|
(14)
|
99
|
(146)
|
4
|
256
|
311
|
559
|
507
|
549
|
540
|
805
|
842
|
816
|
811
|
688
|
612
|
590
|
489
|
688
|
740
|
1 080
|
712
|
658
|
637
|
|
| Pre-Tax Income |
32 232
N/A
|
33 874
+5%
|
34 021
+0%
|
33 713
-1%
|
31 736
-6%
|
29 525
-7%
|
29 274
-1%
|
28 078
-4%
|
25 396
-10%
|
25 715
+1%
|
28 326
+10%
|
34 468
+22%
|
44 964
+30%
|
56 254
+25%
|
66 477
+18%
|
75 087
+13%
|
71 424
-5%
|
59 947
-16%
|
48 802
-19%
|
31 438
-36%
|
19 450
-38%
|
13 988
-28%
|
6 689
-52%
|
(204)
N/A
|
(196)
+4%
|
(2 179)
-1 012%
|
(947)
+57%
|
2 668
N/A
|
1 983
-26%
|
4 379
+121%
|
(6 296)
N/A
|
(11 425)
-81%
|
(15 582)
-36%
|
(18 592)
-19%
|
(13 625)
+27%
|
(10 926)
+20%
|
(10 584)
+3%
|
(10 129)
+4%
|
(9 138)
+10%
|
(10 484)
-15%
|
(16 959)
-62%
|
11 477
N/A
|
11 367
-1%
|
11 899
+5%
|
17 228
+45%
|
(11 623)
N/A
|
(11 783)
-1%
|
(11 538)
+2%
|
(9 419)
+18%
|
(8 660)
+8%
|
(8 273)
+4%
|
(7 328)
+11%
|
(6 027)
+18%
|
(5 369)
+11%
|
(4 092)
+24%
|
(3 446)
+16%
|
(3 105)
+10%
|
(2 822)
+9%
|
(3 004)
-6%
|
(3 221)
-7%
|
(3 414)
-6%
|
(3 343)
+2%
|
(3 496)
-5%
|
(3 428)
+2%
|
(3 399)
+1%
|
(3 613)
-6%
|
(3 531)
+2%
|
(3 496)
+1%
|
(3 417)
+2%
|
3 652
N/A
|
3 756
+3%
|
8 109
+116%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 314)
|
(3 550)
|
(3 048)
|
(3 218)
|
(3 183)
|
(3 025)
|
(2 885)
|
(2 946)
|
(2 782)
|
(2 992)
|
(3 484)
|
(4 217)
|
(5 450)
|
(6 898)
|
(8 222)
|
(9 257)
|
(9 125)
|
(7 676)
|
(6 406)
|
(3 574)
|
(1 861)
|
(1 086)
|
(186)
|
(410)
|
(1 128)
|
(1 110)
|
(1 335)
|
(1 336)
|
(500)
|
(654)
|
(270)
|
(259)
|
48
|
83
|
92
|
80
|
24
|
153
|
269
|
277
|
38
|
(5 275)
|
(5 300)
|
(5 320)
|
(5 204)
|
102
|
119
|
133
|
6
|
8
|
7
|
6
|
4
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
(0)
|
(1)
|
(2)
|
(2 116)
|
(2 116)
|
(2 344)
|
|
| Income from Continuing Operations |
28 918
|
30 324
|
30 973
|
30 495
|
28 553
|
26 500
|
26 389
|
25 132
|
22 614
|
22 724
|
24 843
|
30 252
|
39 515
|
49 356
|
58 255
|
65 829
|
62 299
|
52 270
|
42 395
|
27 864
|
17 589
|
12 902
|
6 503
|
(615)
|
(1 324)
|
(3 290)
|
(2 283)
|
1 332
|
1 483
|
3 724
|
(6 567)
|
(11 685)
|
(15 533)
|
(18 509)
|
(13 534)
|
(10 846)
|
(10 560)
|
(9 976)
|
(8 868)
|
(10 206)
|
(16 920)
|
6 202
|
6 068
|
6 579
|
12 025
|
(11 520)
|
(11 664)
|
(11 405)
|
(9 413)
|
(8 651)
|
(8 265)
|
(7 322)
|
(6 023)
|
(5 367)
|
(4 089)
|
(3 442)
|
(3 102)
|
(2 819)
|
(3 002)
|
(3 218)
|
(3 412)
|
(3 340)
|
(3 492)
|
(3 425)
|
(3 396)
|
(3 612)
|
(3 531)
|
(3 498)
|
(3 418)
|
1 536
|
1 640
|
5 765
|
|
| Income to Minority Interest |
21
|
20
|
10
|
41
|
83
|
65
|
66
|
33
|
(6)
|
9
|
23
|
19
|
19
|
12
|
(1)
|
0
|
(323)
|
(661)
|
(929)
|
(1 132)
|
(808)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
15
|
21
|
32
|
37
|
43
|
48
|
49
|
50
|
55
|
59
|
66
|
70
|
73
|
75
|
67
|
49
|
29
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
28 939
N/A
|
30 345
+5%
|
30 984
+2%
|
30 537
-1%
|
28 635
-6%
|
26 565
-7%
|
26 455
0%
|
25 165
-5%
|
22 609
-10%
|
22 732
+1%
|
24 865
+9%
|
30 270
+22%
|
39 534
+31%
|
49 368
+25%
|
58 254
+18%
|
65 829
+13%
|
61 976
-6%
|
51 609
-17%
|
41 467
-20%
|
26 733
-36%
|
16 781
-37%
|
12 432
-26%
|
6 300
-49%
|
(615)
N/A
|
(1 324)
-115%
|
(3 290)
-148%
|
(2 283)
+31%
|
1 332
N/A
|
1 483
+11%
|
3 724
+151%
|
(6 567)
N/A
|
(11 685)
-78%
|
(15 533)
-33%
|
(18 509)
-19%
|
(13 534)
+27%
|
(10 846)
+20%
|
(10 560)
+3%
|
(9 976)
+6%
|
(8 868)
+11%
|
(10 198)
-15%
|
(16 906)
-66%
|
6 222
N/A
|
6 099
-2%
|
6 615
+8%
|
12 068
+82%
|
(11 472)
N/A
|
(11 615)
-1%
|
(11 355)
+2%
|
(9 358)
+18%
|
(8 593)
+8%
|
(8 200)
+5%
|
(7 252)
+12%
|
(5 950)
+18%
|
(5 292)
+11%
|
(4 022)
+24%
|
(3 393)
+16%
|
(3 073)
+9%
|
(2 809)
+9%
|
(3 002)
-7%
|
(3 218)
-7%
|
(3 412)
-6%
|
(3 340)
+2%
|
(3 492)
-5%
|
(3 425)
+2%
|
(3 396)
+1%
|
(3 612)
-6%
|
(3 531)
+2%
|
(3 498)
+1%
|
(3 418)
+2%
|
1 536
N/A
|
1 640
+7%
|
5 765
+252%
|
|
| EPS (Diluted) |
33.54
N/A
|
35.16
+5%
|
34.46
-2%
|
33.81
-2%
|
31.7
-6%
|
30.64
-3%
|
30.3
-1%
|
27.93
-8%
|
25.56
-8%
|
26.21
+3%
|
28.74
+10%
|
34.99
+22%
|
45.64
+30%
|
58.01
+27%
|
68.13
+17%
|
75.92
+11%
|
71.91
-5%
|
61.8
-14%
|
49.78
-19%
|
32.13
-35%
|
20.08
-38%
|
14.96
-25%
|
7.49
-50%
|
-0.75
N/A
|
-1.6
-113%
|
-3.98
-149%
|
-2.77
+30%
|
1.62
N/A
|
1.8
+11%
|
4.51
+151%
|
-7.93
N/A
|
-14.12
-78%
|
-18.79
-33%
|
-22.37
-19%
|
-16.42
+27%
|
-13.19
+20%
|
-12.81
+3%
|
-12.13
+5%
|
-10.79
+11%
|
-12.41
-15%
|
-20.58
-66%
|
7.46
N/A
|
7.43
0%
|
8.07
+9%
|
14.5
+80%
|
-14.01
N/A
|
-14.18
-1%
|
-13.87
+2%
|
-11.43
+18%
|
-10.49
+8%
|
-10.01
+5%
|
-8.86
+11%
|
-7.27
+18%
|
-6.46
+11%
|
-4.91
+24%
|
-4.14
+16%
|
-3.75
+9%
|
-3.42
+9%
|
-3.65
-7%
|
-3.9
-7%
|
-4.13
-6%
|
-4.04
+2%
|
-4.21
-4%
|
-4.12
+2%
|
-4.09
+1%
|
-4.34
-6%
|
-4.24
+2%
|
-4.2
+1%
|
-4.11
+2%
|
1.82
N/A
|
1.96
+8%
|
6.83
+248%
|
|