Panjit International Inc
TWSE:2481

Watchlist Manager
Panjit International Inc Logo
Panjit International Inc
TWSE:2481
Watchlist
Price: 48.9 TWD -2.4% Market Closed
Market Cap: 18.7B TWD
Have any thoughts about
Panjit International Inc?
Write Note

Income Statement

Earnings Waterfall
Panjit International Inc

Revenue
12.6B TWD
Cost of Revenue
-9.1B TWD
Gross Profit
3.4B TWD
Operating Expenses
-2.7B TWD
Operating Income
779m TWD
Other Expenses
79.8m TWD
Net Income
858.8m TWD

Income Statement
Panjit International Inc

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 790
N/A
17 331
+3%
17 393
+0%
17 051
-2%
15 845
-7%
14 985
-5%
14 301
-5%
13 200
-8%
13 061
-1%
12 868
-1%
12 594
-2%
12 054
-4%
12 041
0%
11 894
-1%
11 836
0%
11 963
+1%
11 969
+0%
11 366
-5%
10 579
-7%
9 988
-6%
9 268
-7%
9 143
-1%
9 233
+1%
9 436
+2%
9 851
+4%
10 485
+6%
11 476
+9%
12 496
+9%
13 427
+7%
13 862
+3%
14 448
+4%
14 330
-1%
13 797
-4%
13 228
-4%
12 374
-6%
12 430
+0%
12 535
+1%
12 707
+1%
12 754
+0%
12 493
-2%
12 555
+0%
Gross Profit
Cost of Revenue
(13 773)
(14 173)
(14 172)
(13 950)
(12 914)
(11 976)
(11 287)
(10 360)
(10 261)
(10 272)
(10 085)
(9 558)
(9 430)
(9 236)
(9 156)
(9 266)
(9 321)
(8 828)
(8 260)
(7 798)
(7 298)
(7 221)
(7 325)
(7 379)
(7 617)
(8 038)
(8 602)
(9 122)
(9 420)
(9 466)
(9 727)
(9 631)
(9 442)
(9 232)
(8 847)
(9 145)
(9 352)
(9 499)
(9 478)
(9 198)
(9 125)
Gross Profit
3 017
N/A
3 158
+5%
3 221
+2%
3 101
-4%
2 931
-5%
3 009
+3%
3 015
+0%
2 840
-6%
2 800
-1%
2 596
-7%
2 509
-3%
2 496
-1%
2 612
+5%
2 658
+2%
2 680
+1%
2 697
+1%
2 648
-2%
2 538
-4%
2 319
-9%
2 190
-6%
1 969
-10%
1 922
-2%
1 908
-1%
2 057
+8%
2 234
+9%
2 447
+10%
2 874
+17%
3 374
+17%
4 007
+19%
4 396
+10%
4 722
+7%
4 700
0%
4 355
-7%
3 996
-8%
3 527
-12%
3 285
-7%
3 183
-3%
3 208
+1%
3 276
+2%
3 295
+1%
3 430
+4%
Operating Income
Operating Expenses
(2 159)
(2 221)
(2 263)
(2 298)
(2 186)
(2 226)
(2 162)
(2 039)
(1 981)
(1 811)
(1 760)
(1 708)
(1 725)
(1 715)
(1 693)
(1 696)
(1 728)
(1 605)
(1 519)
(1 441)
(1 293)
(1 293)
(1 284)
(1 305)
(1 351)
(1 455)
(1 628)
(1 778)
(1 985)
(2 106)
(2 191)
(2 297)
(2 363)
(2 365)
(2 352)
(2 326)
(2 286)
(2 374)
(2 452)
(2 517)
(2 651)
Selling, General & Administrative
(1 789)
(1 782)
(1 776)
(1 770)
(1 659)
(1 723)
(1 690)
(1 606)
(1 555)
(1 394)
(1 351)
(1 325)
(1 353)
(1 343)
(1 326)
(1 334)
(1 371)
(1 285)
(1 216)
(1 137)
(1 012)
(1 002)
(988)
(1 008)
(1 036)
(1 107)
(1 257)
(1 390)
(1 572)
(1 684)
(1 735)
(1 770)
(1 743)
(1 646)
(1 557)
(1 508)
(1 472)
(1 542)
(1 591)
(1 642)
(1 724)
Research & Development
(368)
(437)
(486)
(526)
(526)
(501)
(471)
(431)
(424)
(415)
(406)
(380)
(370)
(370)
(364)
(359)
(353)
(316)
(299)
(300)
(278)
(287)
(289)
(291)
(311)
(312)
(268)
(285)
(310)
(423)
(456)
(526)
(620)
(719)
(795)
(818)
(819)
(833)
(861)
(875)
(928)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(5)
(7)
0
0
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(5)
0
(103)
(103)
(103)
0
0
0
0
0
0
0
5
0
0
0
0
Operating Income
859
N/A
937
+9%
958
+2%
803
-16%
745
-7%
783
+5%
853
+9%
801
-6%
819
+2%
785
-4%
750
-5%
788
+5%
886
+12%
943
+6%
987
+5%
1 001
+1%
921
-8%
932
+1%
800
-14%
749
-6%
676
-10%
628
-7%
625
-1%
752
+20%
883
+17%
992
+12%
1 246
+26%
1 596
+28%
2 021
+27%
2 289
+13%
2 531
+11%
2 403
-5%
1 993
-17%
1 631
-18%
1 175
-28%
959
-18%
897
-6%
834
-7%
824
-1%
778
-6%
779
+0%
Pre-Tax Income
Interest Income Expense
(419)
(409)
(406)
(375)
(269)
(252)
(205)
(151)
(222)
(188)
(229)
(190)
(140)
(80)
(32)
8
(3)
(46)
4
(21)
(7)
(51)
(34)
(41)
(44)
(27)
(25)
43
105
131
242
315
481
429
315
271
169
192
306
315
289
Non-Reccuring Items
(467)
(327)
(325)
(201)
(252)
(147)
(156)
(140)
(95)
(52)
(49)
(65)
(52)
(1 406)
(1 401)
(1 392)
(1 406)
(129)
(130)
(147)
(142)
(7)
(6)
8
3
(43)
(44)
(63)
(62)
(19)
(19)
0
0
5
5
5
0
1
0
1
0
Gain/Loss on Disposition of Assets
(31)
(28)
(22)
(14)
(178)
(190)
(192)
(196)
(22)
21
26
26
7
(8)
12
34
64
42
39
18
4
53
41
24
34
(16)
(24)
(3)
(13)
(21)
(8)
(9)
(8)
0
(2)
0
1
27
28
29
26
Total Other Income
82
88
71
69
385
515
658
735
495
398
401
465
517
747
646
526
439
153
123
100
40
(23)
(38)
60
93
125
161
62
56
134
111
110
96
26
26
46
63
112
100
96
85
Pre-Tax Income
23
N/A
261
+1 025%
275
+6%
282
+2%
431
+53%
711
+65%
958
+35%
1 050
+10%
975
-7%
964
-1%
899
-7%
1 024
+14%
1 218
+19%
196
-84%
211
+8%
176
-17%
14
-92%
953
+6 956%
836
-12%
699
-16%
572
-18%
601
+5%
589
-2%
802
+36%
969
+21%
1 031
+6%
1 313
+27%
1 633
+24%
2 105
+29%
2 515
+19%
2 856
+14%
2 818
-1%
2 562
-9%
2 091
-18%
1 519
-27%
1 281
-16%
1 130
-12%
1 165
+3%
1 258
+8%
1 218
-3%
1 178
-3%
Net Income
Tax Provision
(222)
(271)
(300)
(290)
(363)
(340)
(356)
(348)
(238)
(225)
(180)
(197)
(228)
(369)
(376)
(353)
(330)
(110)
(78)
(80)
(67)
(98)
(117)
(149)
(127)
(131)
(216)
(280)
(400)
(537)
(553)
(517)
(463)
(333)
(226)
(178)
(151)
(152)
(173)
(162)
(144)
Income from Continuing Operations
(199)
(10)
(25)
(9)
68
371
602
703
737
739
719
827
990
(173)
(165)
(177)
(316)
843
758
620
505
503
472
653
841
901
1 097
1 353
1 706
1 978
2 304
2 301
2 099
1 758
1 293
1 103
978
1 013
1 084
1 056
1 035
Income to Minority Interest
267
117
128
172
192
88
(33)
(75)
(157)
(134)
(165)
(205)
(239)
(167)
(79)
(10)
91
49
50
54
37
27
23
13
2
(3)
(10)
(0)
(11)
(51)
(56)
(47)
(42)
(0)
(18)
(95)
(153)
(192)
(215)
(207)
(176)
Net Income (Common)
68
N/A
107
+57%
103
-4%
164
+60%
260
+59%
459
+76%
569
+24%
627
+10%
580
-7%
605
+4%
554
-9%
622
+12%
751
+21%
(339)
N/A
(244)
+28%
(187)
+23%
(225)
-21%
892
N/A
808
-9%
673
-17%
542
-19%
530
-2%
495
-7%
666
+35%
843
+27%
897
+6%
1 087
+21%
1 353
+24%
1 695
+25%
1 927
+14%
2 247
+17%
2 255
+0%
2 056
-9%
1 758
-15%
1 276
-27%
1 007
-21%
825
-18%
821
-1%
869
+6%
849
-2%
859
+1%
EPS (Diluted)
0.17
N/A
0.31
+82%
0.27
-13%
0.42
+56%
0.7
+67%
1.27
+81%
1.7
+34%
1.88
+11%
1.73
-8%
1.81
+5%
1.66
-8%
1.83
+10%
2.25
+23%
-1.02
N/A
-0.73
+28%
-0.56
+23%
-0.68
-21%
2.66
N/A
2.42
-9%
2.01
-17%
1.59
-21%
1.5
-6%
1.48
-1%
1.99
+34%
2.53
+27%
2.69
+6%
3.26
+21%
4.06
+25%
5.09
+25%
5.64
+11%
5.85
+4%
5.87
+0%
5.37
-9%
4.57
-15%
3.32
-27%
2.62
-21%
2.15
-18%
2.14
0%
2.27
+6%
2.22
-2%
2.24
+1%

See Also

Discover More