Ares International Corp
TWSE:2471
Balance Sheet
Balance Sheet Decomposition
Ares International Corp
Ares International Corp
Balance Sheet
Ares International Corp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
52
|
41
|
332
|
464
|
252
|
357
|
356
|
474
|
635
|
688
|
270
|
484
|
477
|
482
|
494
|
498
|
538
|
618
|
553
|
574
|
554
|
600
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
238
|
179
|
208
|
233
|
261
|
252
|
260
|
371
|
307
|
356
|
391
|
368
|
|
| Cash Equivalents |
52
|
41
|
332
|
464
|
252
|
357
|
356
|
474
|
635
|
688
|
32
|
305
|
269
|
249
|
232
|
245
|
278
|
247
|
245
|
218
|
163
|
232
|
|
| Short-Term Investments |
326
|
421
|
151
|
115
|
283
|
158
|
209
|
166
|
107
|
78
|
464
|
273
|
201
|
217
|
221
|
234
|
293
|
282
|
277
|
312
|
394
|
270
|
|
| Total Receivables |
218
|
278
|
249
|
230
|
236
|
157
|
163
|
184
|
230
|
169
|
133
|
156
|
176
|
182
|
169
|
175
|
179
|
191
|
241
|
225
|
221
|
237
|
|
| Accounts Receivables |
212
|
274
|
243
|
217
|
223
|
150
|
155
|
173
|
216
|
157
|
129
|
147
|
169
|
171
|
159
|
166
|
176
|
189
|
239
|
223
|
217
|
234
|
|
| Other Receivables |
7
|
3
|
5
|
13
|
13
|
6
|
8
|
11
|
14
|
12
|
4
|
9
|
7
|
11
|
10
|
10
|
3
|
2
|
2
|
2
|
4
|
3
|
|
| Other Current Assets |
28
|
48
|
66
|
89
|
88
|
55
|
24
|
39
|
28
|
41
|
87
|
89
|
98
|
91
|
85
|
91
|
80
|
74
|
92
|
97
|
95
|
103
|
|
| Total Current Assets |
625
|
788
|
798
|
898
|
859
|
726
|
752
|
863
|
1 000
|
975
|
954
|
1 002
|
953
|
972
|
969
|
998
|
1 090
|
1 166
|
1 163
|
1 208
|
1 263
|
1 212
|
|
| PP&E Net |
55
|
95
|
17
|
14
|
11
|
45
|
40
|
38
|
9
|
8
|
7
|
5
|
7
|
6
|
25
|
8
|
25
|
10
|
26
|
11
|
21
|
65
|
|
| PP&E Gross |
55
|
95
|
17
|
14
|
11
|
45
|
40
|
38
|
9
|
8
|
7
|
5
|
7
|
6
|
25
|
8
|
25
|
10
|
26
|
11
|
21
|
65
|
|
| Accumulated Depreciation |
48
|
60
|
59
|
58
|
60
|
77
|
75
|
71
|
48
|
49
|
19
|
21
|
23
|
24
|
26
|
23
|
23
|
22
|
25
|
26
|
28
|
20
|
|
| Intangible Assets |
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
213
|
108
|
79
|
57
|
54
|
107
|
73
|
74
|
75
|
79
|
70
|
58
|
62
|
65
|
62
|
74
|
80
|
87
|
110
|
147
|
136
|
139
|
|
| Other Long-Term Assets |
106
|
60
|
111
|
91
|
109
|
72
|
39
|
34
|
33
|
31
|
41
|
42
|
46
|
44
|
38
|
36
|
39
|
40
|
35
|
40
|
39
|
32
|
|
| Total Assets |
1 003
N/A
|
1 053
+5%
|
1 005
-5%
|
1 059
+5%
|
1 032
-3%
|
953
-8%
|
905
-5%
|
1 010
+12%
|
1 117
+11%
|
1 092
-2%
|
1 071
-2%
|
1 107
+3%
|
1 068
-4%
|
1 087
+2%
|
1 096
+1%
|
1 117
+2%
|
1 234
+10%
|
1 303
+6%
|
1 335
+2%
|
1 407
+5%
|
1 459
+4%
|
1 448
-1%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
45
|
73
|
50
|
55
|
48
|
101
|
54
|
85
|
114
|
61
|
51
|
56
|
48
|
50
|
66
|
53
|
43
|
50
|
63
|
50
|
70
|
74
|
|
| Accrued Liabilities |
43
|
46
|
46
|
44
|
67
|
50
|
56
|
66
|
84
|
77
|
0
|
93
|
88
|
106
|
89
|
99
|
117
|
132
|
135
|
146
|
151
|
146
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
17
|
3
|
16
|
5
|
15
|
6
|
|
| Other Current Liabilities |
18
|
39
|
74
|
82
|
109
|
62
|
73
|
76
|
81
|
80
|
157
|
72
|
88
|
76
|
64
|
101
|
167
|
198
|
166
|
198
|
195
|
211
|
|
| Total Current Liabilities |
109
|
158
|
170
|
182
|
224
|
212
|
183
|
227
|
280
|
218
|
208
|
221
|
224
|
232
|
223
|
253
|
344
|
384
|
380
|
399
|
431
|
436
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
2
|
1
|
5
|
2
|
2
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Liabilities |
44
|
55
|
58
|
60
|
65
|
70
|
75
|
78
|
86
|
94
|
134
|
139
|
151
|
136
|
142
|
136
|
142
|
146
|
132
|
129
|
113
|
83
|
|
| Total Liabilities |
152
N/A
|
213
+40%
|
235
+10%
|
248
+6%
|
289
+17%
|
282
-3%
|
258
-8%
|
305
+18%
|
366
+20%
|
312
-15%
|
342
+10%
|
360
+5%
|
374
+4%
|
373
0%
|
385
+3%
|
393
+2%
|
492
+25%
|
535
+9%
|
520
-3%
|
534
+3%
|
549
+3%
|
528
-4%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
534
|
534
|
534
|
523
|
513
|
493
|
493
|
493
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
|
| Retained Earnings |
4
|
9
|
43
|
37
|
31
|
81
|
24
|
62
|
77
|
109
|
60
|
86
|
61
|
112
|
77
|
113
|
136
|
159
|
207
|
246
|
285
|
291
|
|
| Additional Paid In Capital |
333
|
329
|
329
|
283
|
278
|
279
|
198
|
174
|
197
|
197
|
197
|
185
|
182
|
161
|
165
|
147
|
143
|
143
|
143
|
159
|
157
|
161
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
|
| Treasury Stock |
15
|
30
|
49
|
34
|
19
|
26
|
26
|
26
|
0
|
0
|
0
|
0
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
1
|
3
|
3
|
2
|
7
|
6
|
2
|
5
|
3
|
1
|
4
|
4
|
6
|
3
|
3
|
4
|
4
|
5
|
2
|
2
|
3
|
|
| Total Equity |
850
N/A
|
841
-1%
|
770
-8%
|
811
+5%
|
743
-8%
|
671
-10%
|
647
-4%
|
705
+9%
|
751
+7%
|
781
+4%
|
729
-7%
|
747
+2%
|
694
-7%
|
714
+3%
|
712
0%
|
724
+2%
|
742
+3%
|
768
+3%
|
815
+6%
|
873
+7%
|
910
+4%
|
920
+1%
|
|
| Total Liabilities & Equity |
1 003
N/A
|
1 053
+5%
|
1 005
-5%
|
1 059
+5%
|
1 032
-3%
|
953
-8%
|
905
-5%
|
1 010
+12%
|
1 117
+11%
|
1 092
-2%
|
1 071
-2%
|
1 107
+3%
|
1 068
-4%
|
1 087
+2%
|
1 096
+1%
|
1 117
+2%
|
1 234
+10%
|
1 303
+6%
|
1 335
+2%
|
1 407
+5%
|
1 459
+4%
|
1 448
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
52
|
51
|
49
|
49
|
49
|
46
|
46
|
46
|
47
|
47
|
47
|
47
|
45
|
45
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|