C

C Sun Mfg Ltd
TWSE:2467

Watchlist Manager
C Sun Mfg Ltd
TWSE:2467
Watchlist
Price: 212.5 TWD 3.16% Market Closed
Market Cap: 33.3B TWD
Have any thoughts about
C Sun Mfg Ltd?
Write Note

Income Statement

Earnings Waterfall
C Sun Mfg Ltd

Revenue
4.5B TWD
Cost of Revenue
-2.6B TWD
Gross Profit
1.9B TWD
Operating Expenses
-1.3B TWD
Operating Income
542.2m TWD
Other Expenses
92m TWD
Net Income
634.2m TWD

Income Statement
C Sun Mfg Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 590
N/A
3 740
+4%
3 527
-6%
3 471
-2%
3 480
+0%
3 363
-3%
3 626
+8%
3 594
-1%
3 663
+2%
3 885
+6%
4 086
+5%
4 392
+8%
4 767
+9%
5 003
+5%
5 204
+4%
5 371
+3%
5 546
+3%
5 700
+3%
5 513
-3%
5 371
-3%
4 855
-10%
4 438
-9%
4 084
-8%
3 709
-9%
3 812
+3%
4 086
+7%
4 704
+15%
5 328
+13%
5 579
+5%
5 723
+3%
5 579
-3%
5 368
-4%
5 582
+4%
5 367
-4%
5 094
-5%
4 503
-12%
3 874
-14%
3 626
-6%
3 739
+3%
4 360
+17%
4 508
+3%
Gross Profit
Cost of Revenue
(2 379)
(2 490)
(2 391)
(2 404)
(2 464)
(2 619)
(2 785)
(2 781)
(2 776)
(2 722)
(2 855)
(2 982)
(3 212)
(3 345)
(3 500)
(3 674)
(3 862)
(3 902)
(3 744)
(3 681)
(3 354)
(3 170)
(2 799)
(2 457)
(2 428)
(2 538)
(3 072)
(3 500)
(3 689)
(3 781)
(3 696)
(3 501)
(3 624)
(3 459)
(3 238)
(2 881)
(2 365)
(2 120)
(2 127)
(2 517)
(2 638)
Gross Profit
1 211
N/A
1 250
+3%
1 135
-9%
1 067
-6%
1 017
-5%
744
-27%
841
+13%
813
-3%
886
+9%
1 162
+31%
1 230
+6%
1 410
+15%
1 555
+10%
1 658
+7%
1 704
+3%
1 697
0%
1 685
-1%
1 798
+7%
1 770
-2%
1 691
-4%
1 500
-11%
1 268
-15%
1 285
+1%
1 252
-3%
1 384
+11%
1 547
+12%
1 632
+5%
1 827
+12%
1 890
+3%
1 942
+3%
1 883
-3%
1 867
-1%
1 958
+5%
1 908
-3%
1 857
-3%
1 622
-13%
1 509
-7%
1 506
0%
1 612
+7%
1 843
+14%
1 871
+2%
Operating Income
Operating Expenses
(996)
(1 038)
(1 032)
(999)
(983)
(968)
(965)
(938)
(943)
(951)
(962)
(1 031)
(1 081)
(1 091)
(1 102)
(1 079)
(1 050)
(1 119)
(1 122)
(1 119)
(1 091)
(954)
(1 001)
(957)
(955)
(1 017)
(1 003)
(1 107)
(1 156)
(1 202)
(1 176)
(1 158)
(1 240)
(1 178)
(1 155)
(1 073)
(1 030)
(1 104)
(1 179)
(1 291)
(1 328)
Selling, General & Administrative
(702)
(765)
(769)
(750)
(756)
(742)
(738)
(718)
(717)
(723)
(738)
(792)
(840)
(843)
(852)
(834)
(804)
(839)
(831)
(827)
(808)
(704)
(765)
(711)
(695)
(755)
(730)
(843)
(893)
(875)
(833)
(780)
(869)
(855)
(833)
(775)
(686)
(766)
(821)
(914)
(977)
Research & Development
(295)
(273)
(262)
(249)
(227)
(226)
(227)
(220)
(226)
(228)
(224)
(239)
(241)
(249)
(250)
(246)
(246)
(280)
(289)
(288)
(278)
(244)
(230)
(240)
(255)
(257)
(196)
(187)
(187)
(322)
(338)
(375)
(370)
(324)
(322)
(298)
(344)
(338)
(359)
(377)
(351)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(72)
(72)
0
(4)
(3)
0
0
0
0
0
0
0
0
0
Operating Income
214
N/A
213
-1%
104
-51%
68
-34%
33
-51%
(224)
N/A
(124)
+44%
(125)
0%
(57)
+55%
212
N/A
269
+27%
379
+41%
475
+25%
567
+19%
601
+6%
617
+3%
635
+3%
679
+7%
648
-5%
572
-12%
410
-28%
314
-23%
284
-10%
296
+4%
429
+45%
531
+24%
630
+19%
720
+14%
733
+2%
740
+1%
707
-4%
710
+0%
718
+1%
730
+2%
701
-4%
548
-22%
479
-13%
403
-16%
432
+7%
552
+28%
542
-2%
Pre-Tax Income
Interest Income Expense
75
77
68
43
57
70
69
73
31
35
(12)
(16)
11
(32)
7
40
55
82
104
90
99
32
38
9
(34)
44
48
90
130
111
143
152
237
211
167
154
112
143
219
249
260
Non-Reccuring Items
(52)
(44)
(34)
(19)
(72)
(510)
(516)
(513)
(470)
(53)
(51)
(57)
(76)
(52)
(46)
(40)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
0
0
(0)
0
0
0
0
0
0
1
1
Gain/Loss on Disposition of Assets
4
1
(7)
(7)
(8)
(10)
(3)
(21)
(21)
(18)
(18)
2
2
2
2
0
0
0
0
1
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
1
1
0
0
(1)
(1)
(1)
(1)
0
0
Total Other Income
26
36
43
44
44
32
24
16
30
27
28
36
26
29
22
20
19
26
25
31
72
73
73
84
54
33
38
24
16
25
22
30
18
19
33
23
34
39
27
30
29
Pre-Tax Income
268
N/A
283
+6%
173
-39%
129
-25%
55
-58%
(643)
N/A
(550)
+14%
(570)
-4%
(487)
+15%
202
N/A
216
+7%
344
+60%
438
+27%
514
+17%
587
+14%
638
+9%
706
+11%
785
+11%
775
-1%
692
-11%
579
-16%
418
-28%
394
-6%
387
-2%
447
+15%
606
+35%
713
+18%
832
+17%
877
+5%
875
0%
872
0%
893
+2%
972
+9%
961
-1%
901
-6%
724
-20%
624
-14%
584
-6%
678
+16%
833
+23%
832
0%
Net Income
Tax Provision
(53)
(55)
(43)
(40)
(40)
(87)
(89)
(62)
(51)
(2)
(10)
(47)
(66)
(87)
(107)
(135)
(165)
(187)
(187)
(156)
(128)
(80)
(55)
(63)
(77)
(131)
(164)
(171)
(176)
(159)
(154)
(160)
(170)
(178)
(147)
(107)
(77)
(54)
(111)
(146)
(144)
Income from Continuing Operations
215
228
130
89
15
(730)
(638)
(632)
(538)
200
206
297
372
427
480
502
541
598
588
537
451
338
339
324
370
475
549
661
701
716
719
733
802
783
754
617
547
530
567
687
687
Income to Minority Interest
14
15
31
44
66
234
222
210
179
10
(4)
(8)
(18)
(24)
(28)
(37)
(41)
(41)
(35)
(31)
(25)
(26)
(30)
(28)
(27)
(36)
(43)
(53)
(69)
(56)
(52)
(54)
(53)
(64)
(62)
(46)
(34)
(44)
(39)
(49)
(53)
Net Income (Common)
229
N/A
243
+6%
161
-34%
133
-17%
81
-39%
(496)
N/A
(416)
+16%
(422)
-1%
(359)
+15%
210
N/A
202
-4%
289
+43%
354
+23%
403
+14%
452
+12%
466
+3%
500
+7%
556
+11%
553
-1%
505
-9%
426
-16%
312
-27%
309
-1%
296
-4%
343
+16%
439
+28%
506
+15%
607
+20%
632
+4%
660
+5%
666
+1%
679
+2%
750
+10%
719
-4%
693
-4%
571
-18%
514
-10%
486
-5%
528
+9%
638
+21%
634
-1%
EPS (Diluted)
1.43
N/A
1.52
+6%
1.01
-34%
0.83
-18%
0.5
-40%
-3.12
N/A
-2.65
+15%
-2.82
-6%
-2.4
+15%
1.32
N/A
1.35
+2%
1.93
+43%
2.36
+22%
2.54
+8%
2.99
+18%
3.08
+3%
3.31
+7%
3.51
+6%
3.68
+5%
3.37
-8%
2.85
-15%
1.99
-30%
2.07
+4%
1.94
-6%
2.29
+18%
2.8
+22%
3.34
+19%
3.87
+16%
4.04
+4%
4.22
+4%
4.25
+1%
4.2
-1%
4.77
+14%
4.58
-4%
4.41
-4%
3.63
-18%
3.27
-10%
3.12
-5%
3.53
+13%
4.26
+21%
4.22
-1%

See Also

Discover More