Elan Microelectronics Corp
TWSE:2458

Watchlist Manager
Elan Microelectronics Corp Logo
Elan Microelectronics Corp
TWSE:2458
Watchlist
Price: 153 TWD -0.65% Market Closed
Market Cap: 43.8B TWD
Have any thoughts about
Elan Microelectronics Corp?
Write Note

Income Statement

Earnings Waterfall
Elan Microelectronics Corp

Revenue
12.8B TWD
Cost of Revenue
-6.6B TWD
Gross Profit
6.2B TWD
Operating Expenses
-3.1B TWD
Operating Income
3.1B TWD
Other Expenses
-360.6m TWD
Net Income
2.7B TWD

Income Statement
Elan Microelectronics Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 693
N/A
7 686
0%
7 665
0%
7 071
-8%
6 752
-5%
6 605
-2%
6 320
-4%
6 353
+1%
6 630
+4%
6 559
-1%
6 748
+3%
7 063
+5%
7 264
+3%
7 503
+3%
7 693
+3%
7 930
+3%
8 255
+4%
8 651
+5%
8 753
+1%
8 830
+1%
9 059
+3%
9 488
+5%
9 814
+3%
11 171
+14%
13 166
+18%
15 100
+15%
17 049
+13%
18 546
+9%
18 813
+1%
18 328
-3%
18 271
0%
17 383
-5%
15 228
-12%
13 030
-14%
11 337
-13%
10 230
-10%
10 913
+7%
12 059
+11%
12 759
+6%
12 869
+1%
12 770
-1%
Gross Profit
Cost of Revenue
(4 180)
(4 164)
(4 143)
(3 889)
(3 805)
(3 790)
(3 723)
(3 766)
(3 914)
(3 853)
(3 911)
(4 029)
(4 046)
(4 156)
(4 255)
(4 375)
(4 548)
(4 709)
(4 745)
(4 765)
(4 854)
(5 074)
(5 210)
(5 889)
(7 025)
(8 045)
(9 045)
(9 697)
(9 570)
(9 212)
(9 212)
(8 880)
(7 951)
(7 043)
(6 305)
(5 830)
(6 173)
(6 628)
(6 820)
(6 741)
(6 615)
Gross Profit
3 513
N/A
3 522
+0%
3 523
+0%
3 182
-10%
2 947
-7%
2 815
-4%
2 598
-8%
2 588
0%
2 716
+5%
2 706
0%
2 837
+5%
3 035
+7%
3 218
+6%
3 347
+4%
3 438
+3%
3 556
+3%
3 707
+4%
3 942
+6%
4 008
+2%
4 065
+1%
4 205
+3%
4 414
+5%
4 604
+4%
5 282
+15%
6 141
+16%
7 054
+15%
8 004
+13%
8 849
+11%
9 244
+4%
9 116
-1%
9 059
-1%
8 504
-6%
7 277
-14%
5 987
-18%
5 032
-16%
4 400
-13%
4 740
+8%
5 431
+15%
5 940
+9%
6 129
+3%
6 155
+0%
Operating Income
Operating Expenses
(2 011)
(2 088)
(2 110)
(2 016)
(1 976)
(1 967)
(1 918)
(1 938)
(1 949)
(1 954)
(1 976)
(1 995)
(2 023)
(1 997)
(2 028)
(2 089)
(2 147)
(2 212)
(2 229)
(2 217)
(2 267)
(2 333)
(2 355)
(2 518)
(2 659)
(2 837)
(3 109)
(3 257)
(3 350)
(3 451)
(3 468)
(3 462)
(3 378)
(3 203)
(3 148)
(3 075)
(3 012)
(2 996)
(3 068)
(3 050)
(3 085)
Selling, General & Administrative
(769)
(828)
(829)
(739)
(698)
(662)
(620)
(610)
(616)
(617)
(617)
(625)
(628)
(611)
(623)
(653)
(670)
(683)
(677)
(664)
(688)
(739)
(767)
(827)
(887)
(979)
(1 076)
(1 142)
(1 159)
(1 136)
(1 123)
(1 115)
(1 094)
(1 038)
(1 017)
(960)
(884)
(849)
(836)
(819)
(839)
Research & Development
(1 244)
(1 262)
(1 282)
(1 276)
(1 277)
(1 303)
(1 297)
(1 326)
(1 334)
(1 339)
(1 361)
(1 373)
(1 396)
(1 387)
(1 408)
(1 440)
(1 474)
(1 531)
(1 545)
(1 544)
(1 576)
(1 596)
(1 587)
(1 691)
(1 771)
(1 858)
(1 519)
(1 601)
(1 677)
(2 315)
(2 350)
(2 352)
(2 285)
(2 165)
(2 131)
(2 115)
(2 129)
(2 149)
(2 233)
(2 231)
(2 246)
Other Operating Expenses
2
2
0
(1)
(1)
(2)
0
(2)
1
2
2
3
1
1
3
3
(2)
2
(8)
(9)
(3)
3
(1)
(0)
(0)
(0)
(514)
(515)
(514)
1
4
4
0
0
(1)
1
1
1
1
0
(1)
Operating Income
1 502
N/A
1 434
-5%
1 412
-1%
1 166
-17%
971
-17%
849
-13%
680
-20%
650
-4%
767
+18%
752
-2%
861
+14%
1 040
+21%
1 195
+15%
1 350
+13%
1 410
+4%
1 466
+4%
1 560
+6%
1 730
+11%
1 779
+3%
1 848
+4%
1 938
+5%
2 081
+7%
2 248
+8%
2 764
+23%
3 482
+26%
4 217
+21%
4 895
+16%
5 592
+14%
5 893
+5%
5 665
-4%
5 590
-1%
5 041
-10%
3 898
-23%
2 784
-29%
1 884
-32%
1 325
-30%
1 727
+30%
2 434
+41%
2 872
+18%
3 078
+7%
3 070
0%
Pre-Tax Income
Interest Income Expense
224
250
204
110
141
107
119
137
41
52
(15)
(11)
31
(12)
96
136
136
152
200
190
346
677
142
196
(23)
(335)
228
110
149
371
140
89
164
(129)
28
91
28
(23)
91
176
69
Non-Reccuring Items
(16)
(15)
(26)
(38)
(46)
(53)
(64)
(76)
(84)
(87)
(79)
(72)
(72)
(85)
(87)
(70)
(50)
(26)
0
0
0
0
0
0
0
0
0
0
4
4
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(8)
1
(2)
(2)
(3)
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(7)
(3)
(3)
(3)
3
(0)
(0)
(0)
(0)
0
0
(0)
(1)
(0)
0
1
1
1
(0)
Total Other Income
30
19
18
15
10
11
11
5
9
8
5
11
11
10
13
15
14
14
42
52
51
51
17
(1)
5
15
20
29
23
22
23
21
32
48
55
60
56
61
59
66
66
Pre-Tax Income
1 732
N/A
1 688
-3%
1 607
-5%
1 252
-22%
1 075
-14%
912
-15%
746
-18%
716
-4%
733
+2%
725
-1%
771
+6%
967
+25%
1 164
+20%
1 262
+8%
1 432
+13%
1 547
+8%
1 660
+7%
1 870
+13%
2 020
+8%
2 089
+3%
2 334
+12%
2 810
+20%
2 401
-15%
2 956
+23%
3 461
+17%
3 894
+12%
5 146
+32%
5 730
+11%
6 069
+6%
6 061
0%
5 753
-5%
5 152
-10%
4 095
-21%
2 703
-34%
1 966
-27%
1 475
-25%
1 812
+23%
2 473
+36%
3 023
+22%
3 321
+10%
3 205
-4%
Net Income
Tax Provision
(284)
(284)
(275)
(215)
(191)
(173)
(139)
(133)
(137)
(145)
(157)
(193)
(228)
(230)
(266)
(295)
(326)
(338)
(362)
(373)
(413)
(345)
(277)
(363)
(478)
(701)
(915)
(1 089)
(1 157)
(1 034)
(1 035)
(975)
(768)
(670)
(463)
(281)
(347)
(488)
(633)
(666)
(635)
Income from Continuing Operations
1 449
1 405
1 331
1 036
884
739
607
583
596
580
615
774
936
1 032
1 166
1 252
1 334
1 532
1 657
1 716
1 921
2 465
2 124
2 593
2 983
3 193
4 232
4 641
4 912
5 028
4 718
4 176
3 327
2 033
1 503
1 194
1 465
1 985
2 389
2 656
2 569
Income to Minority Interest
95
87
86
80
76
86
81
84
78
73
69
63
58
42
32
29
28
28
33
33
34
32
31
46
51
53
60
53
64
75
83
88
97
118
157
176
150
158
130
108
140
Net Income (Common)
1 544
N/A
1 492
-3%
1 417
-5%
1 116
-21%
960
-14%
825
-14%
689
-16%
667
-3%
674
+1%
653
-3%
683
+5%
837
+23%
994
+19%
1 074
+8%
1 198
+12%
1 281
+7%
1 362
+6%
1 560
+15%
1 690
+8%
1 749
+3%
1 954
+12%
2 497
+28%
2 155
-14%
2 639
+22%
3 034
+15%
3 246
+7%
4 292
+32%
4 694
+9%
4 976
+6%
5 102
+3%
4 801
-6%
4 265
-11%
3 424
-20%
2 152
-37%
1 660
-23%
1 371
-17%
1 615
+18%
2 144
+33%
2 520
+18%
2 763
+10%
2 709
-2%
EPS (Diluted)
5.27
N/A
5.08
-4%
4.82
-5%
3.75
-22%
3.26
-13%
2.79
-14%
2.35
-16%
2.27
-3%
2.29
+1%
2.22
-3%
2.33
+5%
2.86
+23%
3.4
+19%
3.65
+7%
4.06
+11%
4.37
+8%
5.15
+18%
5.88
+14%
5.73
-3%
5.96
+4%
6.64
+11%
8.44
+27%
7.28
-14%
9.01
+24%
10.33
+15%
10.97
+6%
14.53
+32%
16
+10%
16.95
+6%
17.34
+2%
16.58
-4%
14.88
-10%
11.85
-20%
7.44
-37%
5.78
-22%
4.79
-17%
5.63
+18%
7.46
+33%
8.78
+18%
9.59
+9%
9.37
-2%