P

Phihong Technology Co Ltd
TWSE:2457

Watchlist Manager
Phihong Technology Co Ltd
TWSE:2457
Watchlist
Price: 36.95 TWD -2.12% Market Closed
Market Cap: 15.9B TWD
Have any thoughts about
Phihong Technology Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Phihong Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
212
298
152
(164)
(331)
(465)
(546)
(477)
(468)
(262)
(8)
205
366
82
(169)
(215)
(293)
(180)
(38)
(48)
(43)
(42)
(134)
(132)
(150)
(153)
(175)
(255)
(292)
(298)
(200)
(45)
51
188
360
478
584
464
475
379
302
Depreciation & Amortization
422
416
407
406
405
403
401
401
395
385
371
356
344
334
329
326
324
328
334
340
348
353
351
342
332
321
310
307
301
299
301
304
316
331
347
358
362
368
372
383
392
Other Non-Cash Items
31
(56)
(71)
(79)
(102)
(13)
(13)
(23)
(13)
(58)
(173)
(160)
(296)
(266)
(153)
(245)
(103)
(161)
(143)
(35)
(29)
39
24
2
51
34
67
103
74
86
83
103
130
182
198
215
324
353
282
163
(90)
Cash Taxes Paid
145
135
126
99
91
72
62
51
36
40
38
59
73
69
95
123
121
120
112
51
(1)
4
(16)
(15)
32
25
20
19
12
12
13
19
18
22
37
120
202
254
249
299
283
Cash Interest Paid
14
11
8
3
4
7
11
14
14
13
22
21
21
21
19
18
20
21
22
23
22
21
20
19
19
20
22
25
32
40
41
46
50
69
83
96
140
125
114
118
71
Change in Working Capital
(7)
276
485
(116)
(130)
(281)
30
409
546
278
(17)
(209)
(486)
(235)
(392)
(243)
625
(183)
(541)
(446)
(674)
162
1 015
638
259
(17)
(654)
(898)
(1 066)
(1 033)
(1 374)
(1 427)
(1 514)
(999)
(303)
965
1 262
1 041
807
(43)
(155)
Cash from Operating Activities
658
N/A
933
+42%
973
+4%
48
-95%
(158)
N/A
(356)
-125%
(129)
+64%
310
N/A
460
+49%
343
-26%
174
-49%
193
+11%
(71)
N/A
(85)
-20%
(384)
-350%
(377)
+2%
553
N/A
(196)
N/A
(388)
-98%
(189)
+51%
(397)
-110%
511
N/A
1 256
+146%
850
-32%
492
-42%
184
-63%
(453)
N/A
(744)
-64%
(983)
-32%
(946)
+4%
(1 190)
-26%
(1 064)
+11%
(1 016)
+5%
(299)
+71%
602
N/A
2 015
+235%
2 532
+26%
2 226
-12%
1 935
-13%
882
-54%
450
-49%
Investing Cash Flow
Capital Expenditures
(705)
(760)
(785)
(841)
(853)
(747)
(713)
(538)
(414)
(260)
(176)
(158)
(127)
(197)
(163)
(208)
(249)
(351)
(278)
(359)
(579)
(685)
(628)
(543)
(398)
(327)
(594)
(622)
(759)
(921)
(755)
(726)
(797)
(915)
(853)
(909)
(738)
(502)
(583)
(654)
(647)
Other Items
135
29
(102)
(145)
(136)
(158)
(166)
(420)
(71)
(334)
524
981
736
1 254
1 221
359
(415)
945
550
1 046
1 558
159
(310)
(191)
(33)
249
(223)
(1)
67
(192)
579
15
(64)
(45)
(322)
75
107
344
370
246
340
Cash from Investing Activities
(569)
N/A
(731)
-28%
(887)
-21%
(986)
-11%
(989)
0%
(905)
+8%
(879)
+3%
(958)
-9%
(485)
+49%
(594)
-23%
349
N/A
823
+136%
609
-26%
1 057
+73%
1 058
+0%
152
-86%
(664)
N/A
594
N/A
272
-54%
688
+153%
979
+42%
(526)
N/A
(938)
-78%
(734)
+22%
(431)
+41%
(78)
+82%
(818)
-949%
(624)
+24%
(693)
-11%
(1 113)
-61%
(177)
+84%
(711)
-302%
(861)
-21%
(961)
-12%
(1 174)
-22%
(834)
+29%
(631)
+24%
(158)
+75%
(213)
-35%
(408)
-91%
(306)
+25%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
612
612
612
612
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 511
0
0
0
0
0
0
182
2 784
0
0
2 601
Net Issuance of Debt
697
597
(86)
(6)
664
702
1 047
886
222
135
(299)
(1 101)
(1 127)
(1 053)
(967)
165
230
(62)
36
(140)
(317)
96
25
111
276
319
1 708
1 884
1 547
1 615
(639)
(375)
1 187
527
1 688
3 150
888
(1 992)
(2 655)
(4 641)
(3 583)
Cash Paid for Dividends
(137)
0
0
0
(133)
(133)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
4
4
9
3
(1)
2
(0)
(0)
1
(3)
(1)
(4)
(5)
(3)
(4)
(1)
0
0
1
(2)
(4)
(4)
(4)
(0)
(0)
(1 002)
(2)
(2)
7
1 009
9
10
1
7
7
6
19
14
14
20
Cash from Financing Activities
560
N/A
464
-17%
(219)
N/A
(134)
+39%
534
N/A
569
+6%
915
+61%
752
-18%
222
-71%
136
-39%
310
+128%
(490)
N/A
(519)
-6%
(446)
+14%
(970)
-117%
160
N/A
229
+43%
(61)
N/A
37
N/A
(139)
N/A
(320)
-131%
93
N/A
21
-77%
108
+412%
276
+157%
319
+16%
706
+121%
1 882
+167%
1 545
-18%
3 133
+103%
1 881
-40%
1 144
-39%
2 708
+137%
528
-80%
1 695
+221%
3 157
+86%
1 077
-66%
811
-25%
142
-82%
(1 843)
N/A
(962)
+48%
Change in Cash
Effect of Foreign Exchange Rates
34
64
28
44
85
30
23
20
(84)
(62)
(115)
(103)
(55)
(79)
(13)
24
(4)
18
58
7
5
(40)
(68)
(97)
(66)
(30)
(35)
(16)
(24)
(29)
45
93
222
131
41
40
10
(18)
178
231
45
Net Change in Cash
684
N/A
730
+7%
(106)
N/A
(1 028)
-869%
(528)
+49%
(663)
-26%
(70)
+89%
124
N/A
113
-9%
(177)
N/A
717
N/A
423
-41%
(36)
N/A
446
N/A
(309)
N/A
(41)
+87%
114
N/A
354
+210%
(21)
N/A
367
N/A
267
-27%
38
-86%
271
+619%
125
-54%
271
+116%
395
+46%
(601)
N/A
499
N/A
(155)
N/A
1 045
N/A
559
-46%
(538)
N/A
1 054
N/A
(600)
N/A
1 163
N/A
4 378
+276%
2 987
-32%
2 861
-4%
2 042
-29%
(1 138)
N/A
(773)
+32%
Free Cash Flow
Free Cash Flow
(46)
N/A
174
N/A
187
+8%
(794)
N/A
(1 011)
-27%
(1 103)
-9%
(842)
+24%
(228)
+73%
47
N/A
83
+78%
(2)
N/A
35
N/A
(198)
N/A
(283)
-42%
(547)
-94%
(584)
-7%
305
N/A
(547)
N/A
(666)
-22%
(548)
+18%
(977)
-78%
(174)
+82%
628
N/A
307
-51%
94
-69%
(143)
N/A
(1 048)
-635%
(1 366)
-30%
(1 742)
-28%
(1 867)
-7%
(1 945)
-4%
(1 791)
+8%
(1 813)
-1%
(1 214)
+33%
(251)
+79%
1 106
N/A
1 794
+62%
1 724
-4%
1 352
-22%
227
-83%
(196)
N/A

See Also

Discover More