V

Visual Photonics Epitaxy Co Ltd
TWSE:2455

Watchlist Manager
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Watchlist
Price: 126 TWD -3.45% Market Closed
Market Cap: 23.3B TWD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Visual Photonics Epitaxy Co Ltd stock under the Base Case scenario is 243.43 TWD. Compared to the current market price of 126 TWD, Visual Photonics Epitaxy Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
243.43 TWD
Undervaluation 48%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

7.2
P/S
P/S
Price to Sales
7.2
vs History
41
vs Industry
23
Median 3Y
8.3
Median 5Y
7
Industry
3
Forward
5.8
More Details
34.7
P/E
P/E
Price to Earnings
34.7
vs History
39
vs Industry
25
Median 3Y
40.7
Median 5Y
33
Industry
25.1
Forward
24.8
More Details
21.5
P/OCF
P/OCF
Price to OCF
21.5
vs History
55
vs Industry
27
Median 3Y
27.2
Median 5Y
23
Industry
15.9
More Details
32
P/FCFE
P/FCFE
Price to FCFE
32
vs History
63
vs Industry
21
Median 3Y
45.5
Median 5Y
37
Industry
21.1
More Details
7
P/B
P/B
Price to Book Value
7
vs History
39
vs Industry
9
Median 3Y
8
Median 5Y
6.6
Industry
2.1
More Details
7
EV/S
EV/S
Enterprise Value to Sales
7
vs History
46
vs Industry
21
Median 3Y
8.1
Median 5Y
6.9
Industry
2.9
Forward
5.7
More Details
17.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.7
vs History
41
vs Industry
25
Median 3Y
19.9
Median 5Y
16.3
Industry
9.7
More Details
22.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.4
vs History
38
vs Industry
25
Median 3Y
25.7
Median 5Y
18.7
Industry
14.8
Forward
15.7
More Details
31.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.4
vs History
34
vs Industry
23
Median 3Y
34.8
Median 5Y
25.6
Industry
19.6
Forward
20.5
More Details
20.8
EV/OCF
EV/OCF
Enterprise Value to OCF
20.8
vs History
61
vs Industry
26
Median 3Y
26.9
Median 5Y
22.4
Industry
15.1
More Details
21.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.7
vs History
82
vs Industry
25
Median 3Y
36.9
Median 5Y
29.2
Industry
18.5
More Details
7.4
EV/IC
EV/IC
Enterprise Value to IC
7.4
vs History
36
vs Industry
11
Median 3Y
7.3
Median 5Y
6.5
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
Visual Photonics Epitaxy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Visual Photonics Epitaxy Co Ltd
TWSE:2455
23.3B TWD 7.2 34.7 22.4 31.4
US
Brooks Automation Inc
LSE:0HQ1
316B USD 486.5 -1 953.2 10 987.3 -5 415.9
NL
ASML Holding NV
AEX:ASML
246B EUR 8.7 32.5 23.9 26.3
US
Applied Materials Inc
NASDAQ:AMAT
119.6B USD 4.3 18.9 13.7 14.4
US
Lam Research Corp
NASDAQ:LRCX
93.3B USD 5.8 21.7 17.8 19.1
US
KLA Corp
NASDAQ:KLAC
89.6B USD 8.3 27.9 19.4 21.2
JP
Tokyo Electron Ltd
TSE:8035
9.9T JPY 4.3 18.8 13.4 14.5
JP
Advantest Corp
TSE:6857
5.2T JPY 7.5 37.8 23.8 27.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
221.7B CNY 8 40.5 35 35
JP
Disco Corp
TSE:6146
3.5T JPY 9.4 29.3 19 20.3
NL
ASM International NV
AEX:ASM
21.2B EUR 7.2 30.9 20.7 25.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
V
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Average EV/EBIT: 23.6
31.4
45%
0.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 415.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
17%
1.1
US
KLA Corp
NASDAQ:KLAC
21.2
15%
1.4
JP
Tokyo Electron Ltd
TSE:8035
14.5
N/A N/A
JP
Advantest Corp
TSE:6857
27.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
35
34%
1
JP
Disco Corp
TSE:6146
20.3
N/A N/A
NL
ASM International NV
AEX:ASM
25.8
24%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.