V

Visual Photonics Epitaxy Co Ltd
TWSE:2455

Watchlist Manager
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Watchlist
Price: 166.5 TWD -0.89% Market Closed
Market Cap: 30.8B TWD
Have any thoughts about
Visual Photonics Epitaxy Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Visual Photonics Epitaxy Co Ltd stock under the Base Case scenario is 179.57 TWD. Compared to the current market price of 166.5 TWD, Visual Photonics Epitaxy Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
179.57 TWD
Undervaluation 7%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

9
P/S
P/S
Price to Sales
9
vs History
34
vs Industry
16
Median 3Y
7.9
Median 5Y
7
Industry
3.1
Forward
8.8
More Details
42.4
P/E
P/E
Price to Earnings
42.4
vs History
34
vs Industry
18
Median 3Y
38.8
Median 5Y
33
Industry
25.2
Forward
39
More Details
31.3
P/OCF
P/OCF
Price to OCF
31.3
vs History
34
vs Industry
19
Median 3Y
28.7
Median 5Y
23.3
Industry
16.3
More Details
37.4
P/FCFE
P/FCFE
Price to FCFE
37.4
vs History
61
vs Industry
16
Median 3Y
43.2
Median 5Y
37
Industry
21.1
More Details
10.1
P/B
P/B
Price to Book Value
10.1
vs History
17
vs Industry
6
Median 3Y
8
Median 5Y
6.6
Industry
2.2
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
36
vs Industry
14
Median 3Y
7.9
Median 5Y
6.9
Industry
3.1
Forward
8.6
More Details
21.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.6
vs History
34
vs Industry
19
Median 3Y
19.4
Median 5Y
16.3
Industry
10.2
More Details
27.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.2
vs History
33
vs Industry
25
Median 3Y
24.6
Median 5Y
18.7
Industry
15.1
Forward
26.8
More Details
36.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.6
vs History
33
vs Industry
20
Median 3Y
33.2
Median 5Y
25.6
Industry
19.5
Forward
36.6
More Details
30.6
EV/OCF
EV/OCF
Enterprise Value to OCF
30.6
vs History
34
vs Industry
19
Median 3Y
28
Median 5Y
22.8
Industry
15.4
More Details
32.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.1
vs History
61
vs Industry
17
Median 3Y
36.9
Median 5Y
32.1
Industry
19.6
More Details
9.5
EV/IC
EV/IC
Enterprise Value to IC
9.5
vs History
14
vs Industry
8
Median 3Y
7.4
Median 5Y
6.3
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
Visual Photonics Epitaxy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Visual Photonics Epitaxy Co Ltd
TWSE:2455
30.8B TWD 9 42.4 27.2 36.6
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
P/E Multiple
Earnings Growth P/E to Growth
TW
V
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Average P/E: 36.5
42.4
178%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
NL
ASM International NV
AEX:ASM
50.4
49%
1
JP
Disco Corp
TSE:6146
42.9
109%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
V
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Average EV/EBITDA: 2 494.4
27.2
122%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
NL
ASM International NV
AEX:ASM
30
79%
0.4
JP
Disco Corp
TSE:6146
26
90%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
V
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Average EV/EBIT: 28.8
36.6
179%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
NL
ASM International NV
AEX:ASM
37.9
91%
0.4
JP
Disco Corp
TSE:6146
27.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.