V

Visual Photonics Epitaxy Co Ltd
TWSE:2455

Watchlist Manager
Visual Photonics Epitaxy Co Ltd
TWSE:2455
Watchlist
Price: 162 TWD 0.62% Market Closed
Market Cap: 30B TWD
Have any thoughts about
Visual Photonics Epitaxy Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Visual Photonics Epitaxy Co Ltd

Revenue
3.4B TWD
Cost of Revenue
-2B TWD
Gross Profit
1.4B TWD
Operating Expenses
-577.9m TWD
Operating Income
829.4m TWD
Other Expenses
-103.3m TWD
Net Income
726.1m TWD

Income Statement
Visual Photonics Epitaxy Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 797
N/A
1 916
+7%
2 073
+8%
2 222
+7%
2 346
+6%
2 330
-1%
2 392
+3%
2 531
+6%
2 506
-1%
2 375
-5%
2 183
-8%
2 013
-8%
1 951
-3%
1 991
+2%
2 137
+7%
2 207
+3%
2 196
0%
2 154
-2%
2 062
-4%
1 971
-4%
2 037
+3%
2 276
+12%
2 531
+11%
2 709
+7%
2 685
-1%
2 631
-2%
2 645
+1%
2 885
+9%
3 187
+10%
3 490
+10%
3 609
+3%
3 559
-1%
3 399
-4%
2 973
-13%
2 604
-12%
2 159
-17%
2 017
-7%
2 263
+12%
2 694
+19%
3 137
+16%
3 418
+9%
Gross Profit
Cost of Revenue
(1 227)
(1 285)
(1 352)
(1 416)
(1 467)
(1 456)
(1 496)
(1 579)
(1 561)
(1 480)
(1 374)
(1 293)
(1 277)
(1 311)
(1 394)
(1 423)
(1 396)
(1 355)
(1 288)
(1 203)
(1 225)
(1 347)
(1 497)
(1 613)
(1 583)
(1 544)
(1 531)
(1 657)
(1 831)
(2 002)
(2 089)
(2 055)
(1 983)
(1 738)
(1 515)
(1 279)
(1 205)
(1 365)
(1 585)
(1 841)
(2 011)
Gross Profit
570
N/A
631
+11%
721
+14%
806
+12%
879
+9%
874
0%
896
+3%
952
+6%
944
-1%
895
-5%
809
-10%
719
-11%
674
-6%
680
+1%
743
+9%
784
+5%
800
+2%
799
0%
774
-3%
768
-1%
811
+6%
929
+14%
1 034
+11%
1 096
+6%
1 102
+1%
1 087
-1%
1 114
+3%
1 227
+10%
1 356
+10%
1 488
+10%
1 520
+2%
1 504
-1%
1 416
-6%
1 235
-13%
1 089
-12%
880
-19%
812
-8%
898
+11%
1 109
+23%
1 296
+17%
1 407
+9%
Operating Income
Operating Expenses
(190)
(191)
(196)
(203)
(209)
(217)
(226)
(260)
(263)
(260)
(221)
(245)
(248)
(249)
(228)
(244)
(260)
(290)
(310)
(341)
(359)
(369)
(385)
(391)
(399)
(416)
(427)
(424)
(428)
(455)
(463)
(484)
(506)
(493)
(509)
(523)
(535)
(564)
(567)
(576)
(578)
Selling, General & Administrative
(83)
(86)
(93)
(97)
(102)
(103)
(112)
(119)
(121)
(118)
(100)
(100)
(98)
(100)
(98)
(106)
(107)
(110)
(117)
(121)
(125)
(131)
(129)
(127)
(126)
(125)
(128)
(136)
(144)
(166)
(182)
(191)
(195)
(173)
(151)
(128)
(118)
(125)
(139)
(159)
(172)
Research & Development
(108)
(105)
(103)
(105)
(107)
(114)
(114)
(112)
(112)
(113)
(73)
(121)
(125)
(125)
(80)
(132)
(147)
(174)
(130)
(219)
(235)
(238)
(257)
(264)
(273)
(291)
(299)
(209)
(204)
(209)
(282)
(293)
(311)
(320)
(358)
(395)
(417)
(439)
(427)
(417)
(406)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(50)
0
0
0
(64)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(29)
(29)
(29)
0
(24)
(24)
(24)
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
(80)
(80)
(80)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
380
N/A
441
+16%
524
+19%
603
+15%
670
+11%
658
-2%
671
+2%
692
+3%
682
-1%
635
-7%
588
-7%
475
-19%
426
-10%
431
+1%
515
+20%
541
+5%
540
0%
509
-6%
464
-9%
427
-8%
452
+6%
560
+24%
649
+16%
705
+9%
703
0%
671
-4%
688
+2%
803
+17%
928
+16%
1 033
+11%
1 057
+2%
1 019
-4%
910
-11%
743
-18%
580
-22%
357
-38%
277
-22%
334
+20%
542
+62%
720
+33%
829
+15%
Pre-Tax Income
Interest Income Expense
4
14
33
22
20
53
34
25
37
(20)
(9)
(24)
(26)
(10)
(33)
(14)
10
10
21
30
4
3
(27)
(18)
(32)
(50)
(41)
(52)
(61)
(42)
(9)
19
71
107
81
47
33
22
(1)
47
56
Non-Reccuring Items
0
0
0
0
0
0
(29)
0
0
0
(24)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
6
7
7
7
16
15
15
15
5
4
3
3
2
2
3
4
4
4
4
7
7
7
7
4
3
2
1
2
3
3
5
4
9
9
6
6
0
1
1
1
2
Pre-Tax Income
389
N/A
463
+19%
565
+22%
632
+12%
706
+12%
726
+3%
691
-5%
732
+6%
724
-1%
620
-14%
559
-10%
454
-19%
402
-11%
424
+5%
480
+13%
530
+11%
554
+4%
524
-5%
489
-7%
463
-5%
463
0%
569
+23%
629
+10%
691
+10%
673
-3%
623
-7%
647
+4%
753
+16%
870
+15%
994
+14%
1 053
+6%
1 042
-1%
990
-5%
858
-13%
667
-22%
410
-39%
310
-24%
357
+15%
542
+52%
768
+42%
887
+16%
Net Income
Tax Provision
(85)
(83)
(96)
(105)
(94)
(99)
(98)
(112)
(118)
(99)
(92)
(74)
(62)
(76)
(85)
(98)
(101)
(96)
(92)
(87)
(82)
(103)
(114)
(127)
(120)
(110)
(115)
(137)
(160)
(184)
(198)
(195)
(185)
(159)
(123)
(71)
(50)
(58)
(91)
(137)
(161)
Income from Continuing Operations
304
379
468
527
612
627
593
620
607
521
467
381
340
348
394
433
453
428
397
376
381
466
514
564
554
513
533
616
710
809
855
848
805
699
545
339
261
299
450
631
726
Net Income (Common)
304
N/A
379
+25%
468
+23%
527
+13%
612
+16%
627
+3%
593
-6%
620
+5%
607
-2%
521
-14%
467
-10%
381
-18%
340
-11%
348
+2%
394
+13%
433
+10%
453
+5%
428
-5%
397
-7%
376
-5%
381
+1%
466
+22%
514
+10%
564
+10%
554
-2%
513
-7%
533
+4%
616
+16%
710
+15%
809
+14%
855
+6%
848
-1%
805
-5%
699
-13%
545
-22%
339
-38%
261
-23%
299
+15%
450
+51%
631
+40%
726
+15%
EPS (Diluted)
1.63
N/A
2.03
+25%
2.52
+24%
2.83
+12%
3.29
+16%
3.38
+3%
3.18
-6%
3.33
+5%
3.26
-2%
3.35
+3%
2.81
-16%
2.07
-26%
1.85
-11%
1.89
+2%
2.15
+14%
2.33
+8%
2.46
+6%
2.32
-6%
2.15
-7%
2.04
-5%
2.07
+1%
2.53
+22%
2.78
+10%
3.04
+9%
2.98
-2%
2.77
-7%
2.86
+3%
3.32
+16%
3.83
+15%
4.36
+14%
4.6
+6%
4.56
-1%
4.33
-5%
3.76
-13%
2.93
-22%
1.82
-38%
1.41
-23%
1.62
+15%
2.43
+50%
3.41
+40%
3.92
+15%

See Also

Discover More