MediaTek Inc
TWSE:2454

Watchlist Manager
MediaTek Inc Logo
MediaTek Inc
TWSE:2454
Watchlist
Price: 1 390 TWD -2.11% Market Closed
Market Cap: 2.2T TWD
Have any thoughts about
MediaTek Inc?
Write Note

Intrinsic Value

The intrinsic value of one MediaTek Inc stock under the Base Case scenario is 1 337.54 TWD. Compared to the current market price of 1 390 TWD, MediaTek Inc is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 337.54 TWD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MediaTek Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for MediaTek Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MediaTek Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1 390 TWD
-2.11%
-2.11%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

MediaTek Inc
TW
Semiconductors
Market Cap
2.2T TWD
IPO
Jul 23, 2001
Employees
-
Taiwan
Market Cap
2.2T TWD
Industry
Semiconductors
IPO
Jul 23, 2001
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about MediaTek Inc

Provide an overview of the primary business activities
of MediaTek Inc.

What unique competitive advantages
does MediaTek Inc hold over its rivals?

What risks and challenges
does MediaTek Inc face in the near future?

Summarize the latest earnings call
of MediaTek Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MediaTek Inc.

Provide P/S
for MediaTek Inc.

Provide P/E
for MediaTek Inc.

Provide P/OCF
for MediaTek Inc.

Provide P/FCFE
for MediaTek Inc.

Provide P/B
for MediaTek Inc.

Provide EV/S
for MediaTek Inc.

Provide EV/GP
for MediaTek Inc.

Provide EV/EBITDA
for MediaTek Inc.

Provide EV/EBIT
for MediaTek Inc.

Provide EV/OCF
for MediaTek Inc.

Provide EV/FCFF
for MediaTek Inc.

Provide EV/IC
for MediaTek Inc.

Show me price targets
for MediaTek Inc made by professional analysts.

What are the Revenue projections
for MediaTek Inc?

How accurate were the past Revenue estimates
for MediaTek Inc?

What are the Net Income projections
for MediaTek Inc?

How accurate were the past Net Income estimates
for MediaTek Inc?

What are the EPS projections
for MediaTek Inc?

How accurate were the past EPS estimates
for MediaTek Inc?

What are the EBIT projections
for MediaTek Inc?

How accurate were the past EBIT estimates
for MediaTek Inc?

Compare the revenue forecasts
for MediaTek Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MediaTek Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MediaTek Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of MediaTek Inc compared to its peers.

Compare the P/E ratios
of MediaTek Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing MediaTek Inc with its peers.

Analyze the financial leverage
of MediaTek Inc compared to its main competitors.

Show all profitability ratios
for MediaTek Inc.

Provide ROE
for MediaTek Inc.

Provide ROA
for MediaTek Inc.

Provide ROIC
for MediaTek Inc.

Provide ROCE
for MediaTek Inc.

Provide Gross Margin
for MediaTek Inc.

Provide Operating Margin
for MediaTek Inc.

Provide Net Margin
for MediaTek Inc.

Provide FCF Margin
for MediaTek Inc.

Show all solvency ratios
for MediaTek Inc.

Provide D/E Ratio
for MediaTek Inc.

Provide D/A Ratio
for MediaTek Inc.

Provide Interest Coverage Ratio
for MediaTek Inc.

Provide Altman Z-Score Ratio
for MediaTek Inc.

Provide Quick Ratio
for MediaTek Inc.

Provide Current Ratio
for MediaTek Inc.

Provide Cash Ratio
for MediaTek Inc.

What is the historical Revenue growth
over the last 5 years for MediaTek Inc?

What is the historical Net Income growth
over the last 5 years for MediaTek Inc?

What is the current Free Cash Flow
of MediaTek Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for MediaTek Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MediaTek Inc

Current Assets 327.1B
Cash & Short-Term Investments 198B
Receivables 57.5B
Other Current Assets 71.6B
Non-Current Assets 349.4B
Long-Term Investments 169.1B
PP&E 65.9B
Intangibles 83.6B
Other Non-Current Assets 31B
Current Liabilities 228.9B
Accounts Payable 35.7B
Accrued Liabilities 38.2B
Short-Term Debt 19.1B
Other Current Liabilities 135.9B
Non-Current Liabilities 32.4B
Long-Term Debt 8.5B
Other Non-Current Liabilities 23.9B
Efficiency

Earnings Waterfall
MediaTek Inc

Revenue
522.1B TWD
Cost of Revenue
-263.1B TWD
Gross Profit
259B TWD
Operating Expenses
-153.3B TWD
Operating Income
105.7B TWD
Other Expenses
2.5B TWD
Net Income
108.3B TWD

Free Cash Flow Analysis
MediaTek Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

MediaTek Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
68/100
Profitability
Score

MediaTek Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MediaTek Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

MediaTek Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MediaTek Inc

Wall Street analysts forecast MediaTek Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MediaTek Inc is 1 508.77 TWD with a low forecast of 1 161.5 TWD and a high forecast of 1 785 TWD.

Lowest
Price Target
1 161.5 TWD
16% Downside
Average
Price Target
1 508.77 TWD
9% Upside
Highest
Price Target
1 785 TWD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MediaTek Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MediaTek Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one MediaTek Inc stock?

The intrinsic value of one MediaTek Inc stock under the Base Case scenario is 1 337.54 TWD.

Is MediaTek Inc stock undervalued or overvalued?

Compared to the current market price of 1 390 TWD, MediaTek Inc is Overvalued by 4%.

Back to Top