MediaTek Inc
TWSE:2454

Watchlist Manager
MediaTek Inc Logo
MediaTek Inc
TWSE:2454
Watchlist
Price: 1 265 TWD -0.78% Market Closed
Market Cap: 2T TWD
Have any thoughts about
MediaTek Inc?
Write Note

Intrinsic Value

The intrinsic value of one MediaTek Inc stock under the Base Case scenario is 1 416.26 TWD. Compared to the current market price of 1 265 TWD, MediaTek Inc is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 416.26 TWD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MediaTek Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MediaTek Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MediaTek Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Economic Moat
MediaTek Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MediaTek Inc

Provide an overview of the primary business activities
of MediaTek Inc.

What unique competitive advantages
does MediaTek Inc hold over its rivals?

What risks and challenges
does MediaTek Inc face in the near future?

Summarize the latest earnings call
of MediaTek Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MediaTek Inc.

Provide P/S
for MediaTek Inc.

Provide P/E
for MediaTek Inc.

Provide P/OCF
for MediaTek Inc.

Provide P/FCFE
for MediaTek Inc.

Provide P/B
for MediaTek Inc.

Provide EV/S
for MediaTek Inc.

Provide EV/GP
for MediaTek Inc.

Provide EV/EBITDA
for MediaTek Inc.

Provide EV/EBIT
for MediaTek Inc.

Provide EV/OCF
for MediaTek Inc.

Provide EV/FCFF
for MediaTek Inc.

Provide EV/IC
for MediaTek Inc.

Show me price targets
for MediaTek Inc made by professional analysts.

What are the Revenue projections
for MediaTek Inc?

How accurate were the past Revenue estimates
for MediaTek Inc?

What are the Net Income projections
for MediaTek Inc?

How accurate were the past Net Income estimates
for MediaTek Inc?

What are the EPS projections
for MediaTek Inc?

How accurate were the past EPS estimates
for MediaTek Inc?

What are the EBIT projections
for MediaTek Inc?

How accurate were the past EBIT estimates
for MediaTek Inc?

Compare the revenue forecasts
for MediaTek Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MediaTek Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MediaTek Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of MediaTek Inc compared to its peers.

Compare the P/E ratios
of MediaTek Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing MediaTek Inc with its peers.

Analyze the financial leverage
of MediaTek Inc compared to its main competitors.

Show all profitability ratios
for MediaTek Inc.

Provide ROE
for MediaTek Inc.

Provide ROA
for MediaTek Inc.

Provide ROIC
for MediaTek Inc.

Provide ROCE
for MediaTek Inc.

Provide Gross Margin
for MediaTek Inc.

Provide Operating Margin
for MediaTek Inc.

Provide Net Margin
for MediaTek Inc.

Provide FCF Margin
for MediaTek Inc.

Show all solvency ratios
for MediaTek Inc.

Provide D/E Ratio
for MediaTek Inc.

Provide D/A Ratio
for MediaTek Inc.

Provide Interest Coverage Ratio
for MediaTek Inc.

Provide Altman Z-Score Ratio
for MediaTek Inc.

Provide Quick Ratio
for MediaTek Inc.

Provide Current Ratio
for MediaTek Inc.

Provide Cash Ratio
for MediaTek Inc.

What is the historical Revenue growth
over the last 5 years for MediaTek Inc?

What is the historical Net Income growth
over the last 5 years for MediaTek Inc?

What is the current Free Cash Flow
of MediaTek Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for MediaTek Inc.

Business Breakdown

MediaTek Inc. is a global semiconductor powerhouse that stands at the forefront of mobile and smart technology innovation. Founded in 1997 and headquartered in Hsinchu, Taiwan, MediaTek has transformed from a small player into the fourth-largest fabless semiconductor company in the world. Known for its system-on-chip (SoC) solutions, MediaTek enables a broad range of applications, from smartphones and tablets to smart home devices and automotive technology. By developing integrated solutions that combine high-performance processing with energy efficiency, MediaTek has gained significant traction among leading smartphone manufacturers, making it a key player in the mobile industry. With the r...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MediaTek Inc

Current Assets 332B
Cash & Short-Term Investments 208.6B
Receivables 56.9B
Other Current Assets 66.5B
Non-Current Assets 349.4B
Long-Term Investments 163.8B
PP&E 64.5B
Intangibles 82.4B
Other Non-Current Assets 38.6B
Current Liabilities 266.3B
Accounts Payable 32.3B
Accrued Liabilities 41.4B
Short-Term Debt 9.1B
Other Current Liabilities 183.6B
Non-Current Liabilities 30.5B
Long-Term Debt 8.5B
Other Non-Current Liabilities 22B
Efficiency

Earnings Waterfall
MediaTek Inc

Revenue
500.4B TWD
Cost of Revenue
-253.5B TWD
Gross Profit
246.8B TWD
Operating Expenses
-147B TWD
Operating Income
99.8B TWD
Other Expenses
1.6B TWD
Net Income
101.4B TWD

Free Cash Flow Analysis
MediaTek Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

MediaTek's Q3 2024 revenue reached NT$131.8 billion, increasing 19.7% year-over-year and exceeding guidance. The gross margin was 48.8%, up from 47.4% a year ago. Their flagship product, the Dimensity 9400, is gaining traction, driving a projected 70% growth in flagship revenue this year. For Q4, MediaTek anticipates a revenue range of NT$126.5 to NT$134.5 billion, representing a slight sequential decline or growth, and maintains a gross margin target of 47%. The company remains committed to shareholder returns, announcing a semiannual cash dividend of NT$29 per share.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

MediaTek Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
67/100
Profitability
Score

MediaTek Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MediaTek Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
89/100
Solvency
Score

MediaTek Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MediaTek Inc

Wall Street analysts forecast MediaTek Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MediaTek Inc is 1 509.37 TWD with a low forecast of 1 161.5 TWD and a high forecast of 1 785 TWD.

Lowest
Price Target
1 161.5 TWD
8% Downside
Average
Price Target
1 509.37 TWD
19% Upside
Highest
Price Target
1 785 TWD
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MediaTek Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MediaTek Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MediaTek Inc Logo
MediaTek Inc

Country

Taiwan

Industry

Semiconductors

Market Cap

2T TWD

Dividend Yield

0%

Description

MediaTek, Inc. engages in the research and development, manufacture, and sale of fabless semiconductor products. The company is headquartered in Hsinchu, Hsinchu. The company went IPO on 2001-07-23. The Company’s principal products include mobile communication chipsets, tablet computer chips, bluetooth chips, wireless local area network (WLAN) chips, global positioning system (GPS) chips, optical storage chipsets, digital versatile disk (DVD) player single chips, high integrated digital television control chips, artificial intelligence Internet of Things device single chips, automotive electronic chipsets and others. The firm is also involved in the provision of related design, testing, maintenance and technological consultancy services. The firm's products are mainly used in mobile phones, digital TVs, personal computer systems, digital home appliances, wearable devices and Internet of Things products. The company mainly distributes its products in domestic and overseas markets.

Contact

HSINCHU
Hsinchu
No.1, Dusing Road 1, HsinChu Science Park
+88635670766.0
www.mediatek.com

IPO

2001-07-23

Employees

-

Officers

Vice Chairman & CEO
Dr. Lih Shyng Tsai Ph.D.
President, COO & Director
Mr. Joe Chen
Co-COO, Corporate Executive VP, CFO & Spokesman
Mr. David Ku
Corporate Executive VP & CTO
Dr. Kevin Jou
Deputy Director of Investor Relations & Analyst Relations Division
Ms. Jessie Wang
Corporate Senior VP & General Counsel
Mr. David Su
Show More
Corporate Senior VP & CHRO
Ms. Sherry Lin
Corporate Executive Vice President
Mr. Cheng-Te Chuang
Corporate Senior Vice President
Dr. Kou-Hung Loh
Show Less

See Also

Discover More
What is the Intrinsic Value of one MediaTek Inc stock?

The intrinsic value of one MediaTek Inc stock under the Base Case scenario is 1 416.26 TWD.

Is MediaTek Inc stock undervalued or overvalued?

Compared to the current market price of 1 265 TWD, MediaTek Inc is Undervalued by 11%.

Back to Top