MediaTek Inc
TWSE:2454

Watchlist Manager
MediaTek Inc Logo
MediaTek Inc
TWSE:2454
Watchlist
Price: 1 365 TWD 1.87% Market Closed
Market Cap: 2.2T TWD

Intrinsic Value

The intrinsic value of one MediaTek Inc stock under the Base Case scenario is 1 441.48 TWD. Compared to the current market price of 1 365 TWD, MediaTek Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 441.48 TWD
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MediaTek Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MediaTek Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MediaTek Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

MediaTek Inc
TWSE:2454
TW
Semiconductors
Market Cap
2.2T TWD
IPO
Jul 23, 2001
TW
Semiconductors
Market Cap
2.2T TWD
IPO
Jul 23, 2001
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MediaTek Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about MediaTek Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MediaTek Inc

Current Assets 327.1B
Cash & Short-Term Investments 198B
Receivables 57.5B
Other Current Assets 71.6B
Non-Current Assets 349.4B
Long-Term Investments 169.1B
PP&E 65.9B
Intangibles 83.6B
Other Non-Current Assets 31B
Efficiency

Free Cash Flow Analysis
MediaTek Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MediaTek Inc

Revenue
522.1B TWD
Cost of Revenue
-263.1B TWD
Gross Profit
259B TWD
Operating Expenses
-153.3B TWD
Operating Income
105.7B TWD
Other Expenses
2.5B TWD
Net Income
108.3B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

MediaTek Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
67/100
Profitability
Score

MediaTek Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MediaTek Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

MediaTek Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MediaTek Inc

Wall Street analysts forecast MediaTek Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MediaTek Inc is 1 723.74 TWD with a low forecast of 1 363.5 TWD and a high forecast of 1 995 TWD.

Lowest
Price Target
1 363.5 TWD
0% Downside
Average
Price Target
1 723.74 TWD
26% Upside
Highest
Price Target
1 995 TWD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MediaTek Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MediaTek Inc stock?

The intrinsic value of one MediaTek Inc stock under the Base Case scenario is 1 441.48 TWD.

Is MediaTek Inc stock undervalued or overvalued?

Compared to the current market price of 1 365 TWD, MediaTek Inc is Undervalued by 5%.

Back to Top