MediaTek Inc
TWSE:2454
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
879
1 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MediaTek Inc
Revenue
|
522.1B
TWD
|
Cost of Revenue
|
-263.1B
TWD
|
Gross Profit
|
259B
TWD
|
Operating Expenses
|
-153.3B
TWD
|
Operating Income
|
105.7B
TWD
|
Other Expenses
|
2.5B
TWD
|
Net Income
|
108.3B
TWD
|
Income Statement
MediaTek Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
197 408
N/A
|
213 063
+8%
|
214 594
+1%
|
207 505
-3%
|
206 995
0%
|
213 255
+3%
|
221 624
+4%
|
247 107
+11%
|
268 548
+9%
|
275 512
+3%
|
275 688
+0%
|
261 240
-5%
|
246 488
-6%
|
238 216
-3%
|
231 787
-3%
|
234 189
+1%
|
237 568
+1%
|
238 057
+0%
|
241 125
+1%
|
242 211
+0%
|
242 405
+0%
|
246 222
+2%
|
254 363
+3%
|
260 399
+2%
|
290 449
+12%
|
322 146
+11%
|
369 316
+15%
|
427 366
+16%
|
461 166
+8%
|
493 415
+7%
|
528 092
+7%
|
558 169
+6%
|
569 256
+2%
|
548 796
-4%
|
501 737
-9%
|
444 142
-11%
|
412 078
-7%
|
433 446
+5%
|
471 253
+9%
|
500 389
+6%
|
522 105
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(101 934)
|
(109 194)
|
(110 453)
|
(108 592)
|
(112 012)
|
(121 076)
|
(130 636)
|
(152 162)
|
(170 291)
|
(177 322)
|
(180 017)
|
(170 792)
|
(160 474)
|
(153 330)
|
(146 606)
|
(146 226)
|
(146 963)
|
(146 334)
|
(147 014)
|
(145 422)
|
(143 150)
|
(143 176)
|
(146 553)
|
(148 973)
|
(164 285)
|
(180 610)
|
(205 497)
|
(234 916)
|
(250 528)
|
(261 810)
|
(273 225)
|
(284 575)
|
(286 783)
|
(277 892)
|
(256 703)
|
(229 227)
|
(215 066)
|
(226 079)
|
(239 898)
|
(253 543)
|
(263 104)
|
|
Gross Profit |
95 474
N/A
|
103 869
+9%
|
104 142
+0%
|
98 914
-5%
|
94 984
-4%
|
92 180
-3%
|
90 987
-1%
|
94 944
+4%
|
98 257
+3%
|
98 190
0%
|
95 673
-3%
|
90 450
-5%
|
86 015
-5%
|
84 886
-1%
|
85 181
+0%
|
87 964
+3%
|
90 607
+3%
|
91 724
+1%
|
94 112
+3%
|
96 789
+3%
|
99 255
+3%
|
103 046
+4%
|
107 809
+5%
|
111 426
+3%
|
126 164
+13%
|
141 536
+12%
|
163 819
+16%
|
192 451
+17%
|
210 638
+9%
|
231 605
+10%
|
254 868
+10%
|
273 593
+7%
|
282 473
+3%
|
270 904
-4%
|
245 033
-10%
|
214 915
-12%
|
197 012
-8%
|
207 367
+5%
|
231 355
+12%
|
246 846
+7%
|
259 001
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(49 705)
|
(56 627)
|
(60 041)
|
(60 707)
|
(62 949)
|
(66 272)
|
(68 350)
|
(72 104)
|
(75 416)
|
(75 114)
|
(75 787)
|
(75 275)
|
(73 505)
|
(75 067)
|
(74 645)
|
(75 799)
|
(76 984)
|
(75 541)
|
(76 690)
|
(77 317)
|
(79 063)
|
(80 478)
|
(82 654)
|
(84 999)
|
(92 138)
|
(98 316)
|
(106 204)
|
(113 417)
|
(116 946)
|
(123 564)
|
(130 558)
|
(138 937)
|
(144 049)
|
(144 116)
|
(140 343)
|
(134 655)
|
(131 862)
|
(135 568)
|
(141 745)
|
(147 030)
|
(153 265)
|
|
Selling, General & Administrative |
(11 476)
|
(13 290)
|
(14 768)
|
(14 940)
|
(16 378)
|
(16 743)
|
(16 255)
|
(17 264)
|
(18 327)
|
(19 429)
|
(20 030)
|
(19 535)
|
(18 157)
|
(17 896)
|
(17 646)
|
(18 047)
|
(18 647)
|
(17 992)
|
(17 851)
|
(17 342)
|
(17 388)
|
(17 477)
|
(18 877)
|
(19 213)
|
(20 395)
|
(20 991)
|
(21 788)
|
(23 539)
|
(25 251)
|
(27 484)
|
(28 363)
|
(29 441)
|
(28 812)
|
(27 241)
|
(25 527)
|
(23 831)
|
(22 902)
|
(24 183)
|
(25 696)
|
(26 336)
|
(27 552)
|
|
Research & Development |
(38 228)
|
(43 337)
|
(45 273)
|
(45 767)
|
(46 572)
|
(49 529)
|
(52 094)
|
(54 838)
|
(57 087)
|
(55 685)
|
(55 757)
|
(55 740)
|
(55 347)
|
(57 171)
|
(56 998)
|
(57 646)
|
(58 337)
|
(57 549)
|
(58 839)
|
(59 974)
|
(61 675)
|
(63 001)
|
(63 731)
|
(65 740)
|
(71 697)
|
(77 325)
|
(62 391)
|
(67 853)
|
(69 670)
|
(96 081)
|
(102 195)
|
(109 496)
|
(115 238)
|
(116 875)
|
(114 816)
|
(110 824)
|
(108 960)
|
(111 385)
|
(116 049)
|
(120 694)
|
(125 713)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(46)
|
(46)
|
0
|
(22 025)
|
(22 025)
|
(22 025)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
45 769
N/A
|
47 241
+3%
|
44 100
-7%
|
38 206
-13%
|
32 034
-16%
|
25 908
-19%
|
22 639
-13%
|
22 842
+1%
|
22 842
N/A
|
23 076
+1%
|
19 884
-14%
|
15 173
-24%
|
12 510
-18%
|
9 819
-22%
|
10 537
+7%
|
12 165
+15%
|
13 622
+12%
|
16 182
+19%
|
17 421
+8%
|
19 473
+12%
|
20 192
+4%
|
22 567
+12%
|
25 155
+11%
|
26 427
+5%
|
34 026
+29%
|
43 219
+27%
|
57 615
+33%
|
79 034
+37%
|
93 692
+19%
|
108 040
+15%
|
124 310
+15%
|
134 656
+8%
|
138 423
+3%
|
126 788
-8%
|
104 690
-17%
|
80 260
-23%
|
65 150
-19%
|
71 800
+10%
|
89 611
+25%
|
99 816
+11%
|
105 736
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 633
|
5 354
|
5 240
|
4 974
|
4 903
|
4 165
|
4 392
|
3 779
|
3 256
|
3 640
|
4 400
|
4 729
|
4 437
|
12 459
|
11 939
|
12 066
|
12 581
|
3 960
|
3 282
|
3 119
|
2 798
|
3 177
|
3 336
|
3 426
|
3 377
|
4 027
|
11 737
|
13 331
|
15 274
|
17 945
|
10 819
|
9 783
|
9 405
|
8 199
|
11 442
|
13 388
|
13 904
|
14 501
|
13 247
|
13 921
|
15 552
|
|
Non-Reccuring Items |
(291)
|
(263)
|
(319)
|
(851)
|
(851)
|
(851)
|
(800)
|
(71)
|
(71)
|
(71)
|
(399)
|
(333)
|
(416)
|
(416)
|
(106)
|
0
|
(23)
|
(23)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
(74)
|
|
Gain/Loss on Disposition of Assets |
(3)
|
(3)
|
(2)
|
(6)
|
(7)
|
(13)
|
(16)
|
(12)
|
(14)
|
(17)
|
5 109
|
5 110
|
5 091
|
5 092
|
(29)
|
3 429
|
3 448
|
3 442
|
3 442
|
782
|
764
|
776
|
776
|
(24)
|
(10)
|
(11)
|
(10)
|
(10)
|
(3)
|
(5)
|
(10)
|
(16)
|
(17)
|
(18)
|
(9)
|
(4)
|
(14)
|
(16)
|
(16)
|
(12)
|
2
|
|
Total Other Income |
(94)
|
21
|
(26)
|
(76)
|
326
|
161
|
291
|
311
|
378
|
585
|
442
|
386
|
448
|
283
|
383
|
382
|
306
|
130
|
240
|
334
|
389
|
554
|
487
|
431
|
352
|
348
|
586
|
632
|
782
|
871
|
628
|
673
|
693
|
592
|
573
|
485
|
484
|
497
|
506
|
524
|
408
|
|
Pre-Tax Income |
50 014
N/A
|
52 350
+5%
|
48 991
-6%
|
42 245
-14%
|
36 405
-14%
|
29 368
-19%
|
26 504
-10%
|
26 848
+1%
|
26 389
-2%
|
27 213
+3%
|
29 435
+8%
|
25 064
-15%
|
22 070
-12%
|
27 237
+23%
|
22 723
-17%
|
28 042
+23%
|
29 934
+7%
|
23 691
-21%
|
24 386
+3%
|
23 708
-3%
|
24 142
+2%
|
27 027
+12%
|
29 753
+10%
|
30 261
+2%
|
37 746
+25%
|
47 583
+26%
|
69 928
+47%
|
92 986
+33%
|
109 744
+18%
|
126 852
+16%
|
135 747
+7%
|
145 097
+7%
|
148 503
+2%
|
135 561
-9%
|
116 695
-14%
|
94 128
-19%
|
79 524
-16%
|
86 782
+9%
|
103 348
+19%
|
114 175
+10%
|
121 624
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 409)
|
(5 951)
|
(5 480)
|
(4 905)
|
(4 407)
|
(3 600)
|
(3 513)
|
(3 645)
|
(3 316)
|
(3 182)
|
(3 239)
|
(3 247)
|
(3 022)
|
(3 167)
|
(2 757)
|
(2 847)
|
(3 066)
|
(2 909)
|
(3 046)
|
(3 303)
|
(3 569)
|
(3 823)
|
(4 160)
|
(3 861)
|
(4 882)
|
(6 144)
|
(8 517)
|
(11 299)
|
(13 062)
|
(14 980)
|
(16 238)
|
(17 563)
|
(18 245)
|
(16 936)
|
(14 593)
|
(11 619)
|
(9 532)
|
(9 591)
|
(11 393)
|
(12 284)
|
(12 711)
|
|
Income from Continuing Operations |
44 605
|
46 399
|
43 511
|
37 339
|
31 998
|
25 769
|
22 991
|
23 204
|
23 074
|
24 031
|
26 197
|
21 817
|
19 048
|
24 070
|
19 966
|
25 195
|
26 867
|
20 782
|
21 341
|
20 404
|
20 573
|
23 204
|
25 593
|
26 400
|
32 865
|
41 439
|
61 411
|
81 688
|
96 682
|
111 873
|
119 509
|
127 534
|
130 258
|
118 625
|
102 102
|
82 509
|
69 992
|
77 191
|
91 955
|
101 892
|
108 913
|
|
Income to Minority Interest |
23
|
(1)
|
(34)
|
(71)
|
(74)
|
190
|
106
|
43
|
10
|
(330)
|
(157)
|
91
|
170
|
263
|
184
|
(33)
|
(69)
|
(22)
|
(16)
|
(30)
|
(67)
|
(172)
|
(250)
|
(284)
|
(368)
|
(522)
|
(638)
|
(607)
|
(566)
|
(451)
|
(398)
|
(497)
|
(554)
|
(484)
|
(349)
|
(228)
|
(188)
|
(212)
|
(315)
|
(500)
|
(653)
|
|
Net Income (Common) |
44 627
N/A
|
46 398
+4%
|
43 476
-6%
|
37 268
-14%
|
31 923
-14%
|
25 958
-19%
|
23 095
-11%
|
23 245
+1%
|
23 083
-1%
|
23 701
+3%
|
26 040
+10%
|
21 908
-16%
|
19 218
-12%
|
24 333
+27%
|
20 149
-17%
|
25 161
+25%
|
26 798
+7%
|
20 760
-23%
|
21 324
+3%
|
20 374
-4%
|
20 506
+1%
|
23 033
+12%
|
25 342
+10%
|
26 116
+3%
|
32 497
+24%
|
40 917
+26%
|
60 774
+49%
|
81 080
+33%
|
96 117
+19%
|
111 421
+16%
|
119 110
+7%
|
127 037
+7%
|
129 704
+2%
|
118 141
-9%
|
101 753
-14%
|
82 281
-19%
|
69 804
-15%
|
76 979
+10%
|
91 641
+19%
|
101 391
+11%
|
108 260
+7%
|
|
EPS (Diluted) |
28.38
N/A
|
29.96
+6%
|
27.74
-7%
|
23.79
-14%
|
20.39
-14%
|
16.57
-19%
|
14.75
-11%
|
14.85
+1%
|
14.75
-1%
|
15.13
+3%
|
16.58
+10%
|
13.97
-16%
|
12.24
-12%
|
15.47
+26%
|
12.8
-17%
|
16.01
+25%
|
17.05
+6%
|
13.18
-23%
|
13.48
+2%
|
12.91
-4%
|
12.98
+1%
|
14.57
+12%
|
16.03
+10%
|
16.52
+3%
|
20.54
+24%
|
25.84
+26%
|
38.1
+47%
|
51.19
+34%
|
60.63
+18%
|
70.22
+16%
|
74.96
+7%
|
79.94
+7%
|
81.57
+2%
|
74.23
-9%
|
63.94
-14%
|
51.72
-19%
|
43.85
-15%
|
48.34
+10%
|
57.55
+19%
|
63.67
+11%
|
67.98
+7%
|