MediaTek Inc
TWSE:2454

Watchlist Manager
MediaTek Inc Logo
MediaTek Inc
TWSE:2454
Watchlist
Price: 1 390 TWD -2.11% Market Closed
Market Cap: 2.2T TWD
Have any thoughts about
MediaTek Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
MediaTek Inc

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
50 015
52 350
48 991
42 245
36 406
29 368
26 504
26 849
26 389
27 213
29 436
25 064
22 070
27 237
22 723
28 226
30 257
23 691
24 709
23 847
24 142
27 027
29 753
30 261
37 746
47 583
69 928
92 986
109 744
126 852
135 747
145 097
148 503
135 561
116 695
94 128
79 524
86 782
103 348
114 175
121 624
Depreciation & Amortization
2 437
2 766
3 091
3 638
4 139
5 134
5 739
6 337
6 864
6 896
6 976
7 045
7 103
7 210
7 244
7 298
7 321
7 571
7 813
8 086
8 317
8 386
8 474
8 869
9 514
9 901
10 229
10 225
10 237
10 621
11 399
12 475
13 683
14 980
16 086
16 725
17 596
18 200
18 845
19 847
20 333
Other Non-Cash Items
(4 091)
(4 401)
(4 124)
(3 610)
(3 744)
(3 581)
(3 776)
(3 468)
(2 936)
(2 799)
(8 181)
(8 375)
(7 839)
(16 513)
(11 393)
(14 769)
(15 468)
(7 073)
(6 133)
(3 471)
(2 329)
(1 826)
(2 027)
(1 274)
(1 888)
(2 675)
(10 578)
(12 461)
(13 695)
(15 564)
(7 397)
(5 386)
(4 312)
(2 701)
(6 401)
(8 530)
(10 046)
(11 363)
(11 030)
(11 863)
(13 644)
Cash Taxes Paid
5 052
5 489
5 673
8 032
8 311
7 733
7 692
3 118
2 302
2 229
2 109
3 702
4 525
4 601
4 654
2 608
2 678
2 859
3 263
3 432
3 267
3 073
2 640
2 632
3 074
3 497
3 285
5 260
7 586
7 867
8 341
12 966
18 599
18 501
19 300
16 506
12 885
13 100
12 330
14 590
13 659
Cash Interest Paid
358
485
523
495
584
534
547
615
544
562
579
658
791
887
1 105
1 335
1 532
1 740
1 781
1 813
1 711
1 607
1 508
1 225
934
637
354
213
204
191
200
255
270
368
367
319
466
450
470
470
441
Change in Working Capital
2 191
(6 385)
(6 769)
(15 571)
(21 184)
(7 545)
(3 132)
9 273
11 185
1 238
(4 825)
(13 695)
(7 516)
3 413
2 293
10 470
6 267
(3 847)
(2 693)
168
1 591
9 018
6 646
(1 969)
15 163
24 750
6 598
6 380
(45 317)
(74 815)
(60 469)
(65 482)
(47 589)
(3 257)
(9 675)
25 559
36 515
72 472
77 274
69 486
84 593
Cash from Operating Activities
50 550
N/A
44 330
-12%
41 190
-7%
26 700
-35%
15 616
-42%
23 376
+50%
25 334
+8%
38 991
+54%
41 503
+6%
32 548
-22%
23 407
-28%
10 040
-57%
13 818
+38%
21 348
+54%
20 868
-2%
31 226
+50%
28 378
-9%
20 343
-28%
23 697
+16%
28 630
+21%
31 721
+11%
42 606
+34%
42 846
+1%
35 888
-16%
60 535
+69%
79 558
+31%
76 177
-4%
97 131
+28%
60 969
-37%
47 095
-23%
79 280
+68%
86 704
+9%
110 286
+27%
144 583
+31%
116 705
-19%
127 883
+10%
123 589
-3%
166 091
+34%
188 438
+13%
191 646
+2%
212 905
+11%
Investing Cash Flow
Capital Expenditures
(3 454)
(9 828)
(13 736)
(14 514)
(15 133)
(9 368)
(6 731)
(7 431)
(6 412)
(6 671)
(5 378)
(4 669)
(4 277)
(4 053)
(5 200)
(4 511)
(4 748)
(4 653)
(4 038)
(5 101)
(5 095)
(5 616)
(5 403)
(4 521)
(4 913)
(5 002)
(5 798)
(8 249)
(12 407)
(16 985)
(18 342)
(19 627)
(17 138)
(13 622)
(12 670)
(9 560)
(8 200)
(9 325)
(10 500)
(12 610)
(13 855)
Other Items
28 804
27 630
(6 600)
(11 024)
(11 323)
(23 413)
(22 444)
(22 794)
(23 068)
(9 799)
(13 201)
(10 090)
(4 260)
(4 594)
1 116
7 993
10 787
11 722
10 395
6 400
5 368
8 498
10 456
7 614
2 428
(1 767)
(8 191)
(6 172)
(10 199)
(11 939)
(10 821)
(19 920)
(26 579)
(23 913)
(27 924)
(29 617)
(15 990)
(19 421)
(26 561)
(19 848)
(22 392)
Cash from Investing Activities
25 351
N/A
17 802
-30%
(20 335)
N/A
(25 538)
-26%
(26 457)
-4%
(32 781)
-24%
(29 177)
+11%
(30 225)
-4%
(29 480)
+2%
(16 470)
+44%
(18 578)
-13%
(14 759)
+21%
(8 537)
+42%
(8 647)
-1%
(4 084)
+53%
3 482
N/A
6 040
+73%
7 069
+17%
6 357
-10%
1 299
-80%
274
-79%
2 882
+953%
5 053
+75%
3 093
-39%
(2 485)
N/A
(6 769)
-172%
(13 990)
-107%
(14 421)
-3%
(22 607)
-57%
(28 924)
-28%
(29 163)
-1%
(39 547)
-36%
(43 717)
-11%
(37 535)
+14%
(40 593)
-8%
(39 177)
+3%
(24 190)
+38%
(28 746)
-19%
(37 061)
-29%
(32 458)
+12%
(36 247)
-12%
Financing Cash Flow
Net Issuance of Common Stock
292
95
201
191
44
30
2
0
0
0
0
0
0
6
11
12
12
6
1
0
49
167
185
132
567
516
542
617
160
108
82
60
79
68
70
70
84
79
59
59
0
Net Issuance of Debt
23 012
16 458
29 020
23 411
13 013
2 395
(2 312)
2 657
8 263
5 580
13 262
4 070
(483)
11 552
2 517
16 061
748
(13 661)
(5 027)
(11 975)
(9 933)
6 189
(6 448)
(25 037)
(23 179)
(36 037)
(25 185)
(14 521)
19 697
30 727
43 808
13 754
(2 302)
(49 179)
(67 175)
(38 460)
(17 900)
(3 145)
1 612
2 944
(14 584)
Cash Paid for Dividends
(23 448)
(23 448)
0
0
(34 403)
(34 403)
0
0
(17 202)
(17 202)
0
0
(14 923)
(14 912)
0
0
(15 687)
(15 630)
(15 631)
(15 631)
(14 095)
(14 162)
(14 162)
(14 175)
(16 589)
(16 589)
0
(16 607)
(58 585)
(58 585)
0
(58 553)
(116 142)
(116 141)
(116 142)
0
(120 981)
(120 981)
(160 140)
(160 140)
(87 551)
Other
212
611
675
700
645
(32)
(49)
(14 299)
(13 455)
(13 188)
(11 274)
2 988
(424)
(430)
(2 383)
(3 918)
(1 422)
(1 302)
(910)
(79)
(44)
(611)
(347)
332
2 295
2 888
2 203
2 309
92
(201)
376
9 546
8 889
8 971
8 422
(902)
(550)
5 478
5 352
5 387
5 530
Cash from Financing Activities
67
N/A
(6 157)
N/A
6 447
N/A
851
-87%
(20 703)
N/A
(32 010)
-55%
(36 762)
-15%
(46 044)
-25%
(22 393)
+51%
(24 810)
-11%
(15 215)
+39%
(10 143)
+33%
(15 829)
-56%
(3 784)
+76%
(14 767)
-290%
(2 758)
+81%
(16 349)
-493%
(30 587)
-87%
(21 566)
+29%
(27 685)
-28%
(24 022)
+13%
(8 417)
+65%
(20 771)
-147%
(38 747)
-87%
(36 905)
+5%
(49 221)
-33%
(39 028)
+21%
(28 202)
+28%
(38 635)
-37%
(27 951)
+28%
(14 319)
+49%
(35 193)
-146%
(109 476)
-211%
(156 280)
-43%
(174 824)
-12%
(155 433)
+11%
(139 346)
+10%
(118 569)
+15%
(153 116)
-29%
(151 750)
+1%
(96 605)
+36%
Change in Cash
Effect of Foreign Exchange Rates
1 487
3 825
1 843
3 673
5 589
1 897
424
1 384
(4 802)
(3 198)
(5 639)
(5 795)
(3 145)
(4 140)
(549)
938
420
1 006
2 374
445
48
(2 697)
(3 767)
(5 357)
(5 761)
(4 533)
(3 903)
(4 233)
(2 845)
(3 094)
538
7 042
16 238
13 030
7 976
6 604
2 334
(883)
5 389
4 321
(4 178)
Net Change in Cash
77 455
N/A
59 800
-23%
29 145
-51%
5 686
-80%
(25 955)
N/A
(39 518)
-52%
(40 181)
-2%
(35 894)
+11%
(15 172)
+58%
(11 931)
+21%
(16 025)
-34%
(20 657)
-29%
(13 693)
+34%
4 778
N/A
1 468
-69%
32 888
+2 140%
18 489
-44%
(2 168)
N/A
10 862
N/A
2 689
-75%
8 021
+198%
34 375
+329%
23 360
-32%
(5 123)
N/A
15 384
N/A
19 035
+24%
19 258
+1%
50 274
+161%
(3 118)
N/A
(12 875)
-313%
36 336
N/A
19 006
-48%
(26 669)
N/A
(36 202)
-36%
(90 737)
-151%
(60 124)
+34%
(37 614)
+37%
17 894
N/A
3 649
-80%
11 758
+222%
75 875
+545%
Free Cash Flow
Free Cash Flow
47 096
N/A
34 502
-27%
27 454
-20%
12 186
-56%
483
-96%
14 008
+2 800%
18 603
+33%
31 560
+70%
35 091
+11%
25 876
-26%
18 029
-30%
5 371
-70%
9 541
+78%
17 295
+81%
15 668
-9%
26 715
+71%
23 631
-12%
15 690
-34%
19 659
+25%
23 529
+20%
26 627
+13%
36 990
+39%
37 443
+1%
31 367
-16%
55 623
+77%
74 556
+34%
70 379
-6%
88 881
+26%
48 562
-45%
30 109
-38%
60 938
+102%
67 077
+10%
93 148
+39%
130 961
+41%
104 035
-21%
118 322
+14%
115 389
-2%
156 767
+36%
177 937
+14%
179 035
+1%
199 050
+11%

See Also

Discover More