King Yuan Electronics Co Ltd
TWSE:2449

Watchlist Manager
King Yuan Electronics Co Ltd Logo
King Yuan Electronics Co Ltd
TWSE:2449
Watchlist
Price: 130 TWD 2.77% Market Closed
Market Cap: 159B TWD
Have any thoughts about
King Yuan Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
King Yuan Electronics Co Ltd

Revenue
29.6B TWD
Cost of Revenue
-19.4B TWD
Gross Profit
10.2B TWD
Operating Expenses
-3.3B TWD
Operating Income
6.9B TWD
Other Expenses
-509.1m TWD
Net Income
6.4B TWD

Income Statement
King Yuan Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
15 192
N/A
15 747
+4%
16 278
+3%
16 822
+3%
17 041
+1%
17 064
+0%
17 129
+0%
17 413
+2%
18 125
+4%
19 140
+6%
20 082
+5%
20 592
+3%
20 378
-1%
20 119
-1%
19 687
-2%
19 399
-1%
19 596
+1%
19 944
+2%
20 815
+4%
21 495
+3%
22 545
+5%
24 066
+7%
25 539
+6%
27 280
+7%
28 848
+6%
29 169
+1%
28 959
-1%
29 589
+2%
29 528
0%
31 162
+6%
33 759
+8%
35 112
+4%
37 443
+7%
37 467
+0%
36 782
-2%
35 563
-3%
33 802
-5%
33 375
-1%
33 025
-1%
31 238
-5%
29 614
-5%
Gross Profit
Cost of Revenue
(10 832)
(11 055)
(11 396)
(11 744)
(11 974)
(12 211)
(12 335)
(12 590)
(13 049)
(13 559)
(14 153)
(14 372)
(14 186)
(14 095)
(13 905)
(14 034)
(14 338)
(14 580)
(15 452)
(16 068)
(17 019)
(18 001)
(18 524)
(19 355)
(20 086)
(20 598)
(21 005)
(21 449)
(21 702)
(22 349)
(23 407)
(23 763)
(24 415)
(24 306)
(23 709)
(23 166)
(22 420)
(22 042)
(21 884)
(20 662)
(19 432)
Gross Profit
4 360
N/A
4 692
+8%
4 882
+4%
5 078
+4%
5 068
0%
4 853
-4%
4 794
-1%
4 824
+1%
5 076
+5%
5 581
+10%
5 929
+6%
6 220
+5%
6 192
0%
6 024
-3%
5 782
-4%
5 364
-7%
5 258
-2%
5 364
+2%
5 364
+0%
5 426
+1%
5 526
+2%
6 065
+10%
7 016
+16%
7 926
+13%
8 762
+11%
8 572
-2%
7 954
-7%
8 140
+2%
7 826
-4%
8 813
+13%
10 352
+17%
11 349
+10%
13 028
+15%
13 161
+1%
13 073
-1%
12 396
-5%
11 382
-8%
11 333
0%
11 142
-2%
10 576
-5%
10 182
-4%
Operating Income
Operating Expenses
(1 818)
(1 898)
(1 987)
(2 027)
(2 068)
(2 075)
(2 091)
(2 134)
(2 124)
(2 159)
(2 227)
(2 374)
(2 386)
(2 435)
(2 316)
(2 370)
(2 436)
(2 518)
(2 644)
(2 727)
(2 812)
(2 910)
(2 971)
(3 162)
(3 261)
(3 324)
(3 303)
(3 543)
(3 706)
(3 785)
(3 746)
(3 875)
(3 909)
(3 952)
(3 908)
(3 891)
(3 842)
(3 882)
(3 778)
(3 544)
(3 294)
Selling, General & Administrative
(1 273)
(1 322)
(1 344)
(1 376)
(1 395)
(1 393)
(1 411)
(1 426)
(1 448)
(1 472)
(1 495)
(1 494)
(1 489)
(1 491)
(1 498)
(1 516)
(1 553)
(1 624)
(1 735)
(1 798)
(1 852)
(1 909)
(1 936)
(1 997)
(2 063)
(2 091)
(2 101)
(2 167)
(2 323)
(2 420)
(2 543)
(2 581)
(2 579)
(2 616)
(2 641)
(2 643)
(2 606)
(2 610)
(2 488)
(2 338)
(2 202)
Research & Development
(543)
(575)
(604)
(649)
(671)
(681)
(678)
(671)
(674)
(684)
(729)
(737)
(756)
(802)
(813)
(834)
(862)
(873)
(903)
(922)
(953)
(995)
(1 029)
(1 068)
(1 101)
(1 137)
(1 198)
(878)
(884)
(866)
(1 196)
(1 228)
(1 264)
(1 271)
(1 262)
(1 243)
(1 232)
(1 267)
(1 287)
(1 204)
(1 090)
Depreciation & Amortization
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(6)
(5)
(5)
(5)
(6)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(4)
(3)
(1)
Other Operating Expenses
0
0
(37)
0
0
0
0
(35)
0
0
0
(140)
(137)
(137)
0
(15)
(15)
(15)
0
0
0
0
0
(91)
(91)
(91)
0
(493)
(493)
(493)
0
(59)
(59)
(59)
0
0
0
0
0
0
0
Operating Income
2 543
N/A
2 794
+10%
2 895
+4%
3 051
+5%
2 999
-2%
2 777
-7%
2 703
-3%
2 690
0%
2 952
+10%
3 422
+16%
3 702
+8%
3 846
+4%
3 806
-1%
3 589
-6%
3 467
-3%
2 995
-14%
2 822
-6%
2 846
+1%
2 720
-4%
2 700
-1%
2 714
+1%
3 155
+16%
4 045
+28%
4 764
+18%
5 501
+15%
5 248
-5%
4 651
-11%
4 597
-1%
4 121
-10%
5 028
+22%
6 607
+31%
7 474
+13%
9 119
+22%
9 209
+1%
9 165
0%
8 505
-7%
7 540
-11%
7 452
-1%
7 364
-1%
7 032
-5%
6 888
-2%
Pre-Tax Income
Interest Income Expense
49
109
177
190
127
94
40
37
44
(89)
(114)
(375)
(546)
(551)
(651)
(580)
(691)
(684)
(561)
(437)
(217)
(185)
(186)
(261)
(248)
(107)
(50)
20
97
(18)
(79)
(14)
(221)
(360)
(504)
(613)
(479)
(363)
(343)
(316)
(226)
Non-Reccuring Items
(67)
(67)
(50)
(88)
(50)
(50)
(35)
0
(28)
(28)
(140)
0
0
0
(15)
0
0
0
0
0
0
0
(91)
0
0
0
(154)
0
0
0
(59)
0
0
0
0
0
0
0
0
0
(57)
Gain/Loss on Disposition of Assets
(3)
(0)
2
40
82
76
78
74
49
51
47
13
33
47
45
159
167
159
166
62
24
7
8
2
(7)
27
(16)
184
190
162
165
30
70
98
58
28
(12)
(25)
79
78
79
Total Other Income
94
108
95
114
93
71
62
61
18
46
94
87
104
82
90
79
76
83
65
122
122
152
139
93
34
30
113
82
148
123
223
238
258
265
247
249
245
275
385
379
118
Pre-Tax Income
2 616
N/A
2 945
+13%
3 119
+6%
3 308
+6%
3 250
-2%
2 968
-9%
2 849
-4%
2 863
+0%
3 035
+6%
3 403
+12%
3 590
+5%
3 571
-1%
3 396
-5%
3 166
-7%
2 935
-7%
2 652
-10%
2 374
-10%
2 403
+1%
2 390
-1%
2 446
+2%
2 642
+8%
3 129
+18%
3 915
+25%
4 597
+17%
5 279
+15%
5 197
-2%
4 544
-13%
4 882
+7%
4 555
-7%
5 294
+16%
6 855
+29%
7 729
+13%
9 226
+19%
9 212
0%
8 966
-3%
8 170
-9%
7 294
-11%
7 338
+1%
7 484
+2%
7 173
-4%
6 802
-5%
Net Income
Tax Provision
(513)
(530)
(560)
(580)
(625)
(621)
(566)
(577)
(582)
(614)
(609)
(631)
(715)
(707)
(701)
(631)
(569)
(600)
(596)
(621)
(585)
(678)
(873)
(1 041)
(1 241)
(1 242)
(907)
(993)
(888)
(1 049)
(1 621)
(1 786)
(2 085)
(2 081)
(1 984)
(1 820)
(1 415)
(1 395)
(1 468)
(1 366)
(1 425)
Income from Continuing Operations
2 102
2 414
2 560
2 728
2 625
2 347
2 282
2 286
2 453
2 790
2 982
2 939
2 681
2 459
2 234
2 022
1 806
1 803
1 794
1 825
2 058
2 451
3 041
3 557
4 039
3 955
3 637
3 889
3 667
4 245
5 234
5 943
7 142
7 131
6 982
6 350
5 879
5 942
6 016
5 807
5 376
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
1
1
2
2
0
0
(0)
(0)
(0)
(1)
(0)
(18)
(59)
(92)
(142)
(156)
(145)
(145)
(145)
(167)
(176)
(182)
(209)
Net Income (Common)
2 101
N/A
2 413
+15%
2 559
+6%
2 728
+7%
2 625
-4%
2 346
-11%
2 282
-3%
2 285
+0%
2 452
+7%
2 789
+14%
2 981
+7%
2 939
-1%
2 681
-9%
2 459
-8%
2 234
-9%
2 021
-10%
1 805
-11%
1 802
0%
1 795
0%
1 826
+2%
2 059
+13%
2 452
+19%
3 042
+24%
3 557
+17%
4 038
+14%
3 955
-2%
3 637
-8%
3 889
+7%
3 667
-6%
4 227
+15%
5 175
+22%
5 850
+13%
7 000
+20%
6 975
0%
6 837
-2%
6 205
-9%
5 734
-8%
5 776
+1%
5 840
+1%
6 019
+3%
6 379
+6%
EPS (Diluted)
1.75
N/A
2.01
+15%
2.13
+6%
2.27
+7%
2.18
-4%
1.97
-10%
1.91
-3%
1.95
+2%
2.08
+7%
2.3
+11%
2.49
+8%
2.39
-4%
2.2
-8%
2.01
-9%
1.87
-7%
1.65
-12%
1.47
-11%
1.46
-1%
1.46
N/A
1.48
+1%
1.67
+13%
1.99
+19%
2.47
+24%
2.88
+17%
3.28
+14%
3.21
-2%
2.94
-8%
3.16
+7%
2.98
-6%
3.43
+15%
4.18
+22%
4.73
+13%
5.66
+20%
5.63
-1%
5.49
-2%
5.01
-9%
4.67
-7%
4.7
+1%
4.74
+1%
4.9
+3%
5.2
+6%

See Also

Discover More